Valuation Domino's Pizza Enterprises Limited

Stocks

Market Closed - Australian S.E. Other stock markets 11:40:15 31/07/2026 am IST			5-day change	1st Jan Change
18.57 ^AUD	-5.21%		+11.87%	-11.57%

31/07	Barrenjoey Downgrades Domino's Pizza Enterprises to Neutral from Overweight; Price Target is AU$21	MT
30/07	Domino's Pizza Enterprises Limited - Special Call

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,759	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-2.42%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,872	2,799	2,732
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-8.3%	-2.56%	-2.37%
P/E	56x	36.8x	101x	33.7x	-477x	-20.4x	13.8x	12.7x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	3.02x	2.7x	2.45x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	-0x	1.46x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.83x	0.85x	0.83x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.35x	1.35x	1.29x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	8.52x	8.23x	7.68x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	14.4x	13.8x	12.5x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	18.2x	16.8x	15.1x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	5.48%	5.96%	6.63%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5346	0.5931	0.819
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	2.88%	3.19%	4.41%
EPS ²	2.119	1.83	0.46	1.066	-0.04	-0.9107	1.342	1.459
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	-58.7%	44.2%	56.1%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,132	2,071	2,125
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	337.2	340.2	355.7
EBIT ¹	293	262.9	213.4	207.7	198.1	198.9	203.5	217.7
Net income ¹	184	158.7	67.01	95.96	-3.7	-63.3	127.3	139
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,113	1,039	972.8
Reference price ²	118.66	67.35	46.34	35.89	19.09	18.57	18.57	18.57
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	17/08/21	23/08/22	22/08/23	20/08/24	26/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINO'S PIZZA ENTERPRISES LIMITED	-20.39x	1.34x	8.48x	2.87%	123.5Cr
MCDONALD'S CORPORATION	20.99x	8.16x	14.79x	2.77%	19TCr
CHIPOTLE MEXICAN GRILL, INC.	33.07x	4x	22.69x	-.--%	4.72TCr
YUM! BRANDS, INC.	18.97x	5.82x	16.96x	1.97%	4.18TCr
RESTAURANT BRANDS INTERNATIONAL INC.	18.25x	3.83x	11.93x	3.51%	2.57TCr
YUM CHINA HOLDINGS, INC.	16.41x	1.21x	8.04x	2.47%	1.66TCr
DOMINO'S PIZZA INC.	18.26x	3.14x	14.62x	2.29%	1.15TCr
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	28.94x	2.45x	-	0.81%	674.15Cr
AMERICANA RESTAURANTS INTERNATIONAL PLC	17.69x	1.9x	7.79x	4.5%	496.26Cr
WINGSTOP INC.	29.62x	6.04x	17.36x	0.97%	352.76Cr
Average	18.18x	3.79x	13.63x	2.22%	3.52TCr
Weighted average by Cap.	21.91x	6.27x	15.49x	2.3%