Market Closed -
Xetra
09:05:09 28/06/2024 pm IST
|
5-day change
|
1st Jan Change
|
5.055
EUR
|
-0.20%
|
|
-5.51%
|
-18.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,958
|
1,183
|
1,421
|
977.6
|
833.1
|
679.8
|
-
|
-
|
Enterprise Value (EV)
1 |
1,958
|
1,183
|
1,421
|
977.6
|
833.1
|
679.8
|
679.8
|
679.8
|
P/E ratio
|
12.1
x
|
11.9
x
|
6.69
x
|
5.72
x
|
-
|
9.23
x
|
5.88
x
|
4.76
x
|
Yield
|
-
|
2.96%
|
11.2%
|
13.1%
|
-
|
5.61%
|
8.63%
|
11.2%
|
Capitalization / Revenue
|
3.87
x
|
2.24
x
|
2.41
x
|
1.84
x
|
1.38
x
|
1.23
x
|
1.25
x
|
1.24
x
|
EV / Revenue
|
3.87
x
|
2.24
x
|
2.41
x
|
1.84
x
|
1.38
x
|
1.23
x
|
1.25
x
|
1.24
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.67
x
|
0.39
x
|
0.46
x
|
0.29
x
|
-
|
0.22
x
|
0.21
x
|
0.2
x
|
Nbr of stocks (in thousands)
|
1,34,475
|
1,34,475
|
1,34,475
|
1,34,475
|
1,34,475
|
1,34,475
|
-
|
-
|
Reference price
2 |
14.56
|
8.795
|
10.57
|
7.270
|
6.195
|
5.055
|
5.055
|
5.055
|
Announcement Date
|
04/03/20
|
09/03/21
|
09/03/22
|
09/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
506
|
529
|
591
|
531
|
603
|
550.6
|
542.3
|
550.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
304
|
325
|
323
|
257
|
302
|
264.2
|
278.3
|
301.6
|
Operating Margin
|
60.08%
|
61.44%
|
54.65%
|
48.4%
|
50.08%
|
47.98%
|
51.31%
|
54.82%
|
Earnings before Tax (EBT)
1 |
216
|
154
|
242
|
213
|
90
|
126.5
|
165.8
|
206.9
|
Net income
1 |
179
|
117
|
212
|
171
|
91
|
98
|
132.4
|
160.9
|
Net margin
|
35.38%
|
22.12%
|
35.87%
|
32.2%
|
15.09%
|
17.8%
|
24.42%
|
29.25%
|
EPS
2 |
1.200
|
0.7400
|
1.580
|
1.270
|
-
|
0.5474
|
0.8603
|
1.062
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.2600
|
1.180
|
0.9500
|
-
|
0.2834
|
0.4362
|
0.5681
|
Announcement Date
|
04/03/20
|
09/03/21
|
09/03/22
|
09/03/23
|
07/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
149
|
123
|
128
|
131
|
119
|
140
|
156
|
188
|
146
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
87
|
60
|
66
|
71
|
60
|
34
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
40.27%
|
53.66%
|
55.47%
|
45.8%
|
28.57%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
56
|
42
|
65
|
52
|
54
|
32
|
49
|
-
|
-
|
34
|
Net income
1 |
53
|
36
|
56
|
44
|
35
|
27
|
42
|
-
|
-
|
29
|
Net margin
|
-
|
24.16%
|
45.53%
|
34.38%
|
26.72%
|
22.69%
|
30%
|
-
|
-
|
19.86%
|
EPS
|
-
|
0.2400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/03/22
|
11/05/22
|
09/08/22
|
14/11/22
|
09/03/23
|
15/05/23
|
10/08/23
|
14/11/23
|
07/03/24
|
14/05/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.7%
|
3.4%
|
7%
|
5.5%
|
2.2%
|
2.3%
|
3.66%
|
4.17%
|
ROA (Net income/ Total Assets)
|
0.31%
|
-
|
0.36%
|
0.31%
|
0.18%
|
0.15%
|
0.35%
|
0.37%
|
Assets
1 |
57,295
|
-
|
58,726
|
55,700
|
52,000
|
67,586
|
37,831
|
43,486
|
Book Value Per Share
2 |
21.80
|
22.40
|
23.10
|
25.50
|
-
|
23.30
|
24.00
|
24.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
04/03/20
|
09/03/21
|
09/03/22
|
09/03/23
|
07/03/24
|
-
|
-
|
-
|
Last Close Price
5.055
EUR Average target price
6.033
EUR Spread / Average Target +19.35% Consensus |
1st Jan change
|
Capi.
|
---|
| -18.40% | 728M | | -5.78% | 86.89B | | +4.61% | 23.61B | | +29.74% | 16.68B | | +33.64% | 8.21B | | -3.21% | 7.2B | | +48.63% | 5.26B | | +7.05% | 4.82B | | +2.33% | 2.82B | | -15.37% | 2.75B |
Retail & Mortgage Banks
|