End-of-day quote
Thailand S.E.
03:30:00 17/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.05
THB
|
-16.67%
|
|
-16.67%
|
-44.44%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,446
|
1,096
|
1,518
|
2,277
|
1,096
|
759.1
|
Enterprise Value (EV)
1 |
2,935
|
1,590
|
1,868
|
2,556
|
1,633
|
1,497
|
P/E ratio
|
6.78
x
|
326
x
|
26.1
x
|
-26.6
x
|
-3.23
x
|
-1.36
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.12
x
|
0.88
x
|
1.06
x
|
2.08
x
|
1.63
x
|
1.78
x
|
EV / Revenue
|
1.35
x
|
1.28
x
|
1.3
x
|
2.33
x
|
2.43
x
|
3.51
x
|
EV / EBITDA
|
6.91
x
|
456
x
|
21.2
x
|
-54.5
x
|
-5.66
x
|
-3.01
x
|
EV / FCF
|
36.6
x
|
-12.9
x
|
7.39
x
|
-97.8
x
|
-23.2
x
|
-8.37
x
|
FCF Yield
|
2.73%
|
-7.77%
|
13.5%
|
-1.02%
|
-4.3%
|
-12%
|
Price to Book
|
1.22
x
|
0.55
x
|
0.74
x
|
1.15
x
|
0.67
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
84,33,755
|
84,33,755
|
84,33,755
|
84,33,755
|
84,33,780
|
84,34,049
|
Reference price
2 |
0.2900
|
0.1300
|
0.1800
|
0.2700
|
0.1300
|
0.0900
|
Announcement Date
|
28/02/19
|
27/02/20
|
24/02/21
|
24/02/22
|
31/03/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,182
|
1,246
|
1,433
|
1,097
|
670.9
|
426.3
|
EBITDA
1 |
424.7
|
3.485
|
88.16
|
-46.92
|
-288.8
|
-498.2
|
EBIT
1 |
388.1
|
-40.29
|
41.57
|
-90.64
|
-338.8
|
-543.7
|
Operating Margin
|
17.79%
|
-3.23%
|
2.9%
|
-8.26%
|
-50.49%
|
-127.55%
|
Earnings before Tax (EBT)
1 |
367.7
|
1.789
|
67.39
|
-89.9
|
-340.7
|
-548.2
|
Net income
1 |
370
|
3.819
|
59.09
|
-85.71
|
-339
|
-558.9
|
Net margin
|
16.96%
|
0.31%
|
4.12%
|
-7.81%
|
-50.52%
|
-131.1%
|
EPS
2 |
0.0428
|
0.000399
|
0.006899
|
-0.0102
|
-0.0402
|
-0.0663
|
Free Cash Flow
1 |
80.14
|
-123.5
|
252.8
|
-26.13
|
-70.26
|
-178.9
|
FCF margin
|
3.67%
|
-9.92%
|
17.64%
|
-2.38%
|
-10.47%
|
-41.98%
|
FCF Conversion (EBITDA)
|
18.87%
|
-
|
286.77%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
21.66%
|
-
|
427.83%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/19
|
27/02/20
|
24/02/21
|
24/02/22
|
31/03/23
|
27/02/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
489
|
494
|
350
|
279
|
537
|
738
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.151
x
|
141.6
x
|
3.971
x
|
-5.948
x
|
-1.859
x
|
-1.481
x
|
Free Cash Flow
1 |
80.1
|
-124
|
253
|
-26.1
|
-70.3
|
-179
|
ROE (net income / shareholders' equity)
|
21.8%
|
0.13%
|
3.18%
|
-4.56%
|
-20.2%
|
-45.3%
|
ROA (Net income/ Total Assets)
|
7.47%
|
-0.75%
|
0.86%
|
-2.04%
|
-7.83%
|
-13.2%
|
Assets
1 |
4,952
|
-507.3
|
6,833
|
4,195
|
4,330
|
4,218
|
Book Value Per Share
2 |
0.2400
|
0.2400
|
0.2400
|
0.2400
|
0.1900
|
0.1300
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0
|
0
|
0
|
0
|
Capex
1 |
20.4
|
12
|
7.29
|
1.08
|
15.1
|
1.54
|
Capex / Sales
|
0.93%
|
0.96%
|
0.51%
|
0.1%
|
2.25%
|
0.36%
|
Announcement Date
|
28/02/19
|
27/02/20
|
24/02/21
|
24/02/22
|
31/03/23
|
27/02/24
|
|
1st Jan change
|
Capi.
|
---|
| -44.44% | 11.67M | | +1.19% | 71.36B | | -1.78% | 56.93B | | +22.52% | 38.71B | | +21.83% | 33.77B | | +12.11% | 29.48B | | +20.42% | 21.93B | | +11.86% | 19.04B | | +39.66% | 17.99B | | +75.63% | 17.78B |
Other Construction & Engineering
|