Financials Darbond Technology Co., Ltd

Equities

688035

CNE100005P72

Specialty Chemicals

End-of-day quote Shanghai S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
31.63 CNY +0.64% Intraday chart for Darbond Technology Co., Ltd -10.19% -40.72%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 7,341 7,590 4,499 -
Enterprise Value (EV) 1 7,341 7,590 4,499 4,499
P/E ratio 48.7 x 74.1 x 30.3 x 22.5 x
Yield - 0.47% 1.14% 1.58%
Capitalization / Revenue - 8.14 x 4.01 x 3.36 x
EV / Revenue - 8.14 x 4.01 x 3.36 x
EV / EBITDA - 49.4 x 21.7 x 16.1 x
EV / FCF - -3,74,45,575 x - -
FCF Yield - -0% - -
Price to Book - 3.34 x 1.86 x 1.75 x
Nbr of stocks (in thousands) 1,42,240 1,42,240 1,42,240 -
Reference price 2 51.61 53.36 31.63 31.63
Announcement Date 27/02/23 28/02/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 932 1,123 1,340
EBITDA 1 - 153.6 207.5 279.2
EBIT 1 - 119.6 170.7 229
Operating Margin - 12.83% 15.2% 17.1%
Earnings before Tax (EBT) 1 - 117.2 170.7 229.5
Net income 1 122.7 102.9 148.7 199.6
Net margin - 11.05% 13.24% 14.9%
EPS 2 1.060 0.7200 1.045 1.405
Free Cash Flow - -202.7 - -
FCF margin - -21.75% - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.2500 0.3600 0.5000
Announcement Date 27/02/23 28/02/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -203 - -
ROE (net income / shareholders' equity) - 4.6% 6.17% 7.77%
ROA (Net income/ Total Assets) - - 5.31% 7.09%
Assets 1 - - 2,800 2,815
Book Value Per Share 2 - 16.00 17.00 18.10
Cash Flow per Share 2 - 0.2700 1.040 1.070
Capex 1 - 242 186 165
Capex / Sales - 25.92% 16.53% 12.31%
Announcement Date 27/02/23 28/02/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
31.63
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688035 Stock
  4. Financials Darbond Technology Co., Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW