COOPER METALS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.115 AUD | 0.00% |
|
-20.69% | -66.18% |
Valuation
| Fiscal Period: June | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 15.2 | 7.399 |
| Enterprise Value (EV) 1 | 12.12 | 5.839 |
| P/E ratio | -15.3 x | -7.13 x |
| Yield | - | - |
| Capitalization / Revenue | - | 1,46,81,15,873 x |
| EV / Revenue | - | 1,15,85,47,817 x |
| EV / EBITDA | -1,72,76,612 x | -59,48,613 x |
| EV / FCF | -76,73,985 x | -16,88,495 x |
| FCF Yield | -0% | -0% |
| Price to Book | 2.86 x | 1.06 x |
| Nbr of stocks (in thousands) | 40,000 | 46,246 |
| Reference price 2 | 0.3800 | 0.1600 |
| Announcement Date | 30/09/22 | 29/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net sales | - | - | 0.00504 |
| EBITDA | - | -0.7016 | -0.9816 |
| EBIT 1 | -0.002081 | -0.7075 | -1.016 |
| Operating Margin | - | - | -20,151.98% |
| Earnings before Tax (EBT) 1 | -0.002081 | -0.7075 | -1.016 |
| Net income 1 | -0.002081 | -0.7075 | -1.016 |
| Net margin | - | - | -20,151.98% |
| EPS | - | -0.0248 | -0.0224 |
| Free Cash Flow | - | -1.58 | -3.458 |
| FCF margin | - | - | -68,614.23% |
| FCF Conversion (EBITDA) | - | - | - |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 17/11/21 | 30/09/22 | 29/09/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2021 | 2022 | 2023 |
|---|---|---|---|
| Net Debt 1 | - | - | - |
| Net Cash position 1 | 0.12 | 3.08 | 1.56 |
| Leverage (Debt/EBITDA) | - | - | - |
| Free Cash Flow | - | -1.58 | -3.46 |
| ROE (net income / shareholders' equity) | - | -26.1% | -16.5% |
| ROA (Net income/ Total Assets) | - | -15.3% | -9.83% |
| Assets 1 | - | 4.638 | 10.33 |
| Book Value Per Share 2 | 0.0300 | 0.1300 | 0.1500 |
| Cash Flow per Share 2 | 0.0300 | 0.0800 | 0.0300 |
| Capex | - | 1.32 | 2.93 |
| Capex / Sales | - | - | 58,161.61% |
| Announcement Date | 17/11/21 | 30/09/22 | 29/09/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -66.18% | 59.83L | |
| -10.91% | 16TCr | |
| -2.48% | 12TCr | |
| +2.99% | 7.47TCr | |
| +15.66% | 5.1TCr | |
| +3.19% | 5.06TCr | |
| +37.12% | 4.17TCr | |
| +132.88% | 3.92TCr | |
| +23.94% | 2.64TCr | |
| +82.83% | 2.17TCr |
- Stock Market
- Equities
- CPM Stock
- Financials Cooper Metals Limited
