Financials Companhia de Participações Aliança da Bahia

Equities

PEAB4

BRPEABACNPR0

Consumer Goods Conglomerates

Market Closed - Sao Paulo 12:21:33 17/04/2024 am IST 5-day change 1st Jan Change
49.59 BRL +9.57% Intraday chart for Companhia de Participações Aliança da Bahia 0.00% -4.62%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 502.4 616.9 719.6 825.2 787.1 810.3
Enterprise Value (EV) 1 320.5 443.1 503.6 569.3 643.1 702.6
P/E ratio 14.8 x 13.8 x 1.52 x 6.75 x 22.8 x 55.1 x
Yield 7.33% 8.14% 67.8% - - -
Capitalization / Revenue 1.34 x 1.52 x 3.98 x 27.5 x 18.4 x 16.4 x
EV / Revenue 0.86 x 1.09 x 2.78 x 19 x 15.1 x 14.2 x
EV / EBITDA 7.47 x 7.61 x -28.1 x -139 x 152 x 112 x
EV / FCF 8.5 x 22.9 x -11.4 x -13.1 x -21.6 x 49.5 x
FCF Yield 11.8% 4.38% -8.78% -7.65% -4.63% 2.02%
Price to Book 1.01 x 1.19 x 1.25 x 1.38 x 1.35 x 0.97 x
Nbr of stocks (in thousands) 12,850 12,850 12,850 12,850 12,850 18,908
Reference price 2 41.00 49.00 55.00 71.00 72.00 51.99
Announcement Date 22/03/19 27/03/20 27/03/21 30/03/22 28/03/23 28/03/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 374.9 406.5 180.9 29.98 42.66 49.56
EBITDA 1 42.89 58.24 -17.9 -4.099 4.217 6.258
EBIT 1 35 49.92 -25.37 -7.409 -0.004 1.528
Operating Margin 9.34% 12.28% -14.02% -24.71% -0.01% 3.08%
Earnings before Tax (EBT) 1 52.85 66.07 714.9 182.3 49.91 16.51
Net income 1 35.61 45.7 464.6 135.1 40.58 12.14
Net margin 9.5% 11.24% 256.85% 450.72% 95.12% 24.49%
EPS 2 2.771 3.556 36.15 10.52 3.158 0.9443
Free Cash Flow 1 37.72 19.39 -44.22 -43.54 -29.77 14.19
FCF margin 10.06% 4.77% -24.45% -145.22% -69.78% 28.63%
FCF Conversion (EBITDA) 87.93% 33.29% - - - 226.73%
FCF Conversion (Net income) 105.91% 42.43% - - - 116.93%
Dividend per Share 2 3.007 3.989 37.31 - - -
Announcement Date 22/03/19 27/03/20 27/03/21 30/03/22 28/03/23 28/03/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 182 174 216 256 144 108
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 37.7 19.4 -44.2 -43.5 -29.8 14.2
ROE (net income / shareholders' equity) 6.74% 8.62% 84.7% 20.1% 6.02% 1.77%
ROA (Net income/ Total Assets) 3.33% 4.6% -2.01% -0.59% -0% 0.11%
Assets 1 1,069 993 -23,118 -22,895 -1,35,26,667 10,777
Book Value Per Share 2 40.70 41.30 43.90 51.50 53.40 53.40
Cash Flow per Share 2 14.20 13.60 16.80 1.610 0.2200 0.2600
Capex 1 8.01 13.7 - 24.9 16.6 14.9
Capex / Sales 2.14% 3.38% - 82.88% 38.88% 30.06%
Announcement Date 22/03/19 27/03/20 27/03/21 30/03/22 28/03/23 28/03/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PEAB4 Stock
  4. Financials Companhia de Participações Aliança da Bahia