|
End-of-day quote
Korea S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 32,400.00 KRW | -0.77% |
|
-10.00% | +11.53% |
| 12/08 | Com2uS Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 21/05 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,79,687 | 7,08,513 | 5,62,185 | 5,31,112 | 3,31,802 | 3,70,814 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | 11.76% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 459.8 | 440.7 | 334.8 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -9.32% | -4.15% | -24.03% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 16.5x | 10.8x | 11.1x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.39x | 0.38x | 0.37x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.4x | 0.2x | -4.11x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.54x | 0.47x | 0.47x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.67x | 0.56x | 0.43x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 9.43x | 7.16x | 5.14x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 13.8x | 9.54x | 6.83x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 61.6x | 11.4x | 9.7x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 1.62% | 8.81% | 10.3% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,300 | 1,317 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 4.01% | 4.06% | 4.12% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 1,967 | 3,010 | 2,929 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 66.1% | 43.7% | 45.5% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 685 | 781.9 | 785.2 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 48.75 | 61.51 | 65.1 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 33.23 | 46.2 | 49.02 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 23.8 | 37 | 35.43 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 89 | 69.9 | -36 |
| Reference price 3 | 1,58,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 32,400.00 | 32,400.00 | 32,400.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 21/03/22 | 10/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.47x | 0.67x | 9.43x | 4.01% | 28Cr | |
| 58.32x | 5.78x | 10.31x | - | 1.29TCr | |
| -84.02x | 1.43x | 7.42x | -.--% | 925.09Cr | |
| 12.53x | 4.77x | 8.84x | 5.54% | 780.43Cr | |
| 29.85x | 5.01x | 25.18x | -.--% | 365.62Cr | |
| 13.08x | 1.59x | 7.85x | 1.25% | 242.91Cr | |
| 25.29x | 1.47x | 6.14x | - | 163.89Cr | |
| 6.57x | 1.08x | 6.72x | 2.8% | 155.28Cr | |
| 144.57x | 7.02x | 53x | - | 144.65Cr | |
| Average | 24.74x | 3.20x | 14.99x | 2.27% | 454.63Cr | |
| Weighted average by Cap. | 11.65x | 3.94x | 11.76x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
