Stock DIGISTA DIGISTAR CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Digistar Corporation

Equities

DIGISTA

MYQ0029OO007

Integrated Telecommunications Services

End-of-day quote BURSA MALAYSIA
Other stock markets
 03:30:00 30/04/2024 am IST 		5-day change 1st Jan Change
0.06 MYR -7.69% Intraday chart for Digistar Corporation -7.69% -.--%
22/02 Digistar Corporation Berhad Reports Earnings Results for the First Quarter Ended December 31, 2023 CI
2023 Digistar Corporation Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended September 30, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 52.08 26.04 50.78 67.7 32.98 30.22
Enterprise Value (EV) 1 272.6 245.3 264.5 277.7 220.1 208.9
P/E ratio -2.91 x -9.24 x -18.6 x -8.54 x -4.91 x -11.4 x
Yield - - - - - -
Capitalization / Revenue 0.91 x 0.46 x 1.93 x 4.1 x 0.66 x 0.63 x
EV / Revenue 4.76 x 4.32 x 10.1 x 16.8 x 4.41 x 4.39 x
EV / EBITDA 16.5 x 9.09 x -42.9 x -25.4 x 12.7 x 12.7 x
EV / FCF 51.5 x 4.05 x -20.8 x -205 x 10.7 x -39.7 x
FCF Yield 1.94% 24.7% -4.8% -0.49% 9.32% -2.52%
Price to Book 0.82 x 0.43 x 0.84 x 1.02 x 0.54 x 0.45 x
Nbr of stocks (in thousands) 2,16,989 2,16,989 2,60,387 3,47,181 3,47,179 4,64,972
Reference price 2 0.2400 0.1200 0.1950 0.1950 0.0950 0.0650
Announcement Date 31/01/19 03/02/20 29/01/21 28/01/22 31/01/23 31/01/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 57.29 56.77 26.26 16.52 49.89 47.61
EBITDA 1 16.49 26.99 -6.167 -10.92 17.3 16.46
EBIT 1 13.91 23.54 -9.521 -13.78 14.93 14.29
Operating Margin 24.28% 41.46% -36.25% -83.46% 29.92% 30.01%
Earnings before Tax (EBT) 1 -11.39 1.875 0.6287 -7.956 -2.026 0.2738
Net income 1 -17.99 -2.849 -2.75 -6.665 -5.244 -2.426
Net margin -31.41% -5.02% -10.47% -40.35% -10.51% -5.1%
EPS 2 -0.0825 -0.0130 -0.0105 -0.0228 -0.0193 -0.005686
Free Cash Flow 1 5.29 60.61 -12.71 -1.357 20.52 -5.268
FCF margin 9.23% 106.77% -48.39% -8.22% 41.14% -11.06%
FCF Conversion (EBITDA) 32.09% 224.57% - - 118.64% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 31/01/19 03/02/20 29/01/21 28/01/22 31/01/23 31/01/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 221 219 214 210 187 179
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.38 x 8.122 x -34.66 x -19.23 x 10.82 x 10.86 x
Free Cash Flow 1 5.29 60.6 -12.7 -1.36 20.5 -5.27
ROE (net income / shareholders' equity) -22% -2.53% -1.8% -14.1% -7.8% -3.26%
ROA (Net income/ Total Assets) 2.2% 3.87% -1.65% -2.49% 2.83% 2.82%
Assets 1 -817.7 -73.58 166.6 268 -185.5 -86.06
Book Value Per Share 2 0.2900 0.2800 0.2300 0.1900 0.1800 0.1500
Cash Flow per Share 2 0.2400 0.1300 0.0500 0.0500 0.0500 0.0400
Capex 1 2.5 10.1 2.89 0.15 0.35 0.5
Capex / Sales 4.36% 17.83% 10.99% 0.92% 0.69% 1.04%
Announcement Date 31/01/19 03/02/20 29/01/21 28/01/22 31/01/23 31/01/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
DIGISTAR CORPORATION Stock Digistar Corporation
-.--% 5.98M
CHINA MOBILE LIMITED Stock China Mobile Limited
+7.48% 196B
VERIZON COMMUNICATIONS Stock Verizon Communications
+3.26% 164B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
-0.09% 115B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-1.10% 93.15B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+12.30% 71.91B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+5.15% 59.65B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-6.81% 49.57B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-17.62% 38.69B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-32.59% 37.74B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. DIGISTA Stock
  4. Financials Digistar Corporation