Valuation Edwards Lifesciences Corporation

Stocks

Market Closed - NYSE 01:30:03 01/09/2026 am IST			5-day change	1st Jan Change
90.75 ^USD	+0.60%		+0.28%	+6.45%

27/08	Edwards Lifesciences Insider Sold Shares Worth $2,894,440, According to a Recent SEC Filing	MT
21/08	Argus Adjusts Price Target on Edwards Lifesciences to $115 From $105, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	80,883	46,128	46,246	43,663	49,471	52,308	-	-
Change	-	-42.97%	0.25%	-5.58%	13.3%	5.74%	-	-
Enterprise Value (EV) ¹	80,616	45,956	45,198	40,285	45,843	48,677	47,114	45,298
Change	-	-42.99%	-1.65%	-10.87%	13.8%	6.18%	-3.21%	-3.85%
P/E	54.4x	30.6x	33.2x	10.6x	46.6x	35.9x	27.5x	24.4x
PBR	13.9x	7.82x	6.99x	4.36x	4.79x	4.93x	4.29x	3.98x
PEG	-	12.14x	-5.79x	0x	-0.6x	0.9x	0.9x	1.9x
Capitalization / Revenue	15.5x	8.57x	7.7x	8.03x	8.15x	7.74x	7.04x	6.4x
EV / Revenue	15.4x	8.54x	7.53x	7.41x	7.56x	7.2x	6.34x	5.54x
EV / EBITDA	46.6x	23.7x	24.1x	24.1x	25.5x	22.8x	19.8x	16.9x
EV / EBIT	50.6x	25.6x	26.1x	26.6x	27.9x	24.7x	21.3x	18.2x
EV / FCF	57.3x	47.2x	47.9x	139x	34.3x	57.3x	29.3x	24.9x
FCF Yield	1.74%	2.12%	2.09%	0.72%	2.91%	1.74%	3.42%	4.01%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.38	2.44	2.3	6.97	1.83	2.531	3.304	3.718
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,232	5,382	6,005	5,440	6,068	6,759	7,429	8,177
EBITDA ¹	1,729	1,936	1,879	1,670	1,800	2,137	2,384	2,687
EBIT ¹	1,594	1,796	1,734	1,514	1,644	1,971	2,212	2,484
Net income ¹	1,503	1,522	1,402	4,175	1,074	1,435	1,897	2,121
Net Debt ¹	-267	-172.7	-1,048	-3,378	-3,628	-3,631	-5,195	-7,011
Reference price ²	129.55	74.61	76.25	74.03	85.25	90.75	90.75	90.75
Nbr of stocks (in thousands)	6,24,334	6,18,260	6,06,500	5,89,800	5,80,300	5,76,400	-	-
Announcement Date	26/01/22	31/01/23	06/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EDWARDS LIFESCIENCES CORPORATION	35.86x	7.2x	22.78x	-.--%	5.23TCr
THERMO FISHER SCIENTIFIC, INC.	30.73x	5.43x	20.81x	0.3%	23TCr
DANAHER CORPORATION	36.02x	6.47x	20.52x	0.67%	15TCr
INTUITIVE SURGICAL, INC.	41.34x	10.75x	23.77x	-.--%	13TCr
BOSTON SCIENTIFIC CORPORATION	18.03x	3.68x	11.96x	-.--%	7TCr
SIEMENS HEALTHINEERS AG	19.39x	2.33x	11.66x	2.64%	5.06TCr
AGILENT TECHNOLOGIES, INC.	29.92x	5.83x	19.86x	0.67%	4.33TCr
WATERS CORPORATION	72.59x	6.92x	21.08x	-.--%	4.07TCr
RESMED, INC.	20.84x	5.79x	14.95x	1.11%	3.46TCr
ILLUMINA, INC.	43.16x	7.03x	24.8x	-.--%	3.23TCr
Average	34.79x	6.14x	19.22x	0.54%	8.35TCr
Weighted average by Cap.	34.01x	6.41x	19.93x	0.44%