CORPORACIÓN ACCIONA ENERGÍAS RENOVABLES, S.A. Financials Corporación Acciona Energías Renovables, S.A.
Equities
ANE
ES0105563003
Electric Utilities
|
Market Closed -
Other stock markets
|
After market 11:30:23 pm | |||
| 19.62 EUR | +1.82% |
|
19.62 | +0.03% |
| 16/04 | Spain's Acciona downsizing renewable energy business in Brazil, sources say | RE |
| 01/03 | Corporación Acciona Energías Renovables, S.A. Proposes Dividend for 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 10,727 | 11,894 | 9,242 | 6,294 | - | - |
| Enterprise Value (EV) 1 | 12,696 | 13,919 | 9,242 | 10,493 | 10,900 | 10,903 |
| P/E ratio | 29.6 x | 15.7 x | - | 15.2 x | 15.7 x | 17.1 x |
| Yield | 0.86% | 1.94% | - | 2.26% | 2.17% | 2.15% |
| Capitalization / Revenue | 4.34 x | 2.73 x | 2.61 x | 1.92 x | 1.95 x | 1.95 x |
| EV / Revenue | 5.14 x | 3.2 x | 2.61 x | 3.19 x | 3.37 x | 3.38 x |
| EV / EBITDA | 11.8 x | 8.29 x | 7.19 x | 8.16 x | 8.32 x | 8.2 x |
| EV / FCF | 87.8 x | -47 x | - | -12.5 x | -15.1 x | -12.8 x |
| FCF Yield | 1.14% | -2.13% | - | -8.03% | -6.61% | -7.81% |
| Price to Book | 2.16 x | 2.03 x | - | 1.02 x | 0.97 x | 0.95 x |
| Nbr of stocks (in thousands) | 3,29,251 | 3,29,121 | 3,29,120 | 3,26,608 | - | - |
| Reference price 2 | 32.58 | 36.14 | 28.08 | 19.27 | 19.27 | 19.27 |
| Announcement Date | 23/02/22 | 27/02/23 | 29/02/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,472 | 4,351 | 3,547 | 3,286 | 3,233 | 3,222 |
| EBITDA 1 | - | 1,079 | 1,680 | 1,285 | 1,285 | 1,310 | 1,330 |
| EBIT 1 | - | 695.2 | 1,225 | 917 | 742.2 | 747.3 | 730.4 |
| Operating Margin | - | 28.12% | 28.16% | 25.85% | 22.59% | 23.11% | 22.67% |
| Earnings before Tax (EBT) 1 | - | 562.4 | 1,057 | 776 | 573.5 | 560.8 | 544.1 |
| Net income 1 | 198.8 | 363 | 758.7 | - | 405.8 | 393.7 | 372.8 |
| Net margin | - | 14.68% | 17.44% | - | 12.35% | 12.18% | 11.57% |
| EPS 2 | 0.6000 | 1.100 | 2.300 | - | 1.272 | 1.229 | 1.128 |
| Free Cash Flow 1 | - | 144.6 | -296 | - | -842.6 | -720.7 | -851.3 |
| FCF margin | - | 5.85% | -6.8% | - | -25.64% | -22.29% | -26.42% |
| FCF Conversion (EBITDA) | - | 13.4% | - | - | - | - | - |
| FCF Conversion (Net income) | - | 39.82% | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2801 | 0.7000 | - | 0.4358 | 0.4188 | 0.4139 |
| Announcement Date | 28/05/21 | 23/02/22 | 27/02/23 | 29/02/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 S2 | 2023 S1 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 759.4 | 759.4 | - | 1,178 | 2,206 | 1,134 | 2,145 | 1,760 | 727.3 | 727.3 | 777.3 | 777.3 |
| EBITDA | - | - | 579.7 | - | 909 | - | 770.6 | 686 | - | - | - | - |
| EBIT | - | - | - | - | 674.8 | - | 550.3 | 595.1 | - | - | - | - |
| Operating Margin | - | - | - | - | 30.59% | - | 25.65% | 33.82% | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | 569.6 | - | 487.1 | 567.4 | - | - | - | - |
| Net income | - | - | - | - | 389.9 | - | 368.8 | 405.1 | - | - | - | - |
| Net margin | - | - | - | - | 17.68% | - | 17.19% | 23.02% | - | - | - | - |
| EPS | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 27/07/22 | 23/02/22 | 23/02/22 | 27/07/22 | 27/07/22 | 27/02/23 | 27/02/23 | 27/07/23 | - | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | 1,969 | 2,025 | - | 4,199 | 4,606 | 4,609 |
| Net Cash position 1 | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.826 x | 1.206 x | - | 3.267 x | 3.515 x | 3.465 x |
| Free Cash Flow 1 | - | 145 | -296 | - | -843 | -721 | -851 |
| ROE (net income / shareholders' equity) | - | 9.57% | 14% | - | 6.37% | 5.44% | 5.53% |
| ROA (Net income/ Total Assets) | - | 3.56% | 6.62% | - | 2.61% | 2.4% | 2.12% |
| Assets 1 | - | 10,201 | 11,456 | - | 15,554 | 16,379 | 17,600 |
| Book Value Per Share 2 | - | 15.10 | 17.80 | - | 19.00 | 19.90 | 20.40 |
| Cash Flow per Share 2 | - | 2.620 | 4.080 | - | 3.020 | 2.810 | 2.770 |
| Capex 1 | - | 721 | 1,640 | - | 1,625 | 1,329 | 1,313 |
| Capex / Sales | - | 29.18% | 37.69% | - | 49.45% | 41.1% | 40.74% |
| Announcement Date | 28/05/21 | 23/02/22 | 27/02/23 | 29/02/24 | - | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
24
Last Close Price
19.27
EUR
Average target price
25.91
EUR
Spread / Average Target
+34.48%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -30.13% | 6.72B | |
| -15.81% | 8.7B | |
| +7.99% | 3.98B | |
| -14.69% | 3.81B | |
| -30.51% | 3.08B | |
| -7.58% | 2.32B | |
| -22.73% | 1.08B | |
| +68.50% | 755M | |
| -8.57% | 597M | |
| -23.30% | 530M |
- Stock Market
- Equities
- ANE Stock
- Financials Corporación Acciona Energías Renovables, S.A.
