Market Closed -
Nasdaq
01:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
18.96
USD
|
-2.32%
|
|
-13.03%
|
-37.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,617
|
1,313
|
1,864
|
1,407
|
902
|
585.9
|
-
|
Enterprise Value (EV)
1 |
1,617
|
1,313
|
1,864
|
1,407
|
902
|
585.9
|
585.9
|
P/E ratio
|
11.6
x
|
10.1
x
|
10.6
x
|
10
x
|
9.13
x
|
11.6
x
|
7.64
x
|
Yield
|
1.36%
|
2.13%
|
2.4%
|
3.97%
|
5.97%
|
9.27%
|
9.41%
|
Capitalization / Revenue
|
4.99
x
|
4.08
x
|
5.74
x
|
4.23
x
|
3.1
x
|
1.9
x
|
1.85
x
|
EV / Revenue
|
4.99
x
|
4.08
x
|
5.74
x
|
4.23
x
|
3.1
x
|
1.9
x
|
1.85
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.36
x
|
1.06
x
|
1.38
x
|
1.12
x
|
0.71
x
|
0.45
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
33,242
|
31,780
|
31,950
|
31,919
|
29,926
|
30,186
|
-
|
Reference price
2 |
48.63
|
41.30
|
58.34
|
44.07
|
30.14
|
19.41
|
19.41
|
Announcement Date
|
15/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
324
|
321.6
|
324.5
|
332.9
|
290.5
|
309.1
|
317.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
221.3
|
212.8
|
191.6
|
158.8
|
147.6
|
152.1
|
Operating Margin
|
-
|
68.81%
|
65.57%
|
57.56%
|
54.65%
|
47.75%
|
47.97%
|
Earnings before Tax (EBT)
1 |
196.8
|
176.1
|
237.7
|
189.7
|
127.5
|
67.5
|
95.3
|
Net income
1 |
142.9
|
132.2
|
176.7
|
140.9
|
100.5
|
50.37
|
76.33
|
Net margin
|
44.12%
|
41.12%
|
54.45%
|
42.34%
|
34.6%
|
16.3%
|
24.07%
|
EPS
2 |
4.180
|
4.080
|
5.520
|
4.390
|
3.300
|
1.680
|
2.540
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6600
|
0.8800
|
1.400
|
1.750
|
1.800
|
1.800
|
1.827
|
Announcement Date
|
15/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
79.04
|
78.19
|
80.45
|
82.92
|
83.9
|
85.6
|
75.02
|
71.81
|
70.72
|
72.99
|
74.7
|
74.62
|
77.23
|
77.3
|
76.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
49.45
|
48.54
|
56.92
|
39.2
|
-
|
52.01
|
38.14
|
42.43
|
39.43
|
38.79
|
38.29
|
35.28
|
37.41
|
36.59
|
36.04
|
Operating Margin
|
62.56%
|
62.09%
|
70.75%
|
47.27%
|
-
|
60.76%
|
50.84%
|
59.08%
|
55.76%
|
53.14%
|
51.26%
|
47.28%
|
48.44%
|
47.33%
|
47.05%
|
Earnings before Tax (EBT)
1 |
58.46
|
56.5
|
59.69
|
38
|
49.2
|
52.31
|
31.13
|
36.87
|
34.63
|
24.89
|
2.659
|
20.3
|
22.3
|
21.39
|
22.29
|
Net income
1 |
43.61
|
41.62
|
45.74
|
25.22
|
37.3
|
42.19
|
24.23
|
28.69
|
27.38
|
20.22
|
-0.338
|
16.1
|
17.64
|
16.94
|
17.42
|
Net margin
|
55.17%
|
53.23%
|
56.86%
|
30.42%
|
44.46%
|
49.29%
|
32.3%
|
39.95%
|
38.72%
|
27.71%
|
-0.45%
|
21.58%
|
22.84%
|
21.92%
|
22.75%
|
EPS
2 |
1.360
|
1.300
|
1.420
|
0.7800
|
1.160
|
1.320
|
0.7800
|
0.9400
|
0.9100
|
0.6700
|
-0.0100
|
0.5350
|
0.5900
|
0.5650
|
0.5800
|
Dividend per Share
2 |
0.4000
|
0.4000
|
0.4000
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4500
|
0.4567
|
Announcement Date
|
20/10/21
|
19/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
18/01/23
|
19/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
12.2%
|
11%
|
13.5%
|
-
|
8.13%
|
3.9%
|
5.7%
|
ROA (Net income/ Total Assets)
|
1.61%
|
1.28%
|
1.49%
|
-
|
0.85%
|
0.4%
|
0.63%
|
Assets
1 |
8,878
|
10,329
|
11,858
|
-
|
11,772
|
12,592
|
12,117
|
Book Value Per Share
2 |
35.80
|
39.10
|
42.30
|
39.20
|
42.60
|
42.70
|
43.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
15/01/20
|
27/01/21
|
19/01/22
|
18/01/23
|
24/01/24
|
-
|
-
|
Last Close Price
19.41
USD Average target price
22.67
USD Spread / Average Target +16.78% Consensus |
1st Jan change
|
Capi.
|
---|
| -37.09% | 586M | | +18.60% | 210B | | +4.26% | 73.14B | | +8.29% | 54.82B | | +3.27% | 47.1B | | +21.47% | 44.81B | | +10.93% | 36.6B | | -16.09% | 35.14B | | -96.60% | 32.24B | | +7.28% | 25.23B |
Commercial Banks
|