Company Valuation: Emcore Corporation

Data adjusted to current consolidation scope
Fiscal Period: September 2019 2020 2021 2022 2023 2024
Market Cap 1 88.29 95.58 275.9 62.71 36.5 20.04
Change - 8.25% 188.67% -77.27% -41.79% -45.1%
Enterprise Value (EV) 1 72.22 86.4 218.2 76.41 45.26 31.25
Change - 19.64% 152.49% -64.97% -40.77% -30.96%
P/E -2.38x -13.5x 10.4x -2.56x -0.32x -0.64x
PBR 1.16x 1.3x 2.01x 0.53x 0.46x 0.4x
PEG - 0.2x -0x 0x -0x 0x
Capitalization / Revenue 1.01x 0.87x 1.74x 0.51x 0.37x 0.23x
EV / Revenue 0.83x 0.78x 1.38x 0.62x 0.46x 0.36x
EV / EBITDA -5.83x -26.9x 9.22x -6.66x -2.5x -2.87x
EV / EBIT -3.7x -9.94x 11.1x -4.7x -1.97x -1.91x
EV / FCF -5.59x -11.3x 306x -43.8x -2.36x 4.29x
FCF Yield -17.9% -8.82% 0.33% -2.29% -42.4% 23.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -12.9 -2.403 7.2 -6.529 -14.64 -3.466
Distribution rate - - - - - -
Net sales 1 87.26 110.1 158.4 124.1 97.72 85.9
EBITDA 1 -12.39 -3.208 23.66 -11.48 -18.1 -10.88
EBIT 1 -19.53 -8.692 19.6 -16.26 -22.95 -16.38
Net income 1 -35.98 -7 25.64 -24.33 -75.36 -31.24
Net Debt 1 -16.08 -9.175 -57.74 13.71 8.764 11.21
Reference price 2 30.700 32.500 74.800 16.700 4.755 2.210
Nbr of stocks (in thousands) 2,876 2,941 3,688 3,755 7,676 9,067
Announcement Date 10/12/19 08/12/20 03/12/21 28/12/22 27/12/23 14/01/25
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.81Cr
32.19x6.33x24.78x0.21% 3.47TCr
28.94x0.87x10.54x-.--% 460.01Cr
8.89x - - - 295.77Cr
70.86x21.21x53.56x0.2% 258.11Cr
82.63x4.68x20.33x-.--% 240.83Cr
85.69x5.56x24.07x - 120.06Cr
33.84x3.89x20.01x0.54% 118.15Cr
91.1x - - - 111.07Cr
Average 54.27x 7.09x 25.55x 0.19% 563.72Cr
Weighted average by Cap. 37.50x 6.45x 24.60x 0.18%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. EMKR Stock
  4. Valuation Emcore Corporation