Company Valuation: Comrade Appliances Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 582.4 681.3
Change - 16.99%
Enterprise Value (EV) 1 714.8 938.5
Change - 31.29%
P/E 105x 128x
PBR 3.44x 3.03x
PEG -1.4x -18.62x
Capitalization / Revenue 2.01x 1.19x
EV / Revenue 2.47x 1.64x
EV / EBITDA 21x 18.8x
EV / EBIT 30.6x 38.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.7391 0.6883
Distribution rate - -
Net sales 1 289.9 573.1
EBITDA 1 34.05 49.96
EBIT 1 23.4 24.34
Net income 1 5.252 5.306
Net Debt 1 132.5 257.2
Reference price 2 77.35 88.15
Nbr of stocks (in thousands) 7,529 7,729
Announcement Date 06/09/24 26/05/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 36.02L
30.16x4.32x21.17x0.89% 10TCr
30.65x3.82x20.56x1.09% 8.88TCr
30.65x2.63x12.82x1.55% 5.1TCr
23.19x1.27x9.19x1.55% 4.07TCr
17.53x2.75x12.5x1.23% 1.44TCr
25.41x1.48x14.49x3.92% 1.2TCr
16.6x2.21x10.81x2.4% 817.22Cr
24.39x2.13x12.67x1.26% 806.21Cr
38.93x3.73x21.62x - 729.51Cr
Average 26.39x 2.70x 15.10x 1.73% 3.3TCr
Weighted average by Cap. 28.50x 3.26x 17.17x 1.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543921 Stock
  4. Valuation Comrade Appliances Limited