Market Closed -
Hong Kong S.E.
01:38:03 28/03/2024 pm IST
|
5-day change
|
1st Jan Change
|
0.113
HKD
|
+1.80%
|
|
-.--%
|
-76.46%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,152
|
2,317
|
2,417
|
4,550
|
14,390
|
9,422
|
Enterprise Value (EV)
1 |
2,749
|
2,843
|
3,853
|
5,493
|
15,328
|
10,759
|
P/E ratio
|
13.4
x
|
7.86
x
|
7.14
x
|
12.1
x
|
32.7
x
|
-52.3
x
|
Yield
|
-
|
-
|
-
|
0.67%
|
0.2%
|
-
|
Capitalization / Revenue
|
8.82
x
|
2.83
x
|
1.07
x
|
0.75
x
|
11.4
x
|
9.55
x
|
EV / Revenue
|
11.3
x
|
3.48
x
|
1.71
x
|
0.91
x
|
12.2
x
|
10.9
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.79
x
|
1.44
x
|
1.52
x
|
1.97
x
|
5.29
x
|
3.73
x
|
Nbr of stocks (in thousands)
|
4,23,601
|
5,33,039
|
6,36,339
|
7,20,839
|
7,20,839
|
7,20,839
|
Reference price
2 |
5.081
|
4.347
|
3.798
|
6.312
|
19.96
|
13.07
|
Announcement Date
|
19/04/18
|
23/04/19
|
27/04/20
|
26/04/21
|
20/04/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
243.9
|
817.3
|
2,256
|
6,067
|
1,260
|
986.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
216
|
407.4
|
435.1
|
502.8
|
624.6
|
-129.8
|
Net income
1 |
160.2
|
264.2
|
335.5
|
356.1
|
440.8
|
-180.2
|
Net margin
|
65.68%
|
32.33%
|
14.87%
|
5.87%
|
34.99%
|
-18.27%
|
EPS
2 |
0.3782
|
0.5530
|
0.5320
|
0.5230
|
0.6110
|
-0.2500
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.0421
|
0.0407
|
-
|
Announcement Date
|
19/04/18
|
23/04/19
|
27/04/20
|
26/04/21
|
20/04/22
|
27/04/23
|
Fiscal Period: December |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
---|
Net sales
1 |
188.9
|
733.4
|
2,746
|
3,344
|
291.8
|
263
|
339.4
|
EBITDA
|
204.5
|
292.3
|
104.2
|
507.3
|
126.5
|
151.9
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/08/19
|
31/03/20
|
26/08/20
|
29/03/21
|
26/08/21
|
16/08/22
|
31/03/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
597
|
526
|
1,436
|
943
|
938
|
1,337
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.6%
|
19.9%
|
20.7%
|
17.9%
|
17.3%
|
-6.88%
|
ROA (Net income/ Total Assets)
|
8.94%
|
8.03%
|
5.84%
|
5.02%
|
5.32%
|
-2.11%
|
Assets
1 |
1,793
|
3,291
|
5,744
|
7,099
|
8,280
|
8,560
|
Book Value Per Share
2 |
2.840
|
3.020
|
2.490
|
3.200
|
3.780
|
3.500
|
Cash Flow per Share
2 |
0.0800
|
0.1600
|
0.2200
|
0.1200
|
0.1400
|
0.0400
|
Capex
1 |
4.69
|
13.3
|
136
|
20.8
|
161
|
156
|
Capex / Sales
|
1.92%
|
1.63%
|
6.03%
|
0.34%
|
12.75%
|
15.77%
|
Announcement Date
|
19/04/18
|
23/04/19
|
27/04/20
|
26/04/21
|
20/04/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -76.46% | 13.59M | | -5.41% | 51.37B | | -3.47% | 31.37B | | +61.37% | 28.64B | | +20.90% | 24.24B | | +19.40% | 18.31B | | +3.89% | 13.19B | | +26.16% | 11.67B | | +15.22% | 8.19B | | -30.05% | 7.35B |
Other Consumer Lending
|