Market Closed -
Nyse
01:30:02 08/05/2024 am IST
|
5-day change
|
1st Jan Change
|
13.71
USD
|
+1.71%
|
|
+12.01%
|
+5.46%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,056
|
1,330
|
1,405
|
-
|
-
|
Enterprise Value (EV)
1 |
1,319
|
1,725
|
1,722
|
1,564
|
1,340
|
P/E ratio
|
-10.1
x
|
-29.5
x
|
36.1
x
|
7
x
|
5.42
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.26
x
|
1.26
x
|
1.4
x
|
1.26
x
|
1.21
x
|
EV / Revenue
|
1.57
x
|
1.63
x
|
1.71
x
|
1.4
x
|
1.16
x
|
EV / EBITDA
|
37.5
x
|
10.9
x
|
7.96
x
|
3.85
x
|
2.98
x
|
EV / FCF
|
-30.3
x
|
-14.4
x
|
31
x
|
8.33
x
|
6.75
x
|
FCF Yield
|
-3.3%
|
-6.94%
|
3.22%
|
12%
|
14.8%
|
Price to Book
|
1.55
x
|
2.06
x
|
2.06
x
|
1.6
x
|
1.23
x
|
Nbr of stocks (in thousands)
|
1,01,524
|
1,02,322
|
1,02,467
|
-
|
-
|
Reference price
2 |
10.40
|
13.00
|
13.71
|
13.71
|
13.71
|
Announcement Date
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
980.6
|
733.7
|
-
|
841.3
|
1,056
|
1,006
|
1,114
|
1,156
|
EBITDA
1 |
66.94
|
26.68
|
-
|
35.14
|
158
|
216.2
|
406
|
449.9
|
EBIT
1 |
-288.7
|
-293.4
|
-
|
-63.44
|
46.68
|
103.5
|
291
|
340.6
|
Operating Margin
|
-29.44%
|
-39.99%
|
-
|
-7.54%
|
4.42%
|
10.28%
|
26.12%
|
29.46%
|
Earnings before Tax (EBT)
1 |
-402
|
-1,276
|
-
|
-105.6
|
-13.72
|
55.2
|
239.4
|
295.4
|
Net income
1 |
-357.2
|
-1,255
|
-2,139
|
-103.2
|
-44.71
|
35.41
|
199.8
|
258.5
|
Net margin
|
-36.43%
|
-171.04%
|
-
|
-12.27%
|
-4.23%
|
3.52%
|
17.93%
|
22.36%
|
EPS
2 |
-
|
-
|
-
|
-1.030
|
-0.4400
|
0.3795
|
1.959
|
2.529
|
Free Cash Flow
1 |
-317
|
-
|
-
|
-43.53
|
-119.7
|
55.5
|
187.7
|
198.5
|
FCF margin
|
-32.33%
|
-
|
-
|
-5.17%
|
-11.33%
|
5.51%
|
16.84%
|
17.16%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
25.67%
|
46.23%
|
44.12%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
156.75%
|
93.94%
|
76.78%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/02/20
|
10/02/21
|
07/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
226.1
|
223.3
|
232
|
281.6
|
245
|
297.6
|
274.6
|
253
|
263.6
|
217.9
|
274.2
|
EBITDA
1 |
18.49
|
12.57
|
21.73
|
36.21
|
27.69
|
72.34
|
64.16
|
47.89
|
77.88
|
48.44
|
94.95
|
EBIT
1 |
-7.575
|
-12.19
|
-6.173
|
8.307
|
-0.092
|
44.64
|
31.81
|
15.26
|
54.25
|
21.34
|
72.2
|
Operating Margin
|
-3.35%
|
-5.46%
|
-2.66%
|
2.95%
|
-0.04%
|
15%
|
11.58%
|
6.03%
|
20.58%
|
9.79%
|
26.33%
|
Earnings before Tax (EBT)
1 |
-17.52
|
-26.77
|
-18.42
|
-4.342
|
-19.58
|
28.62
|
-1.086
|
3.464
|
42.13
|
9.494
|
61.47
|
Net income
1 |
5.51
|
-52.44
|
7.229
|
238.8
|
-145
|
-145.7
|
11.61
|
-1.124
|
36.44
|
5.093
|
50.23
|
Net margin
|
2.44%
|
-23.49%
|
3.12%
|
84.81%
|
-59.2%
|
-48.95%
|
4.23%
|
-0.44%
|
13.82%
|
2.34%
|
18.32%
|
EPS
2 |
0.0500
|
-0.5200
|
0.0700
|
2.290
|
-1.420
|
-1.420
|
0.1100
|
-0.008680
|
0.3575
|
0.0515
|
0.4473
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
08/11/22
|
28/02/23
|
08/05/23
|
07/08/23
|
06/11/23
|
28/02/24
|
07/05/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,819
|
-
|
-
|
263
|
395
|
317
|
159
|
-
|
Net Cash position
1 |
-
|
406
|
-
|
-
|
-
|
-
|
-
|
64.8
|
Leverage (Debt/EBITDA)
|
27.18
x
|
-
|
-
|
7.494
x
|
2.499
x
|
1.465
x
|
0.3914
x
|
-
|
Free Cash Flow
1 |
-317
|
-
|
-
|
-43.5
|
-120
|
55.5
|
188
|
199
|
ROE (net income / shareholders' equity)
|
-10.5%
|
-48.1%
|
-
|
-14.3%
|
-6.75%
|
5.41%
|
25%
|
25.7%
|
ROA (Net income/ Total Assets)
|
-6.02%
|
-23.3%
|
-
|
-6.75%
|
-2.76%
|
1.3%
|
11.3%
|
13.1%
|
Assets
1 |
5,935
|
5,391
|
-
|
1,530
|
1,620
|
2,724
|
1,768
|
1,974
|
Book Value Per Share
2 |
-
|
-
|
-
|
6.710
|
6.300
|
6.640
|
8.540
|
11.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
326
|
-
|
-
|
60
|
131
|
139
|
108
|
188
|
Capex / Sales
|
33.25%
|
-
|
-
|
7.13%
|
12.45%
|
13.76%
|
9.65%
|
16.21%
|
Announcement Date
|
10/02/20
|
10/02/21
|
07/03/22
|
28/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
13.71
USD Average target price
18.83
USD Spread / Average Target +37.37% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.46% | 1.4B | | +1.06% | 16.68B | | +6.89% | 9.33B | | -5.96% | 6.52B | | -19.67% | 5.63B | | +4.86% | 5.21B | | -9.92% | 4.69B | | +1.85% | 4.44B | | +11.34% | 3.96B | | +6.54% | 3.81B |
Other Oil & Gas Drilling
|