Valuation CSG Smart Science&Technology Co.,Ltd.
Stocks
300222
CNE100001369
Heavy Electrical Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.54 CNY | +1.25% |
|
+14.81% | -3.66% |
Company Valuation: CSG Smart Science&Technology Co.,Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 7,462 | 9,215 | 4,955 | 5,743 | 7,779 | 8,514 |
| Change | - | 23.49% | -46.23% | 15.91% | 35.46% | 9.45% |
| Enterprise Value (EV) 1 | 7,786 | 8,462 | 4,483 | 5,452 | 7,243 | 7,825 |
| Change | - | 8.68% | -47.02% | 21.62% | 32.87% | 8.04% |
| P/E | -26.4x | -90.8x | -17.2x | -46x | 111x | 109x |
| PBR | 4.78x | 4.41x | 2.76x | 3.48x | 4.72x | 4.92x |
| PEG | - | 1.4x | -0x | 0.8x | -1x | 9.8x |
| Capitalization / Revenue | 2.72x | 3.19x | 1.49x | 1.85x | 2.84x | 2.78x |
| EV / Revenue | 2.84x | 2.93x | 1.35x | 1.76x | 2.64x | 2.56x |
| EV / EBITDA | -43.3x | -27.1x | -22.9x | -66.9x | 80.6x | 83.3x |
| EV / EBIT | -33.6x | -23.4x | -18.3x | -41.1x | 148x | 144x |
| EV / FCF | -87.5x | -1,034x | -18.2x | 138x | 32.8x | 44.4x |
| FCF Yield | -1.14% | -0.1% | -5.5% | 0.72% | 3.04% | 2.25% |
| Dividend per Share 2 | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | 0.37% |
| EPS 2 | -0.39 | -0.13 | -0.37 | -0.16 | 0.09 | 0.1 |
| Distribution rate | - | - | - | - | - | 40% |
| Net sales 1 | 2,738 | 2,889 | 3,332 | 3,102 | 2,739 | 3,063 |
| EBITDA 1 | -180 | -311.9 | -195.8 | -81.54 | 89.82 | 93.93 |
| EBIT 1 | -232 | -361.2 | -245.4 | -132.5 | 48.91 | 54.2 |
| Net income 1 | -280.1 | -99.81 | -292.3 | -127.8 | 70.04 | 80.77 |
| Net Debt 1 | 323.6 | -753.1 | -472 | -291 | -535.8 | -689 |
| Reference price 2 | 10.31 | 11.81 | 6.35 | 7.36 | 9.97 | 10.94 |
| Nbr of stocks (in thousands) | 7,23,762 | 7,80,242 | 7,80,242 | 7,80,242 | 7,80,242 | 7,78,281 |
| Announcement Date | 26/04/21 | 21/04/22 | 21/04/23 | 19/04/24 | 18/04/25 | 16/03/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 121.51Cr | |
| 26.27x | 4.71x | 21.73x | 1.18% | 18TCr | |
| 110.27x | 16.23x | 72.29x | -.--% | 6.72TCr | |
| 119.46x | 2.72x | 28.81x | -.--% | 3.28TCr | |
| 55.18x | 4.66x | 35.08x | 0.59% | 2.05TCr | |
| 86.42x | 10.76x | 77.47x | 0.5% | 1.72TCr | |
| 31.65x | 3.51x | 20.72x | 0.41% | 1.73TCr | |
| 34.54x | 0.67x | 12.74x | 0.72% | 1.43TCr | |
| 87.45x | 8.69x | 63.06x | 0.25% | 1.46TCr | |
| 91.77x | 17.85x | 67.39x | 0.21% | 1.17TCr | |
| Average | 71.45x | 7.75x | 44.36x | 0.43% | 3.8TCr | |
| Weighted average by Cap. | 58.48x | 7.21x | 37.19x | 0.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300222 Stock
- Valuation CSG Smart Science&Technology Co.,Ltd.
Select your edition
All financial news and data tailored to specific country editions
