|
Market Closed -
Australian S.E.
10:40:10 19/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 21.20 AUD | -0.93% |
|
-3.20% | +0.95% |
| 12/10 | UBS Downgrades Domino's Pizza Enterprises to Neutral from Buy; Price Target is AU$23 | MT |
| 01/10 | Domino's Pizza Enterprises Renews Belgium Franchise Deal to 2041, Extends France Agreement | MT |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,022 | 4,046 | 3,264 | 1,803 | 1,519 | 2,028 | - | - |
| Change | - | -32.81% | -19.33% | -44.75% | -15.76% | 33.5% | - | - |
| Enterprise Value (EV) 1 | 7,358 | 5,626 | 4,620 | 3,132 | 2,509 | 2,791 | 2,720 | 2,670 |
| Change | - | -23.54% | -17.87% | -32.21% | -19.88% | 11.21% | -2.51% | -1.84% |
| P/E | 38x | 98.7x | 33.7x | -477x | -11.3x | 16.1x | 14.8x | 13.8x |
| PBR | 14.3x | 7.77x | 5.35x | 2.72x | 3.32x | 3.9x | 3.46x | 3.12x |
| PEG | - | -1.3x | 0x | 5x | -0x | -0x | 1.71x | 1.77x |
| Capitalization / Revenue | 2.63x | 1.72x | 1.37x | 0.78x | 0.74x | 1.05x | 1.02x | 0.98x |
| EV / Revenue | 3.21x | 2.39x | 1.94x | 1.36x | 1.23x | 1.44x | 1.36x | 1.29x |
| EV / EBITDA | 18.6x | 15.8x | 12.7x | 9.03x | 7.71x | 8.77x | 8.15x | 7.63x |
| EV / EBIT | 28x | 26.4x | 22.2x | 15.8x | 12.5x | 13.8x | 12.6x | 11.6x |
| EV / FCF | 106x | 36.9x | 24x | 22.6x | 11.8x | 16.6x | 14.2x | 14x |
| FCF Yield | 0.94% | 2.71% | 4.17% | 4.42% | 8.48% | 6.04% | 7.03% | 7.14% |
| Dividend per Share 2 | 1.565 | 1.1 | 1.059 | 0.77 | 0.575 | 0.6101 | 0.7689 | 0.8891 |
| Rate of return | 2.25% | 2.42% | 2.95% | 4.03% | 3.59% | 2.85% | 3.59% | 4.15% |
| EPS 2 | 1.83 | 0.46 | 1.066 | -0.04 | -1.418 | 1.327 | 1.442 | 1.554 |
| Distribution rate | 85.5% | 239% | 99.3% | -1,925% | -40.6% | 46% | 53.3% | 57.2% |
| Net sales 1 | 2,289 | 2,351 | 2,377 | 2,304 | 2,046 | 1,935 | 1,993 | 2,069 |
| EBITDA 1 | 396.5 | 355.2 | 362.7 | 346.7 | 325.4 | 318.3 | 334 | 349.8 |
| EBIT 1 | 262.9 | 213.4 | 207.7 | 198.1 | 200.1 | 202.9 | 216.4 | 229.4 |
| Net income 1 | 158.7 | 67.01 | 95.96 | -3.7 | -134.2 | 126.9 | 138.6 | 149.2 |
| Net Debt 1 | 1,336 | 1,580 | 1,357 | 1,329 | 990.6 | 763 | 692.9 | 642.7 |
| Reference price 2 | 69.57 | 45.41 | 35.89 | 19.09 | 16.03 | 21.40 | 21.40 | 21.40 |
| Nbr of stocks (in thousands) | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | 94,747 | - | - |
| Announcement Date | 23/08/22 | 22/08/23 | 20/08/24 | 26/08/25 | 25/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.13x | 1.44x | 8.77x | 2.85% | 141.08Cr | |
| 18.98x | 7.51x | 13.58x | 3.09% | 17TCr | |
| 43.21x | 3.44x | 22.32x | 2.58% | 11TCr | |
| 24.48x | 1.24x | 12.19x | 2.26% | 5.54TCr | |
| 16.15x | 5.93x | 17.72x | 2.01% | 4.11TCr | |
| 26.56x | 3.3x | 18.72x | -.--% | 3.78TCr | |
| 16.78x | 3.86x | 12.04x | 3.45% | 2.61TCr | |
| 19.25x | 1.96x | 11.85x | 3.01% | 2.45TCr | |
| 15.33x | 1.1x | 7.23x | 2.63% | 1.54TCr | |
| 30.61x | 0.95x | 12.36x | 0.86% | 1.46TCr | |
| Average | 22.75x | 3.07x | 13.68x | 2.27% | 4.99TCr | |
| Weighted average by Cap. | 25.44x | 4.59x | 15.69x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
