Company Valuation: CTS Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,183 1,257 1,363 1,588 1,245 1,580 -
Change - 6.2% 8.45% 16.52% -21.57% 26.84% -
Enterprise Value (EV) 1 1,092 1,183 1,266 1,585 1,221 1,516 1,443
Change - 8.39% 7.01% 25.14% -22.98% 24.21% -4.82%
P/E -28.2x 21.3x 22.8x 27.9x 19.6x 21.7x 19.3x
PBR 2.56x 2.51x 2.6x 3.02x 2.29x 2.75x 2.43x
PEG - -0x 6.03x -17.86x 1.2x 1.3x 1.6x
Capitalization / Revenue 2.31x 2.14x 2.48x 3.08x 2.3x 2.75x 2.6x
EV / Revenue 2.13x 2.02x 2.3x 3.07x 2.26x 2.64x 2.37x
EV / EBITDA 10.1x 8.86x 10.5x 13.5x 9.89x 11.3x 9.89x
EV / EBIT 13.6x 11.4x 14.6x 19.4x 14x 15.5x 13.3x
EV / FCF 15.5x 11.1x 16.9x 19.7x 14.1x 14.7x 13x
FCF Yield 6.46% 9.03% 5.91% 5.09% 7.08% 6.8% 7.68%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -1.3 1.85 1.92 1.89 2.19 2.555 2.87
Distribution rate - - - - - - -
Net sales 1 512.9 586.9 550.4 515.8 541.3 573.5 608.3
EBITDA 1 107.8 133.6 120.7 117.1 123.4 134.7 146
EBIT 1 80.4 103.8 86.6 81.6 86.9 98.05 108.5
Net income 1 -41.87 59.58 60.53 58.11 65.32 74.1 83.22
Net Debt 1 -91.46 -73.24 -96.38 -3.081 -24.8 -63.47 -136.5
Reference price 2 36.72 39.42 43.74 52.73 42.87 55.32 55.32
Nbr of stocks (in thousands) 32,225 31,880 31,158 30,116 29,052 28,556 -
Announcement Date 08/02/22 07/02/23 06/02/24 04/02/25 10/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.65x2.64x11.25x - 157.97Cr
30.97x5.8x17.62x0.64% 20TCr
34.63x12.34x22.5x0.79% 12TCr
49.16x6.18x21.19x0.85% 11TCr
12.96x0.29x6.51x3.88% 10TCr
32.75x5.33x17.46x1.06% 7.65TCr
54.52x5.91x27.02x0.25% 6.41TCr
19.41x6.91x14.03x0.65% 6.22TCr
17.14x1.01x11.39x0.74% 5.74TCr
31.31x4.45x16.78x0.02% 4.56TCr
Average 30.45x 5.09x 16.58x 0.99% 8.45TCr
Weighted average by Cap. 31.91x 5.78x 17.41x 1.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CTS Corporation

Historical PBR trend

Valuation ratios - PBR - CTS Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CTS Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CTS Corporation

  1. Stock Market
  2. Stocks
  3. CTS Stock
  4. Valuation CTS Corporation