Valuation Domino's Pizza Enterprises Limited

Stocks

Market Closed - Australian S.E. Other stock markets 11:40:09 29/07/2026 am IST			5-day change	1st Jan Change
17.96 ^AUD	+5.28%		+6.34%	-14.48%

02:32pm	Australian Domino's operator flags $180 mln impairments; retains fiscal 2026 profit outlook	RE
02:02pm	Australia's Domino's Pizza flags $180 mln write-downs; maintains FY26 profit forecast	RE

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,702	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-5.62%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,835	2,735	2,642
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-9.5%	-3.51%	-3.42%
P/E	56x	36.8x	101x	33.7x	-477x	15.3x	12.3x	11.1x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.25x	2.04x	1.88x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	1x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.79x	0.79x	0.77x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.31x	1.27x	1.19x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	8.43x	7.87x	7.2x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	14.4x	13.2x	11.7x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	16.8x	16.3x	14.6x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	5.96%	6.15%	6.85%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5323	0.609	0.8853
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.12%	3.57%	5.19%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.118	1.382	1.543
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.6%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,163	2,150	2,222
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.4	347.6	367
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	207.6	225.6
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.3	146.3
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,033	939.9
Reference price ²	118.66	67.35	46.34	35.89	19.09	17.06	17.06	17.06
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	17/08/21	23/08/22	22/08/23	20/08/24	26/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOMINO'S PIZZA ENTERPRISES LIMITED	15.25x	1.27x	8.17x	3.12%	112.78Cr
MCDONALD'S CORPORATION	21.17x	8.22x	14.9x	2.75%	19TCr
CHIPOTLE MEXICAN GRILL, INC.	30.12x	3.71x	21.01x	-.--%	4.3TCr
YUM! BRANDS, INC.	22.17x	5.73x	16.7x	2.01%	4.14TCr
RESTAURANT BRANDS INTERNATIONAL INC.	18.46x	3.86x	12.02x	3.47%	2.6TCr
YUM CHINA HOLDINGS, INC.	15.64x	1.15x	7.42x	2.56%	1.57TCr
DOMINO'S PIZZA INC.	18.42x	3.16x	14.71x	2.27%	1.16TCr
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	28.33x	2.39x	-	0.83%	642.47Cr
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	468.74Cr
Average	20.91x	3.48x	12.82x	2.39%	3.82TCr
Weighted average by Cap.	21.94x	6.32x	15.20x	2.33%