Financials Dar es Salaam Stock Exchange Plc

Equities

DSE

TZ1996102434

Financial & Commodity Market Operators

End-of-day quote Tanzania S.E. 03:30:00 16/05/2024 am IST 5-day change 1st Jan Change
1,860 TZS 0.00% Intraday chart for Dar es Salaam Stock Exchange Plc 0.00% +3.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021
Capitalization 1 26,683 33,354 23,348 20,965 30,971
Enterprise Value (EV) 1 11,125 15,769 3,477 -792.9 16,518
P/E ratio 7.53 x 19 x 6.58 x 4.52 x 7.75 x
Yield 5.95% 2.64% 7.6% 13.3% 7.74%
Capitalization / Revenue 6.21 x 7.14 x 3.63 x 2.8 x 5.46 x
EV / Revenue 2.59 x 3.38 x 0.54 x -0.11 x 2.91 x
EV / EBITDA 14.2 x 59 x 1.76 x -0.32 x 15.6 x
EV / FCF - 1,44,97,341 x 35,71,770 x -26,36,141 x 79,15,055 x
FCF Yield - 0% 0% -0% 0%
Price to Book 1.39 x 1.71 x 1.06 x 0.84 x 1.18 x
Nbr of stocks (in thousands) 23,824 23,824 23,824 23,824 23,824
Reference price 2 1,120 1,400 980.0 880.0 1,300
Announcement Date 01/06/18 04/06/19 27/05/20 09/06/21 13/05/22
1TZS in Million2TZS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021
Net sales 1 4,294 4,671 6,428 7,485 5,672
EBITDA 1 783.2 267.4 1,974 2,481 1,057
EBIT 1 667.6 81.72 1,787 2,289 992.8
Operating Margin 15.55% 1.75% 27.79% 30.58% 17.5%
Earnings before Tax (EBT) 1 3,873 1,832 3,686 4,807 4,037
Net income 1 3,802 1,758 3,548 4,639 3,997
Net margin 88.54% 37.63% 55.19% 61.98% 70.47%
EPS 2 148.7 73.78 148.9 194.7 167.8
Free Cash Flow - 1,088 973.5 300.8 2,087
FCF margin - 23.29% 15.14% 4.02% 36.79%
FCF Conversion (EBITDA) - 406.8% 49.32% 12.12% 197.49%
FCF Conversion (Net income) - 61.88% 27.44% 6.48% 52.21%
Dividend per Share 2 66.67 37.00 74.46 116.8 100.7
Announcement Date 01/06/18 04/06/19 27/05/20 09/06/21 13/05/22
1TZS in Million2TZS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021
Net Debt 1 - - - - -
Net Cash position 1 15,557 17,584 19,871 21,758 14,453
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 1,088 973 301 2,087
ROE (net income / shareholders' equity) - 9.09% 17.1% 19.7% 15.5%
ROA (Net income/ Total Assets) - 0.23% 4.77% 5.4% 2.15%
Assets 1 - 7,59,260 74,364 85,894 1,85,493
Book Value Per Share 2 804.0 819.0 926.0 1,046 1,097
Cash Flow per Share 2 29.40 16.30 7.690 9.070 3.410
Capex 1 1,378 107 35.9 14.7 32.1
Capex / Sales 32.1% 2.3% 0.56% 0.2% 0.57%
Announcement Date 01/06/18 04/06/19 27/05/20 09/06/21 13/05/22
1TZS in Million2TZS
Estimates
  1. Stock Market
  2. Equities
  3. DSE Stock
  4. Financials Dar es Salaam Stock Exchange Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW