DAEBO MAGNETIC CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 24,600 KRW | -1.60% |
|
-2.77% | -23.60% |
| 2022 | Daebo Magnetic Co.,Ltd.(KOSDAQ:A290670) added to S&P Global BMI Index | CI |
| 2022 | Tranche Update on Daebo Magnetic Co.,Ltd.'s Equity Buyback Plan announced on October 12, 2021. | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 3,23,543 | 4,97,638 | 2,53,017 |
| Enterprise Value (EV) 1 | 3,00,125 | 4,67,020 | 2,50,715 |
| P/E ratio | 61.4 x | 22.1 x | -29.3 x |
| Yield | - | - | - |
| Capitalization / Revenue | 7.54 x | 4.58 x | 6.33 x |
| EV / Revenue | 6.99 x | 4.3 x | 6.27 x |
| EV / EBITDA | 43.4 x | 16.3 x | -35.7 x |
| EV / FCF | - | 9,44,60,916 x | -72,02,072 x |
| FCF Yield | - | 0% | -0% |
| Price to Book | 5.26 x | 6.25 x | 3.45 x |
| Nbr of stocks (in thousands) | 7,825 | 7,825 | 7,858 |
| Reference price 2 | 41,350 | 63,600 | 32,200 |
| Announcement Date | 21/03/23 | 21/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales 1 | 42,920 | 1,08,560 | 40,000 |
| EBITDA 1 | 6,915 | 28,582 | -7,027 |
| EBIT 1 | 5,760 | 26,508 | -9,896 |
| Operating Margin | 13.42% | 24.42% | -24.74% |
| Earnings before Tax (EBT) 1 | 6,263 | 26,347 | -9,340 |
| Net income 1 | 5,050 | 21,887 | -8,198 |
| Net margin | 11.77% | 20.16% | -20.49% |
| EPS 2 | 673.0 | 2,875 | -1,098 |
| Free Cash Flow | - | 4,944 | -34,812 |
| FCF margin | - | 4.55% | -87.03% |
| FCF Conversion (EBITDA) | - | 17.3% | - |
| FCF Conversion (Net income) | - | 22.59% | - |
| Dividend per Share | - | - | - |
| Announcement Date | 21/03/23 | 21/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 |
|---|---|
| Net sales 1 | 10.5 |
| EBITDA | - |
| EBIT 1 | -1.839 |
| Operating Margin | -17.52% |
| Earnings before Tax (EBT) | - |
| Net income 1 | -0.6813 |
| Net margin | -6.49% |
| EPS | - |
| Dividend per Share | - |
| Announcement Date | 30/05/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 23,418 | 30,618 | 2,301 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | 4,944 | -34,812 |
| ROE (net income / shareholders' equity) | - | 31.7% | -11% |
| ROA (Net income/ Total Assets) | - | 19.5% | -6.21% |
| Assets 1 | - | 1,12,413 | 1,31,923 |
| Book Value Per Share 2 | 7,860 | 10,179 | 9,329 |
| Cash Flow per Share 2 | 1,178 | 4,775 | 1,295 |
| Capex 1 | 7,777 | 3,212 | 28,090 |
| Capex / Sales | 18.12% | 2.96% | 70.23% |
| Announcement Date | 21/03/23 | 21/03/23 | 21/03/24 |
1KRW in Million2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -23.60% | 137M | |
| +5.18% | 15.5B | |
| +42.08% | 5.51B | |
| -7.62% | 4.77B | |
| -12.11% | 4.67B | |
| -7.50% | 4.53B | |
| +17.17% | 4.47B | |
| +13.16% | 3.79B | |
| +49.19% | 3.7B | |
| +2.48% | 3.32B |
- Stock Market
- Equities
- A290670 Stock
- Financials Daebo Magnetic Co.,Ltd.