Valuation: Doosan Corporation

Market Cap 16,11700Cr 1.21TCr 1.08TCr 999.43Cr 908.72Cr 1.71TCr 1,14800Cr 1.73TCr 12TCr 4.71TCr 60TCr 4.54TCr 4.45TCr 1,91700Cr P/E 2026 *
25.5x
P/E 2027 * 23.3x
Enterprise Value 2.04TCr 1.53Cr 1.36Cr 1.26Cr 1.15Cr 2.16Cr 145.17Cr 2.19Cr 15Cr 5.96Cr 76Cr 5.74Cr 5.62Cr 242.55Cr EV / Sales 2026 *
0.93x
EV / Sales 2027 * 0.8x
Free-Float
32.65%
Yield 2026 *
0.42%
Yield 2027 * 0.47%
1 day+6.17%
1 week-13.41%
Current month-22.42%
1 month-23.25%
3 months-13.00%
6 months-33.06%
Current year-23.09%
1 week 3,21,000
Extreme 321000
3,95,500
1 month 3,21,000
Extreme 321000
5,09,000
Current year 3,21,000
Extreme 321000
8,40,000
1 year 3,21,000
Extreme 321000
8,40,000
3 years 44,500
Extreme 44500
8,40,000
5 years 42,250
Extreme 42250
8,40,000
10 years 24,750
Extreme 24750
8,40,000
Manager TitleAgeSince
Chief Executive Officer 62 01/01/2019
Chief Executive Officer 59 31/03/2025
Chief Executive Officer 64 01/01/1999
Director TitleAgeSince
Chairman 64 01/01/2012
Director/Board Member 59 31/03/2025
Director/Board Member 62 01/01/2019
Change 5-day change 1-year change 3-year change Capi.($)
+6.17%-13.41% - - 1.21TCr
-0.68%-9.20%+37.70%+187.00% 33TCr
-2.32%-0.89%+36.75%+64.41% 17TCr
-2.09%+0.13%+23.49%+44.23% 6.62TCr
-2.17%+0.27%+14.50%+31.34% 5.71TCr
-0.03%+0.34%+47.69%+186.51% 4.84TCr
-3.07%-5.16%+29.93%+84.59% 4.08TCr
-1.28%-0.20%+16.00%+34.64% 3.48TCr
-2.60%-5.98%+14.90%+27.17% 3.01TCr
-0.63%-0.78%-17.77%+17.41% 2.61TCr
Average -0.62%-0.71%+22.58%+75.25% 8.96TCr
Weighted average by Cap. -1.39%-2.76%+31.31%+115.29%

Financials

2026 *2027 *
Net sales 21,82900Cr 1.64TCr 1.46TCr 1.35TCr 1.23TCr 2.31TCr 1,55400Cr 2.35TCr 16TCr 6.38TCr 81TCr 6.15TCr 6.02TCr 2,59700Cr 25,11000Cr 1.89TCr 1.68TCr 1.56TCr 1.42TCr 2.66TCr 1,78800Cr 2.7TCr 19TCr 7.34TCr 93TCr 7.07TCr 6.93TCr 2,98700Cr
Net income 57TCr 43Cr 38Cr 35Cr 32Cr 60Cr 4.06TCr 61Cr 424.23Cr 166.82Cr 2.12TCr 160.71Cr 157.34Cr 6.79TCr 68TCr 51Cr 46Cr 42Cr 38Cr 72Cr 4.85TCr 73Cr 507.01Cr 199.37Cr 2.54TCr 192.07Cr 188.05Cr 8.11TCr
Net Debt 4,27200Cr 320.83Cr 285.99Cr 264.93Cr 240.88Cr 452Cr 30TCr 459.43Cr 3.18TCr 1.25TCr 16TCr 1.2TCr 1.18TCr 51TCr 3,89800Cr 292.72Cr 260.93Cr 241.71Cr 219.77Cr 412.39Cr 28TCr 419.17Cr 2.9TCr 1.14TCr 15TCr 1.1TCr 1.08TCr 46TCr
Projected Income Statement - Annual - Doosan Corporation
Logo Doosan Corporation
Doosan Corp is a Korea-based company primarily engaged in the manufacture and sale of construction machinery and equipment. The Company operates its business through six segments. The Doosan Bobcat segment manufactures and sells compact construction machinery and equipment, including forklifts and hydraulic equipment. The Doosan Enerbility segment operates nuclear steam supply systems, balance-of-plant equipment for power plants, steam turbines, desalination and water treatment facilities, cast and forged products, plant equipment installation works, as well as construction business. The Electronic segment provides copper clad laminates. The Doosan Fuel Cell segment supplies fuel cell equipment for power generation as well as provides long-term maintenance and repair services. The Digital Innovation segment offers information technology (IT) system development and operation services. The Other segment operates advertising, golf course operations and semiconductor testing business.
Employees
1,727
Date Price Change Volume
19/26/19 ₩3,61,500.00 +6.17% 6,145
16/26/16 ₩3,40,500.00 +0.15% 13,064
15/26/15 ₩3,40,000.00 -12.82% 16,521
14/26/14 ₩3,90,000.00 +0.65% 5,789
13/26/13 ₩3,87,500.00 -7.19% 17,677
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Doosan Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
10,71,000.00KRW
Average target price
21,00,000.00KRW
Spread / Average Target
+96.08%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Doosan Corporation