Valuation Dazhong Transportation (Group) Co., Ltd. Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. 30/10/2026			5-day change	1st Jan Change
0.1710 ^USD	0.00%		+1.79%	-14.07%

09:19pm	Dazhong Transportation Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
31/08	Shanghai JiLiu Technology Co., Ltd. announced that it has received funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	6,952	6,595	5,831	5,475	12,114	9,610
Change	-	-5.13%	-11.59%	-6.1%	121.24%	-20.67%
Enterprise Value (EV) ¹	7,924	6,845	7,979	8,542	15,311	12,376
Change	-	-13.63%	16.57%	7.06%	79.24%	-19.17%
P/E	15.5x	24.7x	-25.2x	21.3x	76.7x	182x
PBR	0.88x	0.82x	0.73x	0.74x	1.66x	1.3x
PEG	-	-0.6x	0x	-0x	-2.1x	-2.7x
Capitalization / Revenue	2.63x	2.81x	2.47x	1.22x	4.26x	4.32x
EV / Revenue	3x	2.92x	3.38x	1.9x	5.38x	5.56x
EV / EBITDA	10.4x	9.98x	18.5x	9.57x	25.2x	26.1x
EV / EBIT	22.3x	21.2x	1,167x	21.1x	127x	5,595x
EV / FCF	-4.97x	5.21x	-4.33x	-12.5x	54.6x	29.6x
FCF Yield	-20.1%	19.2%	-23.1%	-8.02%	1.83%	3.38%
Dividend per Share ²	-	0.028	0.03	0.05	0.03	0.04
Rate of return	-	0.81%	0.99%	1.68%	0.43%	0.73%
EPS ²	0.2283	0.14	-0.12	0.14	0.09	0.03
Distribution rate	-	20%	-25%	35.7%	33.3%	133%
Net sales ¹	2,639	2,346	2,360	4,504	2,843	2,227
EBITDA ¹	760.5	685.8	432	892.5	608	474.7
EBIT ¹	355.8	322.8	6.837	405.3	120.4	2.212
Net income ¹	535.4	328.4	-274.1	324.2	211.6	72.4
Net Debt ¹	972.9	249.4	2,148	3,067	3,197	2,766
Reference price ²	3.530	3.460	3.020	2.980	6.900	5.460
Nbr of stocks (in thousands)	23,25,777	22,76,147	22,76,147	22,76,147	23,64,123	23,56,650
Announcement Date	26/04/21	30/03/22	30/03/23	29/03/24	29/03/25	31/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
MTR CORPORATION LIMITED	10.34x	5.06x	15.31x	4.01%	2.59TCr
EAST JAPAN RAILWAY COMPANY	14.63x	2.7x	10.01x	2.48%	2.52TCr
CENTRAL JAPAN RAILWAY COMPANY	7.33x	3.8x	7.89x	0.86%	2.3TCr
DIDI GLOBAL INC.	-43.14x	0.34x	31.05x	-.--%	1.38TCr
WEST JAPAN RAILWAY COMPANY	13.04x	1.58x	8.03x	3.23%	866.36Cr
HANKYU HANSHIN HOLDINGS, INC.	12.47x	1.93x	12.49x	2.35%	641.71Cr
LOCALIZA RENT A CAR S.A.	7.17x	1.34x	4.23x	7.67%	592.46Cr
TOKYU CORPORATION	9.75x	1.93x	10.81x	2.06%	560.17Cr
TOKYO METRO CO., LTD.	16.13x	4.11x	11.47x	3.13%	521.02Cr
Average	5.30x	2.53x	12.37x	2.86%	1.33TCr
Weighted average by Cap.	4.88x	2.99x	12.98x	2.53%