Stock DANLAW6 DANLAW TECHNOLOGIES INDIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Danlaw Technologies India Limited

Equities

DANLAW6

INE310B01013

IT Services & Consulting

Market Closed - Bombay S.E.
Other stock markets
 03:30:52 17/05/2024 pm IST 		5-day change 1st Jan Change
1,645 INR -0.54% Intraday chart for Danlaw Technologies India Limited +2.70% +31.44%
09/02 Danlaw Technologies India Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Danlaw Technologies India Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 260.4 342.6 95.65 1,013 618.2 2,158
Enterprise Value (EV) 1 172.1 273.9 111.5 1,178 884.2 2,465
P/E ratio 18.1 x -70.3 x -2.11 x 327 x 15.1 x 29.8 x
Yield - - - - - -
Capitalization / Revenue 1.33 x 0.62 x 0.17 x 1.02 x 0.51 x 1.29 x
EV / Revenue 0.88 x 0.5 x 0.2 x 1.19 x 0.73 x 1.47 x
EV / EBITDA 12 x -39 x -2.07 x 28 x 16.1 x 13.3 x
EV / FCF -1.75 x 22.4 x -4.54 x -7.65 x -6.97 x 545 x
FCF Yield -57.3% 4.46% -22% -13.1% -14.3% 0.18%
Price to Book 0.99 x 1.31 x 0.43 x 4.59 x 2.7 x 6.01 x
Nbr of stocks (in thousands) 3,720 3,707 3,707 3,707 3,707 4,871
Reference price 2 70.00 92.40 25.80 273.1 166.8 443.0
Announcement Date 04/09/18 06/09/19 05/09/20 06/09/21 06/09/22 31/08/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 195.8 548.6 548.5 988.8 1,216 1,671
EBITDA 1 14.39 -7.015 -53.81 42.05 54.87 185.5
EBIT 1 12.83 -17.83 -70.66 20.61 29.71 159.4
Operating Margin 6.55% -3.25% -12.88% 2.08% 2.44% 9.54%
Earnings before Tax (EBT) 1 20.06 -11.41 -66.63 26.63 48.64 104.8
Net income 1 14.36 -4.871 -45.35 3.1 41.03 72.54
Net margin 7.33% -0.89% -8.27% 0.31% 3.37% 4.34%
EPS 2 3.860 -1.314 -12.23 0.8362 11.07 14.89
Free Cash Flow 1 -98.57 12.2 -24.56 -154 -126.8 4.523
FCF margin -50.34% 2.22% -4.48% -15.58% -10.43% 0.27%
FCF Conversion (EBITDA) - - - - - 2.44%
FCF Conversion (Net income) - - - - - 6.24%
Dividend per Share - - - - - -
Announcement Date 04/09/18 06/09/19 05/09/20 06/09/21 06/09/22 31/08/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 15.9 165 266 307
Net Cash position 1 88.3 68.7 - - - -
Leverage (Debt/EBITDA) - - -0.2952 x 3.928 x 4.847 x 1.655 x
Free Cash Flow 1 -98.6 12.2 -24.6 -154 -127 4.52
ROE (net income / shareholders' equity) 5.65% -3.18% -18% 5.89% 14.8% 22.5%
ROA (Net income/ Total Assets) 2.8% -2.54% -7.17% 1.76% 2.2% 9.9%
Assets 1 512.8 191.9 632.7 176.5 1,862 732.5
Book Value Per Share 2 70.40 70.50 59.90 59.40 61.70 73.70
Cash Flow per Share 2 23.80 18.50 14.80 8.870 11.30 14.90
Capex 1 3.96 20.5 99.4 70.1 52.7 39.4
Capex / Sales 2.02% 3.74% 18.12% 7.09% 4.34% 2.36%
Announcement Date 04/09/18 06/09/19 05/09/20 06/09/21 06/09/22 31/08/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DANLAW TECHNOLOGIES INDIA LIMITED Stock Danlaw Technologies India Limited
+31.44% 96.52M
ACCENTURE PLC Stock Accenture plc
-13.48% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.07% 169B
IBM Stock IBM
+3.37% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.31% 102B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+35.49% 82.01B
RELX PLC Stock RELX PLC
+11.19% 81.78B
INFOSYS LIMITED Stock Infosys Limited
-6.39% 72.08B
SNOWFLAKE INC. Stock Snowflake Inc.
-18.66% 55.12B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-9.06% 43.73B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. DANLAW6 Stock
  4. Financials Danlaw Technologies India Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW