Stock 8089 COMTREND CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Comtrend Corporation

Equities

8089

TW0008089004

Communications & Networking

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
84.3 TWD +2.31% Intraday chart for Comtrend Corporation +10.92% +51.08%
20/03 Comtrend Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Comtrend Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,138 1,416 2,650 1,931 1,334 3,274
Enterprise Value (EV) 1 1,755 970.2 1,545 1,411 967.7 3,131
P/E ratio 8.58 x 9.42 x 12.4 x -73.3 x 143 x -9.46 x
Yield 2.97% 5.84% 4.24% 2.94% 3.06% -
Capitalization / Revenue 0.58 x 0.58 x 1.01 x 1.16 x 0.69 x 3.68 x
EV / Revenue 0.48 x 0.4 x 0.59 x 0.85 x 0.5 x 3.52 x
EV / EBITDA 4.95 x 4.52 x 5.21 x 147 x 49.3 x -9.24 x
EV / FCF 10.8 x 5.49 x 4.56 x -3 x -7.69 x -81.3 x
FCF Yield 9.23% 18.2% 21.9% -33.3% -13% -1.23%
Price to Book 2.62 x 1.54 x 1.89 x 1.53 x 1.06 x 3.7 x
Nbr of stocks (in thousands) 48,625 48,625 56,385 57,296 58,259 58,666
Reference price 2 43.97 29.12 47.00 33.70 22.90 55.80
Announcement Date 24/04/19 31/03/20 23/03/21 14/03/22 13/03/23 20/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,656 2,450 2,616 1,663 1,922 888.7
EBITDA 1 354.8 214.7 296.4 9.568 19.64 -338.7
EBIT 1 329 188.8 270 -20.31 -12.8 -369.3
Operating Margin 9% 7.71% 10.32% -1.22% -0.67% -41.55%
Earnings before Tax (EBT) 1 336.5 189.6 238.5 -29.4 14.06 -353.2
Net income 1 267.8 159.9 203.5 -26.11 9.271 -345.8
Net margin 7.32% 6.53% 7.78% -1.57% 0.48% -38.91%
EPS 2 5.122 3.090 3.780 -0.4600 0.1598 -5.900
Free Cash Flow 1 162 176.8 338.6 -469.8 -125.9 -38.53
FCF margin 4.43% 7.22% 12.94% -28.24% -6.55% -4.34%
FCF Conversion (EBITDA) 45.67% 82.36% 114.26% - - -
FCF Conversion (Net income) 60.51% 110.54% 166.41% - - -
Dividend per Share 2 1.304 1.700 1.991 0.9917 0.7000 -
Announcement Date 24/04/19 31/03/20 23/03/21 14/03/22 13/03/23 20/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 383 446 1,105 520 366 142
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 162 177 339 -470 -126 -38.5
ROE (net income / shareholders' equity) 38.9% 18.4% 17.6% -1.96% 0.74% -32.3%
ROA (Net income/ Total Assets) 14% 6.92% 9.05% -0.65% -0.45% -13.2%
Assets 1 1,908 2,311 2,248 3,994 -2,071 2,627
Book Value Per Share 2 16.80 18.90 24.80 22.00 21.60 15.10
Cash Flow per Share 2 8.210 9.980 19.80 8.420 8.980 8.400
Capex 1 31.6 16.4 36.7 83.2 222 17.4
Capex / Sales 0.86% 0.67% 1.4% 5% 11.56% 1.96%
Announcement Date 24/04/19 31/03/20 23/03/21 14/03/22 13/03/23 20/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
COMTREND CORPORATION Stock Comtrend Corporation
+51.08% 152M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-4.87% 195B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+33.34% 98.41B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+58.20% 65.76B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+15.89% 60.52B
GARMIN LTD. Stock Garmin Ltd.
+31.42% 32.45B
NOKIA OYJ Stock Nokia Oyj
+13.99% 20.69B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+51.63% 18.63B
ERICSSON Stock ERICSSON
-7.78% 17.9B
ZTE CORPORATION Stock ZTE Corporation
+5.70% 17.27B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 8089 Stock
  4. Financials Comtrend Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW