|
End-of-day quote
Taiwan S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 105.00 TWD | -2.78% |
|
-0.47% | +22.38% |
| 06/08 | CviLux Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 18/06 | CviLux Rejects Media Report Speculating EPS for 2026 | MT |
Company Valuation: CviLux Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,058 | 2,448 | 3,553 | 4,494 | 6,584 | 8,191 | - |
| Change | - | -39.69% | 45.17% | 26.48% | 46.51% | 24.41% | - |
| Enterprise Value (EV) | 4,058 | 2,448 | 3,553 | 4,494 | 6,584 | 8,191 | 8,191 |
| Change | - | -39.69% | 45.17% | 26.48% | 46.51% | 24.41% | 0% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | 1.16x | 1.15x | 1.77x | 1.94x | 1.54x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.98x | 0.66x | 1.2x | 1.41x | 1.96x | 1.9x | 1.6x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.9x | 1.6x |
| EV / EBITDA | - | - | 0x | 0x | 0x | 9.42x | 7.88x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 11x | 7.67x |
| EV / FCF | 0x | 0x | 0x | - | 0x | 61.6x | 13.5x |
| FCF Yield | 2.08% | 37.1% | 17.7% | - | 7.82% | 1.62% | 7.42% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 4,159 | 3,727 | 2,959 | 3,188 | 3,355 | 4,306 | 5,132 |
| EBITDA 1 | - | - | 535.3 | 601.7 | 669.6 | 870 | 1,039 |
| EBIT 1 | 552.7 | 371.3 | 297.1 | 364.6 | 449.5 | 746.3 | 1,068 |
| Net income | - | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 60.47 | 36.47 | 52.94 | 57.29 | 85.80 | 105.00 | 105.00 |
| Nbr of stocks (in thousands) | 67,110 | 67,110 | 67,113 | 78,437 | 76,737 | 78,012 | - |
| Announcement Date | 24/03/22 | 22/03/23 | 15/03/24 | 14/03/25 | 13/03/26 | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25Cr | |
| 28.93x | 5.44x | 16.52x | 0.68% | 18TCr | |
| 33.54x | 11.92x | 21.73x | 0.82% | 12TCr | |
| 45.97x | 5.8x | 19.85x | 0.91% | 11TCr | |
| 13.15x | 0.3x | 6.61x | 3.83% | 11TCr | |
| 30.69x | 5x | 16.44x | 1.12% | 7.28TCr | |
| 52.91x | 5.74x | 26.24x | 0.26% | 6.24TCr | |
| 18.11x | 1.07x | 12.02x | 0.7% | 6.09TCr | |
| 19.13x | 3.23x | 12.35x | 1.4% | 6.02TCr | |
| 16.99x | 6.01x | 12.21x | 0.75% | 5.46TCr | |
| Average | 28.82x | 4.94x | 16.00x | 1.16% | 8.27TCr | |
| Weighted average by Cap. | 29.46x | 5.32x | 16.26x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8103 Stock
- Valuation CviLux Corporation
Select your edition
All financial news and data tailored to specific country editions
