Company Valuation: Eastern Union Interactive Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025
Market Cap 1 3,704 4,660
Change - 25.84%
Enterprise Value (EV) 1 2,819 3,073
Change - 9.01%
P/E 15.7x 12.9x
PBR 2.92x 2.54x
PEG 0x 0.2x
Capitalization / Revenue 8.53x 8.25x
EV / Revenue 6.49x 5.44x
EV / EBITDA 30.3x 20.8x
EV / EBIT 30.4x 20.8x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 4.5 10
Rate of return 3.02% 5.33%
EPS 2 9.47 14.58
Distribution rate 47.5% 68.6%
Net sales 1 434.2 565.1
EBITDA 1 93.03 147.8
EBIT 1 92.83 147.4
Net income 1 233.6 371.1
Net Debt 1 -884.7 -1,588
Reference price 2 149.00 187.50
Nbr of stocks (in thousands) 24,856 24,856
Announcement Date 29/04/25 31/03/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14Cr
50.71x17.51x32.51x-.--% 9.8TCr
14.92x3.12x6.94x1.81% 8.09TCr
23.01x6.45x12.41x-.--% 3.13TCr
40.24x4.38x14.06x-.--% 2.72TCr
35.22x17.74x29.09x2.42% 2.25TCr
78.07x6.29x26.83x-.--% 2.16TCr
7.3x - - 8.54% 1.77TCr
5.08x2.68x6.38x5.27% 1.76TCr
12.22x-0.7x-1.24x-.--% 1.59TCr
Average 29.64x 7.18x 15.87x 2% 3.33TCr
Weighted average by Cap. 32.71x 9.08x 18.55x 1.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Eastern Union Interactive Corp.

Historical PBR trend

Valuation ratios - PBR - Eastern Union Interactive Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Eastern Union Interactive Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Eastern Union Interactive Corp.

  1. Stock Market
  2. Stocks
  3. 7738 Stock
  4. Valuation Eastern Union Interactive Corp.