Valuation Dolfines

Stocks

Market Closed - Euronext Paris 09:25:00 04/09/2026 pm IST			5-day change	1st Jan Change
1.070 ^EUR	-7.76%		+4.39%	-18.01%

03/09	Dolfines Wins Safety, Security Advisory Services Contract with Financial Institution	MT
06/08	Dolfines Unit Secures Two Deals for Drilling Rig Audits, Inspection Services	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	5.493	28.19	6.509	0.8754	0.9243	0.8879
Change	-	413.13%	-76.91%	-86.55%	5.59%	-3.94%
Enterprise Value (EV) ¹	6.555	27.53	8.642	1.776	3.174	1.56
Change	-	319.9%	-68.61%	-79.45%	78.72%	-50.85%
P/E	-	-	-	-0.46x	-0.06x	5.33x
PBR	-	-	-	0.54x	1.79x	0.88x
PEG	-	-	-	-	0x	-0x
Capitalization / Revenue	0.86x	11x	1.45x	0.17x	0.25x	0.17x
EV / Revenue	1.03x	10.7x	1.92x	0.34x	0.85x	0.29x
EV / EBITDA	-5.74x	-14.9x	-5.91x	-1.28x	-2.62x	15x
EV / EBIT	-4.66x	-14.3x	-5.82x	-1.25x	-2.55x	20.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-76.92	-43.36	0.2814
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.356	2.567	4.49	5.294	3.712	5.361
EBITDA ¹	-1.142	-1.847	-1.462	-1.391	-1.213	0.1038
EBIT ¹	-1.406	-1.928	-1.486	-1.42	-1.244	0.0749
Net income ¹	-2.662	-2.259	-1.556	-4.078	-25.66	0.6762
Net Debt ¹	1.062	-0.6618	2.133	0.9004	2.249	0.672
Reference price ²	2,140.000	7,600.000	1,700.000	35.000	2.500	1.500
Nbr of stocks (in thousands)	2.57	3.71	3.83	25	370	592
Announcement Date	27/05/20	27/04/21	30/04/22	27/04/23	30/04/24	28/04/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOLFINES	-	-	-	-	29.89L
QUANTA SERVICES, INC.	54.5x	2.49x	23.81x	0.07%	9.39TCr
VINCI	12.53x	1.07x	5.86x	4.66%	7.34TCr
LARSEN & TOUBRO LIMITED	26.65x	2.05x	20.11x	1.15%	5.78TCr
COMFORT SYSTEMS USA, INC.	33.15x	4.16x	22.6x	0.2%	5.66TCr
FERROVIAL N.V.	52.51x	4.16x	26.45x	1.74%	4.19TCr
HOCHTIEF AG	29.61x	0.73x	12.08x	2.09%	3.72TCr
EMCOR GROUP, INC.	23.02x	1.57x	14.49x	0.2%	3.33TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	23.85x	0.49x	7.69x	2.48%	3.29TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.08x	0.31x	5.83x	5.79%	2.71TCr
Average	28.99x	1.89x	15.44x	2.04%	4.54TCr
Weighted average by Cap.	31.81x	2.08x	16.65x	1.81%