Valuation EDP Renewables, S.A.

Stocks

Real-time Euronext Lisbonne Other stock markets 05:13:45 24/07/2026 pm IST			5-day change	1st Jan Change
14.15 ^EUR	+0.14%		+2.39%	+17.52%

16/07	EDP chief says EU governments, not Brussels, slowing renewable energy investment	RE
14/07	Barclays Expects 'Solid' Q2 Results for EDP Renováveis	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	21,036	19,768	18,969	10,440	12,654	14,851	-	-
Change	-	-6.03%	-4.04%	-44.96%	21.21%	17.36%	-	-
Enterprise Value (EV) ¹	24,772	19,768	24,774	18,718	20,754	22,771	22,237	21,603
Change	-	-20.2%	25.32%	-24.44%	10.88%	9.72%	-2.34%	-2.85%
P/E	31.8x	32.7x	59.8x	-18.6x	57.3x	32.5x	29.3x	26x
PBR	2.37x	2.23x	1.71x	0.97x	1.23x	1.32x	1.27x	1.22x
PEG	-	-3.82x	-1.2x	0x	-0x	0x	2.7x	2x
Capitalization / Revenue	12x	8.34x	8.47x	4.5x	4.71x	5.4x	5.31x	5.15x
EV / Revenue	14.1x	8.34x	11.1x	8.07x	7.72x	8.28x	7.95x	7.49x
EV / EBITDA	14.1x	9.16x	13.4x	11.1x	10.5x	10.7x	10.4x	9.68x
EV / EBIT	21.5x	14x	28.3x	-2,043x	21.7x	19.3x	18.5x	17x
EV / FCF	-14.5x	-	-6.68x	-4.68x	-19.5x	47.2x	22.3x	31.5x
FCF Yield	-6.9%	-	-15%	-21.4%	-5.14%	2.12%	4.49%	3.17%
Dividend per Share ²	0.0886	-	0.2658	0.2	0.08	0.1717	0.1854	0.211
Rate of return	0.4%	-	1.43%	1.99%	0.66%	1.22%	1.31%	1.49%
EPS ²	0.6891	0.63	0.31	-0.54	0.21	0.4352	0.4816	0.5443
Distribution rate	12.9%	-	85.7%	-37%	38.1%	39.5%	38.5%	38.8%
Net sales ¹	1,758	2,371	2,239	2,320	2,688	2,751	2,797	2,885
EBITDA ¹	1,760	2,157	1,845	1,684	1,974	2,128	2,143	2,231
EBIT ¹	1,151	1,412	875	-9.16	958	1,178	1,202	1,273
Net income ¹	655	616.2	309	-556.2	216	457.3	504.7	580
Net Debt ¹	3,736	-	5,805	8,278	8,100	7,920	7,386	6,752
Reference price ²	21.90	20.58	18.52	10.04	12.04	14.13	14.13	14.13
Nbr of stocks (in thousands)	9,60,558	9,60,558	10,23,978	10,39,856	10,51,033	10,51,033	-	-
Announcement Date	16/02/22	01/03/23	28/02/24	26/02/25	25/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
EDP RENEWABLES, S.A.	32.47x	8.28x	10.7x	1.22%	1.69TCr
HUANENG LANCANG RIVER HYDROPOWER INC.	21.3x	9.84x	13.81x	2.34%	2.8TCr
ADANI GREEN ENERGY LIMITED	72.44x	18.8x	22.44x	-.--%	2.35TCr
ENGIE BRASIL ENERGIA S.A.	10.41x	5.66x	9.26x	4.14%	838.86Cr
CLEARWAY ENERGY, INC.	-35.39x	7.35x	8.88x	5.6%	406.76Cr
NORTHLAND POWER INC.	18.63x	4.83x	8.34x	3.26%	409.91Cr
Average	19.98x	9.13x	12.24x	2.76%	1.41TCr
Weighted average by Cap.	33.74x	11.23x	14.62x	1.85%