Valuation CSG Smart Science&Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. 15/09/2026			5-day change	1st Jan Change
9.830 ^CNY	-0.71%		-3.53%	-10.15%

09/09	Zhongke Terahertz announced that it has received funding from a group of investors	CI
30/07	CSG Smart Science&Technology Co.,Ltd. announces an Equity Buyback for CNY 100 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,462	9,215	4,955	5,743	7,779	8,514
Change	-	23.49%	-46.23%	15.91%	35.46%	9.45%
Enterprise Value (EV) ¹	7,786	8,462	4,483	5,452	7,243	7,825
Change	-	8.68%	-47.02%	21.62%	32.87%	8.04%
P/E	-26.4x	-90.8x	-17.2x	-46x	111x	109x
PBR	4.78x	4.41x	2.76x	3.48x	4.72x	4.92x
PEG	-	1.4x	-0x	0.8x	-1x	9.8x
Capitalization / Revenue	2.72x	3.19x	1.49x	1.85x	2.84x	2.78x
EV / Revenue	2.84x	2.93x	1.35x	1.76x	2.64x	2.56x
EV / EBITDA	-43.3x	-27.1x	-22.9x	-66.9x	80.6x	83.3x
EV / EBIT	-33.6x	-23.4x	-18.3x	-41.1x	148x	144x
EV / FCF	-87.5x	-1,034x	-18.2x	138x	32.8x	44.4x
FCF Yield	-1.14%	-0.1%	-5.5%	0.72%	3.04%	2.25%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	0.37%
EPS ²	-0.39	-0.13	-0.37	-0.16	0.09	0.1
Distribution rate	-	-	-	-	-	40%
Net sales ¹	2,738	2,889	3,332	3,102	2,739	3,063
EBITDA ¹	-180	-311.9	-195.8	-81.54	89.82	93.93
EBIT ¹	-232	-361.2	-245.4	-132.5	48.91	54.2
Net income ¹	-280.1	-99.81	-292.3	-127.8	70.04	80.77
Net Debt ¹	323.6	-753.1	-472	-291	-535.8	-689
Reference price ²	10.310	11.810	6.350	7.360	9.970	10.940
Nbr of stocks (in thousands)	7,23,762	7,80,242	7,80,242	7,80,242	7,80,242	7,78,281
Announcement Date	26/04/21	21/04/22	21/04/23	19/04/24	18/04/25	16/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSG SMART SCIENCE&TECHNOLOGY CO.,LTD.	-	-	-	-	113.93Cr
ABB LTD	23.94x	4.35x	20.1x	1.27%	17TCr
BLOOM ENERGY CORPORATION	126.25x	18.5x	85.05x	-.--%	7.64TCr
DOOSAN ENERBILITY CO., LTD.	144.71x	3.17x	33.89x	-.--%	4.04TCr
LS ELECTRIC CO., LTD.	54.23x	4.58x	34.34x	0.57%	2.13TCr
HYOSUNG HEAVY INDUSTRIES CORPORATION	31.94x	3.56x	21.1x	0.4%	1.84TCr
ABB INDIA LIMITED	89.26x	9.71x	70.57x	0.59%	1.55TCr
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	85.26x	8.46x	61.45x	0.25%	1.41TCr
GE VERNOVA T&D INDIA LIMITED	68.5x	13.19x	50.78x	0.29%	1.13TCr
CHINA SHIPBUILDING INDUSTRY GROUP POWER CO., LTD.	26.33x	-	-	-	1.15TCr
Average	72.27x	8.19x	47.16x	0.42%	3.8TCr
Weighted average by Cap.	65.91x	7.80x	40.66x	0.68%