|
Market Closed -
Australian S.E.
11:40:21 12/08/2026 am IST
|
5-day change | 1st Jan Change | ||
| 19.36 AUD | -1.97% |
|
-2.81% | -7.81% |
| 11/08 | Domino's Pizza Enterprises to Appeal Class Action Judgment in Worker Underpayment Case | MT |
| 07/08 | DroneShield Is the Most Shorted Stock on the Australian Bourse, ASIC Data Shows | MT |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10,267 | 5,829 | 4,128 | 3,264 | 1,803 | 1,834 | - | - |
| Change | - | -43.22% | -29.18% | -20.95% | -44.75% | 1.73% | - | - |
| Enterprise Value (EV) 1 | 11,360 | 7,166 | 5,708 | 4,620 | 3,132 | 2,947 | 2,873 | 2,807 |
| Change | - | -36.92% | -20.34% | -19.07% | -32.21% | -5.91% | -2.49% | -2.31% |
| P/E | 56x | 36.8x | 101x | 33.7x | -477x | -21.7x | 14.7x | 13.6x |
| PBR | 25.7x | 13.8x | 7.93x | 5.35x | 2.72x | 3.4x | 3.01x | 2.7x |
| PEG | - | -2.7x | -1.3x | 0x | 5x | -0x | -0x | 1.63x |
| Capitalization / Revenue | 4.67x | 2.55x | 1.76x | 1.37x | 0.78x | 0.86x | 0.89x | 0.87x |
| EV / Revenue | 5.17x | 3.13x | 2.43x | 1.94x | 1.36x | 1.38x | 1.39x | 1.33x |
| EV / EBITDA | 26.7x | 18.1x | 16.1x | 12.7x | 9.03x | 8.73x | 8.45x | 7.91x |
| EV / EBIT | 38.8x | 27.3x | 26.7x | 22.2x | 15.8x | 14.8x | 14.1x | 12.9x |
| EV / FCF | 41.2x | 103x | 37.4x | 24x | 22.6x | 18.7x | 17.2x | 15.5x |
| FCF Yield | 2.43% | 0.97% | 2.67% | 4.17% | 4.42% | 5.34% | 5.8% | 6.45% |
| Dividend per Share 2 | 1.735 | 1.565 | 1.1 | 1.059 | 0.77 | 0.5358 | 0.595 | 0.8216 |
| Rate of return | 1.46% | 2.32% | 2.37% | 2.95% | 4.03% | 2.71% | 3.01% | 4.16% |
| EPS 2 | 2.119 | 1.83 | 0.46 | 1.066 | -0.04 | -0.9107 | 1.342 | 1.454 |
| Distribution rate | 81.9% | 85.5% | 239% | 99.3% | -1,925% | -58.8% | 44.3% | 56.5% |
| Net sales 1 | 2,199 | 2,289 | 2,351 | 2,377 | 2,304 | 2,130 | 2,063 | 2,115 |
| EBITDA 1 | 424.9 | 396.5 | 355.2 | 362.7 | 346.7 | 337.5 | 339.9 | 355 |
| EBIT 1 | 293 | 262.9 | 213.4 | 207.7 | 198.1 | 199.2 | 203.9 | 218 |
| Net income 1 | 184 | 158.7 | 67.01 | 95.96 | -3.7 | -92.51 | 127.3 | 139 |
| Net Debt 1 | 1,094 | 1,336 | 1,580 | 1,357 | 1,329 | 1,113 | 1,039 | 972.8 |
| Reference price 2 | 118.66 | 67.35 | 46.34 | 35.89 | 19.09 | 19.75 | 19.75 | 19.75 |
| Nbr of stocks (in thousands) | 86,523 | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | - | - |
| Announcement Date | 17/08/21 | 23/08/22 | 22/08/23 | 20/08/24 | 26/08/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -21.69x | 1.4x | 8.84x | 2.71% | 132.11Cr | |
| 21.41x | 8.27x | 14.93x | 2.74% | 19TCr | |
| 28.43x | 3.37x | 19.1x | -.--% | 4.05TCr | |
| 17.8x | 5.55x | 16.18x | 2.07% | 3.95TCr | |
| 16.75x | 3.82x | 11.87x | 3.52% | 2.56TCr | |
| 16.18x | 1.17x | 7.71x | 2.5% | 1.63TCr | |
| 18.78x | 3.2x | 14.92x | 2.23% | 1.18TCr | |
| 29.13x | 2.41x | - | 0.83% | 661.17Cr | |
| 18.5x | 1.99x | 8.15x | 4.3% | 519.15Cr | |
| 25.46x | 5.4x | 15.5x | 1.13% | 303.37Cr | |
| Average | 17.08x | 3.66x | 13.02x | 2.2% | 3.44TCr | |
| Weighted average by Cap. | 21.11x | 6.28x | 14.87x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
