Valuation Ekovest

Stocks

Delayed BURSA MALAYSIA 12:56:25 22/09/2026 pm IST			5-day change	1st Jan Change
0.1750 ^MYR	+2.94%		-2.78%	-37.50%

27/08	Ekovest Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026	CI
07/08	Ekovest Berhad Announces Resignation of Tan Sri Datuk Seri Lim Keng Cheng from Non Independent and Non Executive Director, Effective August 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,354	1,105	1,065	970.5	1,305	1,038
Change	-	-18.37%	-3.66%	-8.86%	34.44%	-20.45%
Enterprise Value (EV) ¹	5,118	6,191	6,653	6,799	7,221	6,989
Change	-	20.96%	7.47%	2.18%	6.21%	-3.21%
P/E	28.8x	25.4x	-8.51x	-8.73x	-10.4x	-7.44x
PBR	0.55x	0.44x	0.44x	0.42x	0.57x	0.48x
PEG	-	-2.89x	0x	0.8x	-4.23x	-0.7x
Capitalization / Revenue	1.07x	0.82x	1.32x	0.87x	1.14x	1.05x
EV / Revenue	4.04x	4.57x	8.23x	6.09x	6.3x	7.04x
EV / EBITDA	26.8x	21.4x	31.5x	22.5x	19.5x	18.6x
EV / EBIT	34.7x	25.7x	42.1x	27.7x	24.3x	23.7x
EV / FCF	-6.08x	-7.45x	-23.1x	-45x	-80.3x	-107x
FCF Yield	-16.4%	-13.4%	-4.32%	-2.22%	-1.24%	-0.94%
Dividend per Share ²	0.005	-	-	-	-	-
Rate of return	0.98%	-	-	-	-	-
EPS ²	0.0177	0.0162	-0.0464	-0.0412	-0.0422	-0.0471
Distribution rate	28.2%	-	-	-	-	-
Net sales ¹	1,268	1,354	808.5	1,117	1,147	993
EBITDA ¹	191.2	288.9	211	301.9	369.9	374.8
EBIT ¹	147.7	240.9	157.9	245.3	297.1	294.6
Net income ¹	47.02	43.39	-125.2	-111.1	-123	-139.6
Net Debt ¹	3,764	5,085	5,589	5,828	5,916	5,951
Reference price ²	0.5100	0.4100	0.3950	0.3600	0.4400	0.3500
Nbr of stocks (in thousands)	26,54,828	26,95,828	26,95,828	26,95,828	29,65,411	29,65,411
Announcement Date	28/10/20	29/10/21	28/10/22	27/10/23	28/10/24	31/10/25

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EKOVEST	-	-	-	-	12Cr
QUANTA SERVICES, INC.	55.55x	2.56x	24.44x	0.07%	9.66TCr
VINCI	12.32x	1.05x	5.78x	4.74%	7.12TCr
COMFORT SYSTEMS USA, INC.	33.61x	4.22x	22.93x	0.2%	5.74TCr
LARSEN & TOUBRO LIMITED	26.25x	2.02x	19.86x	1.17%	5.61TCr
FERROVIAL N.V.	51.14x	4.05x	25.76x	1.85%	4.02TCr
HOCHTIEF AG	27.41x	0.69x	11.34x	2.25%	3.45TCr
EMCOR GROUP, INC.	23.13x	1.58x	14.56x	0.2%	3.34TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.16x	0.44x	7.02x	2.71%	3.03TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.97x	0.31x	5.8x	5.91%	2.66TCr
Average	28.51x	1.88x	15.27x	2.12%	4.46TCr
Weighted average by Cap.	31.87x	2.10x	16.77x	1.84%