|
Delayed
Bombay S.E.
03:32:29 26/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 21.00 INR | +7.69% |
|
+2.94% | -10.64% |
Company Valuation: Cosyn Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 151.1 | 157.9 | 132.8 | 263.3 | 157 | 145.5 |
| Change | - | 4.47% | -15.87% | 98.25% | -40.39% | -7.31% |
| Enterprise Value (EV) 1 | 148.9 | 162.3 | 132.6 | 275 | 196.5 | 184.9 |
| Change | - | 8.99% | -18.28% | 107.39% | -28.56% | -5.86% |
| P/E | -37.5x | -104x | 53.8x | 748x | 98.4x | 130x |
| PBR | 0.56x | 0.59x | 0.49x | 0.97x | 0.57x | 0.53x |
| PEG | - | 1.7x | -0x | -8.7x | 0x | -4.3x |
| Capitalization / Revenue | 0.76x | 1.17x | 0.88x | 1.7x | 1.06x | 1.34x |
| EV / Revenue | 0.75x | 1.21x | 0.88x | 1.77x | 1.33x | 1.7x |
| EV / EBITDA | 13.9x | -8.83x | 8.6x | 9.52x | -80.5x | 16.9x |
| EV / EBIT | -31.5x | -6.01x | 23.1x | 13x | -24.5x | 27.1x |
| EV / FCF | -381x | 25.4x | 31.8x | -32.4x | -3.35x | 282x |
| FCF Yield | -0.26% | 3.94% | 3.14% | -3.09% | -29.8% | 0.35% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.5368 | -0.2017 | 0.3291 | 0.0469 | 0.2127 | 0.1491 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 199 | 134.5 | 150.8 | 155 | 148.1 | 108.8 |
| EBITDA 1 | 10.7 | -18.38 | 15.42 | 28.9 | -2.441 | 10.93 |
| EBIT 1 | -4.728 | -27.02 | 5.731 | 21.2 | -8.017 | 6.822 |
| Net income 1 | -4.026 | -1.513 | 2.468 | 0.352 | 1.595 | 1.118 |
| Net Debt 1 | -2.249 | 4.392 | -0.226 | 11.67 | 39.48 | 39.44 |
| Reference price 2 | 20.15 | 21.05 | 17.71 | 35.11 | 20.93 | 19.40 |
| Nbr of stocks (in thousands) | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 |
| Announcement Date | 03/09/21 | 05/09/22 | 06/09/23 | 06/09/24 | 08/09/25 | 03/09/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 15.41L | |
| 25.36x | 4.08x | 14.19x | 2.67% | 24TCr | |
| 23.79x | 4.98x | 12.21x | 0.7% | 20TCr | |
| 17.03x | 1.93x | 9.96x | 2.78% | 15TCr | |
| -561.92x | 39.94x | 164.06x | -.--% | 12TCr | |
| -128.1x | 17.78x | 97.77x | -.--% | 11TCr | |
| 16.5x | 2.98x | 11.48x | 4.88% | 9.64TCr | |
| 23.56x | 6.08x | 14.93x | 2.4% | 7.07TCr | |
| 25.06x | 2.08x | 13.2x | 1.24% | 4.95TCr | |
| 15.2x | 2.2x | 9.34x | 5.14% | 4.92TCr | |
| Average | -60.39x | 9.12x | 38.57x | 2.2% | 10.88TCr | |
| Weighted average by Cap. | -56.22x | 9.08x | 37.57x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- COSYN6 Stock
- Valuation Cosyn Limited
Select your edition
All financial news and data tailored to specific country editions
