Valuation Comintel Corporation

Stocks

Market Closed - BURSA MALAYSIA 02:28:23 23/10/2026 pm IST			5-day change	1st Jan Change
2.750 ^MYR	0.00%		-0.36%	+26.15%

17/09	Binastra Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended July 31, 2026	CI
17/09	Binastra Corporation Berhad Announces Appointment of Miss Joanne Chin I Ling as Independent and Non Executive Director, Effective on September 17, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2025	2026	2027	2028	2029
Market Cap ¹	1,929	2,292	3,009	-	-
Change	-	18.81%	31.27%	-	-
Enterprise Value (EV) ¹	1,850	2,243	2,897	2,806	2,731
Change	-	21.22%	29.16%	-3.16%	-2.65%
P/E	17x	17.2x	16.6x	13.9x	12.9x
PBR	6.83x	6.51x	7.38x	5.56x	4.66x
PEG	-	1x	0.5x	0.7x	1.7x
Capitalization / Revenue	2.04x	1.53x	1.38x	1.12x	1.02x
EV / Revenue	1.95x	1.49x	1.33x	1.05x	0.93x
EV / EBITDA	13.8x	11.5x	11.4x	9.13x	8.43x
EV / EBIT	14.8x	12.3x	11.8x	9.35x	8.56x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	0.065	0.079	0.0915	0.1035
Rate of return	-	3.1%	2.87%	3.33%	3.76%
EPS ²	0.1043	0.1224	0.1657	0.1978	0.2128
Distribution rate	-	53.1%	47.7%	46.3%	48.6%
Net sales ¹	946.6	1,502	2,182	2,679	2,939
EBITDA ¹	133.6	194.7	254.1	307.2	324
EBIT ¹	125.1	181.7	246.4	300.1	319.2
Net income ¹	90.26	136.9	180.2	215.7	232.6
Net Debt ¹	-78.62	-48.69	-111.2	-202.8	-277.1
Reference price ²	1.770	2.100	2.750	2.750	2.750
Nbr of stocks (in thousands)	10,89,866	10,91,346	10,94,024	-	-
Announcement Date	25/03/25	26/03/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COMINTEL CORPORATION	16.6x	1.33x	11.4x	2.87%	74Cr
QUANTA SERVICES, INC.	47.17x	2.2x	20.94x	0.08%	8.22TCr
VINCI	11.77x	1.01x	5.58x	4.93%	6.61TCr
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	5.28TCr
COMFORT SYSTEMS USA, INC.	23.87x	2.95x	15.98x	0.28%	4.08TCr
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	3.59TCr
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	3.01TCr
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	2.86TCr
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	2.79TCr
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	2.61TCr
Average	24.04x	1.58x	13.19x	2.26%	3.91TCr
Weighted average by Cap.	27.07x	1.74x	14.33x	2.03%