|
Delayed
OTC Markets
07:17:26 10/08/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 31.50 USD | -5.60% |
|
0.00% | +5.20% |
| 19/08 | BofA Keeps EDP Renováveis at Underperform on 'Fuller' Valuation; Price Objective Up | MT |
| 06/08 | RWE, Trump administration reach $1.22 billion agreement to cancel offshore wind leases | RE |
Company Valuation: EDP Renewables, S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 21,036 | 19,768 | 18,969 | 10,440 | 12,654 | 14,211 | - | - |
| Change | - | -6.03% | -4.04% | -44.96% | 21.21% | 12.3% | - | - |
| Enterprise Value (EV) 1 | 24,772 | 19,768 | 24,774 | 18,718 | 20,754 | 21,941 | 21,543 | 20,904 |
| Change | - | -20.2% | 25.32% | -24.44% | 10.88% | 5.71% | -1.81% | -2.96% |
| P/E | 31.8x | 32.7x | 59.8x | -18.6x | 57.3x | 27.9x | 26.9x | 24.1x |
| PBR | 2.37x | 2.23x | 1.71x | 0.97x | 1.23x | 1.28x | 1.2x | 1.16x |
| PEG | - | -3.82x | -1.2x | 0x | -0x | 0x | 6.91x | 2.1x |
| Capitalization / Revenue | 12x | 8.34x | 8.47x | 4.5x | 4.71x | 5.15x | 5.07x | 4.92x |
| EV / Revenue | 14.1x | 8.34x | 11.1x | 8.07x | 7.72x | 7.94x | 7.69x | 7.24x |
| EV / EBITDA | 14.1x | 9.16x | 13.4x | 11.1x | 10.5x | 10.2x | 9.94x | 9.33x |
| EV / EBIT | 21.5x | 14x | 28.3x | -2,043x | 21.7x | 18.4x | 17.7x | 16.3x |
| EV / FCF | -14.5x | - | -6.68x | -4.68x | -19.5x | 47.7x | 21.7x | 30.8x |
| FCF Yield | -6.9% | - | -15% | -21.4% | -5.14% | 2.1% | 4.62% | 3.25% |
| Dividend per Share 2 | 0.0886 | - | 0.2658 | 0.2 | 0.08 | 0.1767 | 0.193 | 0.2205 |
| Rate of return | 0.4% | - | 1.43% | 1.99% | 0.66% | 1.32% | 1.44% | 1.64% |
| EPS 2 | 0.6891 | 0.63 | 0.31 | -0.54 | 0.21 | 0.48 | 0.4987 | 0.5564 |
| Distribution rate | 12.9% | - | 85.7% | -37% | 38.1% | 36.8% | 38.7% | 39.6% |
| Net sales 1 | 1,758 | 2,371 | 2,239 | 2,320 | 2,688 | 2,762 | 2,802 | 2,886 |
| EBITDA 1 | 1,760 | 2,157 | 1,845 | 1,684 | 1,974 | 2,151 | 2,167 | 2,240 |
| EBIT 1 | 1,151 | 1,412 | 875 | -9.16 | 958 | 1,195 | 1,220 | 1,280 |
| Net income 1 | 655 | 616.2 | 309 | -556.2 | 216 | 485.9 | 519.3 | 584.7 |
| Net Debt 1 | 3,736 | - | 5,805 | 8,278 | 8,100 | 7,730 | 7,333 | 6,694 |
| Reference price 2 | 21.90 | 20.58 | 18.52 | 10.04 | 12.04 | 13.41 | 13.41 | 13.41 |
| Nbr of stocks (in thousands) | 9,60,558 | 9,60,558 | 10,23,978 | 10,39,856 | 10,51,033 | 10,59,699 | - | - |
| Announcement Date | 16/02/22 | 01/03/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.34x | 9.54x | 13.63x | 2.44% | 2.7TCr | |
| 74.37x | 18.42x | 21.94x | -.--% | 2.23TCr | |
| 27.94x | 7.94x | 10.2x | 1.32% | 1.66TCr | |
| 13.46x | 5.14x | 8.61x | 2.71% | 758.19Cr | |
| Average | 34.03x | 10.26x | 13.59x | 1.62% | 1.84TCr | |
| Weighted average by Cap. | 37.74x | 11.42x | 14.86x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EDPR Stock
- EDRVY Stock
- Valuation EDP Renewables, S.A.
Select your edition
All financial news and data tailored to specific country editions
