|
Delayed
BURSA MALAYSIA
07:06:07 27/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 0.1250 MYR | +4.17% |
|
+4.17% | -43.18% |
| 26/08 | Econpile Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended June 30, 2026 | CI |
| 30/07 | Econpile Unit Bags MYR40 Million Subcontract for Kuala Lumpur Project | MT |
Company Valuation: Econpile Holdings
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 581.2 | 283.5 | 262.2 | 645 | 496.1 | 170.1 | - | - |
| Change | - | -51.22% | -7.5% | 145.95% | -23.08% | -65.71% | - | - |
| Enterprise Value (EV) | 581.2 | 283.5 | 262.2 | 645 | 496.1 | 170.1 | 170.1 | 170.1 |
| Change | - | -51.22% | -7.5% | 145.95% | -23.08% | -65.71% | 0% | 0% |
| P/E | 51.3x | -6.97x | -16.7x | -25.6x | 389x | 20.5x | 14.1x | 13.2x |
| PBR | 1.28x | 0.7x | 0.69x | 1.82x | 1.38x | 0.44x | 0.46x | 0.45x |
| PEG | - | 0x | 0.3x | -0.4x | -4x | 0x | 0x | 1.97x |
| Capitalization / Revenue | 1.38x | 0.76x | 0.7x | 1.54x | 1.73x | 0.42x | 0.41x | 0.39x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.43x | 0.41x | 0.39x |
| EV / EBITDA | 0x | -0x | -0x | -0x | 0x | 11.3x | 8.38x | 6.06x |
| EV / EBIT | 0x | -0x | -0x | -0x | 0x | 22.3x | 12.7x | 9.42x |
| EV / FCF | -0x | - | - | 0x | 0x | 2.76x | 6.23x | 15.3x |
| FCF Yield | -1.88% | - | - | 2.6% | 2.52% | 23.9% | 16% | 6.53% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.005 |
| Rate of return | - | - | - | - | - | - | - | 4.17% |
| EPS 2 | 0.008 | -0.0287 | -0.0111 | -0.0178 | 0.0009 | 0.0056 | 0.0085 | 0.00907 |
| Distribution rate | - | - | - | - | - | - | - | 55.1% |
| Net sales 1 | 420.4 | 373.4 | 376 | 417.6 | 286 | 392 | 415.9 | 437 |
| EBITDA 1 | 40.05 | -10.43 | -1.053 | -10.02 | 15.61 | 15.44 | 20.3 | 28.05 |
| EBIT 1 | 17.19 | -27.8 | -9.297 | -15.09 | 10.38 | 10.54 | 13.4 | 18.07 |
| Net income 1 | 11.04 | -40.74 | -15.68 | -25.24 | 1.234 | 7.962 | 8.245 | 11.63 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.4100 | 0.2000 | 0.1850 | 0.4550 | 0.3500 | 0.1200 | 0.1200 | 0.1200 |
| Nbr of stocks (in thousands) | 14,17,500 | 14,17,500 | 14,17,500 | 14,17,500 | 14,17,500 | 14,17,500 | - | - |
| Announcement Date | 29/09/21 | 29/08/22 | 29/08/23 | 29/08/24 | 29/08/25 | 26/08/26 | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 91.24x | - | - | - | 4.34Cr | |
| 47.16x | 2.2x | 20.94x | 0.08% | 8.22TCr | |
| 11.77x | 1.02x | 5.59x | 4.98% | 6.61TCr | |
| 24.54x | 1.91x | 18.83x | 1.19% | 5.28TCr | |
| 22.79x | 2.78x | 15.38x | 0.28% | 4.05TCr | |
| 46.44x | 3.75x | 23.63x | 2.09% | 3.59TCr | |
| 24.65x | 0.61x | 10.11x | 2.52% | 3.01TCr | |
| 19.4x | 1.35x | 12.61x | 0.24% | 2.86TCr | |
| 5.19x | 0.34x | 6.65x | 5.43% | 2.79TCr | |
| 20.82x | 0.39x | 6.18x | 2.94% | 2.61TCr | |
| Average | 31.40x | 1.59x | 13.32x | 2.19% | 3.9TCr | |
| Weighted average by Cap. | 26.98x | 1.72x | 14.27x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 5253 Stock
- Valuation Econpile Holdings
Select your edition
All financial news and data tailored to specific country editions
