|
Market Closed -
NYSE
01:30:03 30/10/2026 am IST
|
Pre-market 05:14:17 pm | |||
| 393.72 USD | +0.21% |
|
377.50 | -4.12% |
| 28/10 | GE Vernova to Acquire Trench Group in $9 Billion Deal to Boost Electrification Business | MT |
| 28/10 | Eaton Keeps Quarterly Dividend at $1.10 a Share, Payable Nov. 27 to Holders of Record Nov. 10 | MT |
Company Valuation: Eaton Corporation plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 68,886 | 62,419 | 96,159 | 1,31,155 | 1,23,709 | 1,52,921 | - | - |
| Change | - | -9.39% | 54.05% | 36.39% | -5.68% | 23.61% | - | - |
| Enterprise Value (EV) 1 | 76,897 | 70,519 | 1,02,819 | 1,38,227 | 1,32,801 | 1,70,890 | 1,69,648 | 1,66,879 |
| Change | - | -8.29% | 45.8% | 34.44% | -3.93% | 28.68% | -0.73% | -1.63% |
| P/E | 32.4x | 25.6x | 30x | 34.9x | 30.5x | 35x | 26.7x | 22.5x |
| PBR | 4.2x | 3.68x | 5.05x | 7.17x | 6.36x | 6.9x | 5.97x | 5.27x |
| PEG | - | 1.7x | 1x | 1.9x | 3.05x | 4.55x | 0.9x | 1.2x |
| Capitalization / Revenue | 3.51x | 3.01x | 4.15x | 5.27x | 4.51x | 4.65x | 4.14x | 3.77x |
| EV / Revenue | 3.92x | 3.4x | 4.43x | 5.56x | 4.84x | 5.19x | 4.59x | 4.12x |
| EV / EBITDA | 22.7x | 17x | 20.9x | 23.9x | 20.3x | 21.8x | 18.5x | 16.2x |
| EV / EBIT | 31.2x | 22.1x | 25.7x | 28.4x | 24x | 26.1x | 21.5x | 18.5x |
| EV / FCF | 48.4x | 36.4x | 35.9x | 39.3x | 37.4x | 43.2x | 31.9x | 25.2x |
| FCF Yield | 2.07% | 2.74% | 2.79% | 2.55% | 2.68% | 2.31% | 3.13% | 3.97% |
| Dividend per Share 2 | 3.04 | 3.24 | 3.44 | 3.76 | 4.16 | 4.418 | 4.704 | 5.166 |
| Rate of return | 1.76% | 2.06% | 1.43% | 1.13% | 1.31% | 1.12% | 1.19% | 1.31% |
| EPS 2 | 5.34 | 6.14 | 8.02 | 9.5 | 10.45 | 11.25 | 14.74 | 17.48 |
| Distribution rate | 56.9% | 52.8% | 42.9% | 39.6% | 39.8% | 39.3% | 31.9% | 29.6% |
| Net sales 1 | 19,628 | 20,752 | 23,196 | 24,878 | 27,448 | 32,905 | 36,943 | 40,512 |
| EBITDA 1 | 3,385 | 4,152 | 4,922 | 5,791 | 6,531 | 7,835 | 9,154 | 10,271 |
| EBIT 1 | 2,463 | 3,198 | 3,996 | 4,870 | 5,525 | 6,539 | 7,882 | 9,005 |
| Net income 1 | 2,144 | 2,462 | 3,218 | 3,794 | 4,087 | 4,323 | 5,680 | 6,681 |
| Net Debt 1 | 8,011 | 8,100 | 6,660 | 7,072 | 9,092 | 17,969 | 16,727 | 13,958 |
| Reference price 2 | 172.82 | 156.95 | 240.82 | 331.87 | 318.51 | 393.72 | 393.72 | 393.72 |
| Nbr of stocks (in thousands) | 3,98,600 | 3,97,700 | 3,99,300 | 3,95,200 | 3,88,400 | 3,88,400 | - | - |
| Announcement Date | 04/02/22 | 08/02/23 | 01/02/24 | 31/01/25 | 03/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.99x | 5.19x | 21.81x | 1.12% | 15TCr | |
| 25.17x | 2.99x | 16.3x | 2.04% | 23TCr | |
| 11.9x | 1.28x | 6.05x | 4.26% | 16TCr | |
| 25.82x | 3.47x | 15.91x | 1.88% | 16TCr | |
| 36.47x | 4.83x | 21.73x | 1.37% | 12TCr | |
| 28.51x | 4.08x | 20.22x | 0.95% | 9.49TCr | |
| 33.15x | 4.09x | 22.01x | 1.03% | 9.59TCr | |
| 34.82x | 5.59x | 19.46x | 1.29% | 9.52TCr | |
| 38.71x | 6.39x | 25.46x | 0.1% | 9.47TCr | |
| 84.45x | 9.4x | 58.66x | 0.36% | 8.18TCr | |
| Average | 35.40x | 4.73x | 22.76x | 1.44% | 12.91TCr | |
| Weighted average by Cap. | 32.10x | 4.28x | 20.43x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ETN Stock
- Valuation Eaton Corporation plc
Select your edition
All financial news and data tailored to specific country editions
