|
Market Closed -
Australian S.E.
11:40:26 18/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 18.87 AUD | -2.98% |
|
-0.32% | -10.14% |
| 08/09 | ASX Biggest Losers | MT |
| 01/09 | DroneShield Most Shorted Stock on Australian Bourse, ASIC Data Shows | MT |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,022 | 4,046 | 3,264 | 1,803 | 1,519 | 1,788 | - | - |
| Change | - | -32.81% | -19.33% | -44.75% | -15.76% | 17.72% | - | - |
| Enterprise Value (EV) 1 | 7,358 | 5,626 | 4,620 | 3,132 | 2,509 | 2,550 | 2,480 | 2,429 |
| Change | - | -23.54% | -17.87% | -32.21% | -19.88% | 1.64% | -2.77% | -2.05% |
| P/E | 38x | 98.7x | 33.7x | -477x | -11.3x | 14.3x | 13.1x | 12.1x |
| PBR | 14.3x | 7.77x | 5.35x | 2.72x | 3.32x | 3.43x | 3.05x | 2.75x |
| PEG | - | -1.3x | 0x | 5x | -0x | -0x | 1.46x | 1.43x |
| Capitalization / Revenue | 2.63x | 1.72x | 1.37x | 0.78x | 0.74x | 0.92x | 0.89x | 0.86x |
| EV / Revenue | 3.21x | 2.39x | 1.94x | 1.36x | 1.23x | 1.31x | 1.24x | 1.17x |
| EV / EBITDA | 18.6x | 15.8x | 12.7x | 9.03x | 7.71x | 7.98x | 7.4x | 6.92x |
| EV / EBIT | 28x | 26.4x | 22.2x | 15.8x | 12.5x | 12.6x | 11.5x | 10.6x |
| EV / FCF | 106x | 36.9x | 24x | 22.6x | 11.8x | 15.1x | 12.9x | 12.7x |
| FCF Yield | 0.94% | 2.71% | 4.17% | 4.42% | 8.48% | 6.64% | 7.74% | 7.89% |
| Dividend per Share 2 | 1.565 | 1.1 | 1.059 | 0.77 | 0.575 | 0.6065 | 0.7599 | 0.8906 |
| Rate of return | 2.25% | 2.42% | 2.95% | 4.03% | 3.59% | 3.21% | 4.03% | 4.72% |
| EPS 2 | 1.83 | 0.46 | 1.066 | -0.04 | -1.418 | 1.318 | 1.436 | 1.558 |
| Distribution rate | 85.5% | 239% | 99.3% | -1,925% | -40.6% | 46% | 52.9% | 57.1% |
| Net sales 1 | 2,289 | 2,351 | 2,377 | 2,304 | 2,046 | 1,945 | 2,005 | 2,071 |
| EBITDA 1 | 396.5 | 355.2 | 362.7 | 346.7 | 325.4 | 319.5 | 335.2 | 350.8 |
| EBIT 1 | 262.9 | 213.4 | 207.7 | 198.1 | 200.1 | 202.1 | 215.6 | 229.8 |
| Net income 1 | 158.7 | 67.01 | 95.96 | -3.7 | -134.2 | 127 | 138.8 | 149.5 |
| Net Debt 1 | 1,336 | 1,580 | 1,357 | 1,329 | 990.6 | 762.6 | 691.9 | 641.1 |
| Reference price 2 | 69.57 | 45.41 | 35.89 | 19.09 | 16.03 | 18.87 | 18.87 | 18.87 |
| Nbr of stocks (in thousands) | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | 94,747 | - | - |
| Announcement Date | 23/08/22 | 22/08/23 | 20/08/24 | 26/08/25 | 25/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.32x | 1.31x | 7.98x | 3.21% | 127.1Cr | ||
| 19.39x | 7.62x | 13.79x | 3.02% | 18TCr | ||
| 29.66x | 3.65x | 20.65x | -.--% | 4.23TCr | ||
| 16.57x | 5.45x | 16.27x | 2.19% | 3.77TCr | ||
| 16.47x | 3.8x | 11.84x | 3.54% | 2.54TCr | ||
| 13.91x | 0.99x | 6.51x | 2.89% | 1.4TCr | ||
| 15.45x | 2.79x | 13.03x | 2.71% | 973.26Cr | ||
| 28.91x | 2.39x | - | 0.84% | 665.76Cr | ||
| 19.77x | 2.13x | 8.67x | 3.96% | 555.72Cr | ||
| Average | 19.38x | 3.35x | 12.34x | 2.49% | 3.54TCr | |
| Weighted average by Cap. | 20.01x | 5.86x | 14.39x | 2.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
















