Company Valuation: Comrade Appliances Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 582.4 681.3
Change - 16.99%
Enterprise Value (EV) 1 714.8 938.5
Change - 31.29%
P/E 105x 128x
PBR 3.44x 3.03x
PEG -1.4x -18.62x
Capitalization / Revenue 2.01x 1.19x
EV / Revenue 2.47x 1.64x
EV / EBITDA 21x 18.8x
EV / EBIT 30.6x 38.6x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 0.7391 0.6883
Distribution rate - -
Net sales 1 289.9 573.1
EBITDA 1 34.05 49.96
EBIT 1 23.4 24.34
Net income 1 5.252 5.306
Net Debt 1 132.5 257.2
Reference price 2 77.35 88.15
Nbr of stocks (in thousands) 7,529 7,729
Announcement Date 06/09/24 26/05/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 20.37L
31.73x4.55x22.19x0.86% 10TCr
29.82x3.73x20.29x1.14% 8.57TCr
30.96x2.98x14.27x1.4% 5.63TCr
25.08x1.37x9.91x1.43% 4.32TCr
21.87x3.48x15.63x0.99% 1.87TCr
29.84x1.84x17.2x3.21% 1.46TCr
47.8x4.58x26.5x0.36% 903.08Cr
15.79x2.15x10.4x2.44% 813.46Cr
66.13x - - 0.36% 804.85Cr
Average 33.23x 3.09x 17.05x 1.36% 3.48TCr
Weighted average by Cap. 30.54x 3.45x 18.10x 1.21%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543921 Stock
  4. Valuation Comrade Appliances Limited