Valuation DocGo Inc.

Stocks

Market Closed - Nasdaq 01:30:00 31/10/2026 am IST			5-day change	1st Jan Change
0.2469 ^USD	-9.59%		-8.99%	-71.87%

05/10	Hicuity Health, Inc. and Ambulnz Holdings, LLC Enter Into Amended And Restated Credit Agreement Providing Term Loan Facilities With $52,000,000 Continued And New Facilities Of $12,500,000, $12,500,000 And $25,000,000	CI
29/09	DocGo Inc. - Special Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935.6	724	580.8	432.7	85.86	27.02	-	-
Change	-	-22.62%	-19.79%	-25.5%	-80.16%	-68.53%	-	-
Enterprise Value (EV) ¹	935.6	724	554.5	383.5	46.3	11.87	21.07	27.02
Change	-	-22.62%	-23.42%	-30.83%	-87.93%	-74.35%	77.49%	28.2%
P/E	37.4x	20.8x	93.2x	23.6x	-0.48x	-0.54x	-1.01x	-0.85x
PBR	-	-	1.93x	1.37x	0.69x	0.3x	-	-
PEG	-	0.6x	-1.1x	0x	0x	0x	0x	-0x
Capitalization / Revenue	2.94x	1.64x	0.93x	0.7x	0.27x	0.09x	0.08x	0.08x
EV / Revenue	2.94x	1.64x	0.89x	0.62x	0.14x	0.04x	0.06x	0.08x
EV / EBITDA	37.3x	17.5x	10.3x	6.36x	-1.62x	-0.56x	43.6x	-4.16x
EV / EBIT	60.9x	33.2x	36.8x	13.4x	-0.52x	-0.21x	-0.69x	-0.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	0.9182	1.249	0.2204	0.6611	-6.759	-1.864	-0.9915	-1.175
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	318.7	440.5	624.3	616.6	322.2	306.5	325.8	337.2
EBITDA ¹	25.1	41.3	54	60.3	-28.6	-21.26	0.4829	-6.492
EBIT ¹	15.36	21.83	15.05	28.69	-89.16	-56.42	-30.67	-37.51
Net income ¹	23.74	34.58	6.858	19.99	-182.4	-49.24	-26.6	-30.31
Net Debt ¹	-	-	-26.32	-49.19	-39.57	-15.14	-5.943	-
Reference price ³	34.343	25.968	20.533	15.574	3.224	1.003	1.003	1.003
Nbr of stocks (in thousands)	1,00,069	1,02,411	1,03,896	1,02,051	97,813	98,928	-	-
Announcement Date	14/03/22	13/03/23	28/02/24	27/02/25	16/03/26	-	-	-

¹AED in Million²USD in Million³AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOCGO INC.	-0.54x	0.04x	-0.56x	-.--%	2.7Cr
CVS HEALTH CORPORATION	13.14x	0.4x	8.38x	2.94%	12TCr
HCA HEALTHCARE, INC.	15.8x	1.95x	9.7x	0.65%	10TCr
NATERA, INC.	-303.77x	21.22x	-358.78x	-.--%	6.28TCr
LABCORP HOLDINGS INC.	27.2x	2.37x	13.44x	0.79%	2.99TCr
FRESENIUS SE & CO. KGAA	14.24x	1.55x	9.39x	2.48%	2.96TCr
QUEST DIAGNOSTICS INCORPORATED	24.5x	2.72x	13.79x	1.31%	2.78TCr
TENET HEALTHCARE CORPORATION	8.22x	1.46x	6.64x	-.--%	2.18TCr
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.62x	5.47x	22.33x	2.28%	2.07TCr
IHH HEALTHCARE	30.69x	2.86x	12.88x	1.46%	1.71TCr
Average	-13.99x	4.00x	-26.28x	1.19%	4.29TCr
Weighted average by Cap.	-29.59x	4.59x	-43.59x	1.43%