Valuation: Develop Global Limited

Market Cap 198.32Cr 138.8Cr 121.36Cr 111.95Cr 102.91Cr 194.99Cr 13TCr 1.34TCr 524.4Cr 6.53TCr 521.26Cr 509.84Cr 23TCr P/E 2026 *
56.7x
P/E 2027 * 8.5x
Enterprise Value 201.32Cr 140.9Cr 123.19Cr 113.64Cr 104.46Cr 197.94Cr 14TCr 1.36TCr 532.33Cr 6.63TCr 529.14Cr 517.55Cr 23TCr EV / Sales 2026 *
5.21x
EV / Sales 2027 * 2.51x
Free-Float
78.63%
Yield 2026 *
-
Yield 2027 * -

Last Transcript: Develop Global Limited

1 day-3.00%
1 week+1.22%
Current month-8.76%
1 month-22.27%
3 months+5.05%
6 months+11.47%
Current year+25.11%
1 week 5.62
Extreme 5.62
6.15
1 month 5.55
Extreme 5.55
7.68
Current year 3.69
Extreme 3.69
7.68
1 year 3.12
Extreme 3.12
7.68
3 years 1.85
Extreme 1.85
7.68
5 years 1.76
Extreme 1.76
7.68
10 years 0.24
Extreme 0.235
7.68
Manager TitleAgeSince
Chief Executive Officer 51 26/07/2021
Corporate Officer/Principal - 29/10/2025
Corporate Officer/Principal - 29/10/2025
Director TitleAgeSince
Chairman 68 09/06/2021
Director/Board Member 51 01/07/2021
Director/Board Member 71 26/07/2021
Date Insider Type Main position Quantity % Market Cap.
19/06Sell

Chairman

-48,500 0.0147%
19/06Buy

Chairman

48,500 0.0147%
17/06Buy

Director

35,000 0.0106%
Change 5-day change 1-year change 3-year change Capi.($)
-3.00%+1.22%+24.57%+71.47% 138.8Cr
-2.34%+3.99%+51.21%+30.67% 22TCr
-1.33%+1.56%+54.12%+33.29% 16TCr
+0.33%+1.85%+76.21%+132.61% 8.96TCr
-0.14%+1.06%+68.48%+13.92% 8.18TCr
-0.09%-2.42%+3.39%+26.63% 5.82TCr
+0.04%-0.61%+59.82%+36.73% 5.13TCr
-3.72%+2.29%+58.00%+48.21% 2.84TCr
-0.08%-4.84%+70.79%+306.80% 2.5TCr
-1.00%-1.21%+19.94%+61.21% 2.32TCr
Average -1.07%+2.28%+48.65%+76.15% 7.33TCr
Weighted average by Cap. -1.08%+3.83%+53.52%+53.06%

Financials

2026 *2027 *
Net sales 39Cr 27Cr 24Cr 22Cr 20Cr 38Cr 2.6TCr 260.26Cr 102.12Cr 1.27TCr 101.51Cr 99Cr 4.38TCr 80Cr 56Cr 49Cr 45Cr 41Cr 78Cr 5.36TCr 535.95Cr 210.29Cr 2.62TCr 209.03Cr 204.45Cr 9.02TCr
Net income 3.55Cr 2.48Cr 2.17Cr 2Cr 1.84Cr 3.49Cr 239.07Cr 24Cr 9.39Cr 116.85Cr 9.33Cr 9.13Cr 402.76Cr 24Cr 17Cr 15Cr 13Cr 12Cr 23Cr 1.6TCr 159.92Cr 63Cr 781.1Cr 62Cr 61Cr 2.69TCr
Net Debt 3Cr 2.1Cr 1.84Cr 1.69Cr 1.56Cr 2.95Cr 202.03Cr 20Cr 7.93Cr 99Cr 7.89Cr 7.71Cr 340.36Cr 1.2Cr 83.99L 73.43L 67.74L 62.27L 1.18Cr 81Cr 8.09Cr 3.17Cr 39Cr 3.15Cr 3.08Cr 136.14Cr
Logo Develop Global Limited
Develop Global Ltd is engaged in exploration and development of base metals and mining services. The Company is also involved in operations of its underground mining services division Develop Mining Services. Its segments include mining services and mining and exploration. Its projects include Sulphur Springs Project, Woodlawn Project, and Pioneer Dome. Its joint venture projects include Whim Creek Joint Venture, Balagundi Gold Project, Larkinville Gold Project, Blair-Golden Ridge Nickel, Wattle Dam Nickel, and Kangan Gold Project. The Sulphur Springs project is located approximately 144 kilometers (km) to the southeast of Port Hedland and includes the Sulphur Springs and Kangaroo Caves deposits together with tenements along the 27 km Panorama Trend that contains over six advanced targets that have returned intersections of commercial grade copper and zinc. The Woodlawn Project is a zinc-copper-lead-gold-silver project located in the Lachlan Fold belt in New South Wales.
Employees
651
Date Price Change Volume
16/26/16 A$5.830 -3.00% 6,77,643
15/26/15 A$6.010 +2.56% 6,36,456
14/26/14 A$5.860 +1.56% 8,40,924
13/26/13 A$5.770 -4.31% 8,23,652
10/26/10 A$6.030 +4.69% 12,07,507
Trader
Investor
Global
Quality
ESG MSCI
BB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.010AUD
Average target price
7.150AUD
Spread / Average Target
+18.97%

Annual profits - Rate of surprise