Valuation Compañía Electro Metalúrgica S.A.

Stocks

End-of-day quote Santiago S.E. Other stock markets 28/07/2026			5-day change	1st Jan Change
16,000.00 ^CLP	0.00%		0.00%	+80.75%

05/05	Compañía Electro Metalúrgica S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05/03	Compañía Electro Metalúrgica S.A. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,81,318	5,21,220	5,08,080	5,08,080	3,12,206	3,87,718
Change	-	8.29%	-2.52%	0%	-38.55%	24.19%
Enterprise Value (EV) ¹	8,16,932	9,64,836	10,57,568	10,07,653	7,67,473	8,59,873
Change	-	18.1%	9.61%	-4.72%	-23.84%	12.04%
P/E	22x	15.2x	12.3x	10.7x	4.7x	6.5x
PBR	1.19x	1.11x	1.03x	0.98x	0.51x	0.63x
PEG	-	0.3x	0.6x	0.7x	0.1x	-0.6x
Capitalization / Revenue	0.62x	0.59x	0.44x	0.43x	0.24x	0.29x
EV / Revenue	1.05x	1.09x	0.92x	0.86x	0.59x	0.65x
EV / EBITDA	8.54x	8.84x	8.62x	8.38x	4.66x	5.56x
EV / EBIT	13.6x	14x	13x	13.8x	7.02x	8.38x
EV / FCF	39.9x	-9.48x	-13.4x	17.1x	30.2x	29x
FCF Yield	2.51%	-10.5%	-7.49%	5.86%	3.31%	3.45%
Dividend per Share ²	249.2	392.2	471	432.3	607	545
Rate of return	2.27%	3.3%	4.06%	3.73%	8.52%	6.16%
EPS ²	498.5	784.3	941.9	1,081	1,517	1,361
Distribution rate	50%	50%	50%	40%	40%	40%
Net sales ¹	7,79,182	8,82,368	11,49,631	11,71,430	12,98,811	13,19,967
EBITDA ¹	95,609	1,09,148	1,22,701	1,20,221	1,64,691	1,54,608
EBIT ¹	60,056	68,802	81,548	73,086	1,09,380	1,02,630
Net income ¹	21,834	34,353	41,255	47,333	66,430	59,618
Net Debt ¹	3,35,614	4,43,616	5,49,488	4,99,573	4,55,267	4,72,156
Reference price ²	10,989.00	11,900.00	11,600.00	11,600.00	7,128.00	8,852.00
Nbr of stocks (in thousands)	43,800	43,800	43,800	43,800	43,800	43,800
Announcement Date	05/03/21	02/03/22	03/03/23	01/03/24	28/02/25	05/03/26

¹CLP in Million²CLP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMPAÑÍA ELECTRO METALÚRGICA S.A.	-	-	-	-	75Cr
NUCOR CORPORATION	14.67x	1.6x	8.46x	0.84%	6.05TCr
ARCELORMITTAL	14.63x	0.88x	7.15x	0.93%	5.12TCr
STEEL DYNAMICS, INC.	15.76x	1.7x	10.08x	0.82%	3.75TCr
CARPENTER TECHNOLOGY CORPORATION	53.65x	8.97x	33.09x	0.14%	2.78TCr
TATA STEEL LIMITED	12.3x	1.17x	6.91x	2.29%	2.39TCr
NIPPON STEEL CORPORATION	12.1x	0.71x	6.57x	3.69%	2.09TCr
POSCO HOLDINGS INC.	12.7x	0.53x	5.12x	3.28%	1.55TCr
SSAB AB	13.91x	0.91x	6.93x	2.83%	1.05TCr
GERDAU S.A.	9.4x	0.77x	4.29x	2.88%	914.69Cr
Average	17.68x	1.92x	9.85x	1.97%	2.58TCr
Weighted average by Cap.	18.28x	2.04x	10.40x	1.45%