|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26,000.00 KRW | +1.56% |
|
+1.96% | -10.50% |
| 21/05 | KB Securities Starts Com2uS at Hold with KRW30,000 Price Target | MT |
| 15/05 | Com2uS Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Com2uS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,79,687 | 7,08,513 | 5,62,185 | 5,31,112 | 3,31,802 | 2,97,567 | - | - |
| Change | - | -62.31% | -20.65% | -5.53% | -37.53% | -10.32% | - | - |
| Enterprise Value (EV) 1 | 1,634 | 598.3 | 505.4 | 638.1 | 507.1 | 436 | 409.8 | 342.6 |
| Change | - | -63.38% | -15.53% | 26.24% | -20.53% | -14.02% | -6% | -16.41% |
| P/E | 14.6x | 21.3x | 14.4x | -4.93x | 9.12x | 10.9x | 7.69x | 8.68x |
| PBR | 1.73x | 0.67x | 0.56x | 0.61x | 0.37x | 0.32x | 0.31x | 0.29x |
| PEG | - | -0.3x | 0.6x | 0x | -0x | -0.4x | 0.2x | -0.8x |
| Capitalization / Revenue | 3.36x | 0.99x | 0.75x | 0.77x | 0.48x | 0.4x | 0.38x | 0.37x |
| EV / Revenue | 2.92x | 0.83x | 0.67x | 0.92x | 0.73x | 0.59x | 0.52x | 0.42x |
| EV / EBITDA | 24.6x | 35.3x | -65.8x | 21.1x | 23.3x | 8.17x | 6.5x | 5.15x |
| EV / EBIT | 31.1x | -35.9x | -14.6x | 104x | 211x | 11.7x | 8.59x | 6.85x |
| EV / FCF | 19.6x | -32.6x | -16.1x | 149x | -11.3x | 8.97x | 9.39x | 10.9x |
| FCF Yield | 5.11% | -3.07% | -6.22% | 0.67% | -8.86% | 11.1% | 10.7% | 9.2% |
| Dividend per Share 3 | 1,300 | 1,300 | 2,600 | 1,300 | 1,300 | 1,300 | 1,314 | 1,333 |
| Rate of return | 0.82% | 2.18% | 5.28% | 2.8% | 4.48% | 5% | 5.05% | 5.13% |
| EPS 3 | 10,836 | 2,804 | 3,430 | -9,438 | 3,185 | 2,384 | 3,381 | 2,996 |
| Distribution rate | 12% | 46.4% | 75.8% | -13.8% | 40.8% | 54.5% | 38.9% | 44.5% |
| Net sales 1 | 558.7 | 717.4 | 749.5 | 693.9 | 693.8 | 738 | 788.4 | 808.2 |
| EBITDA 1 | 66.46 | 16.94 | -7.679 | 30.29 | 21.73 | 53.36 | 63.09 | 66.52 |
| EBIT 1 | 52.62 | -16.65 | -34.66 | 6.128 | 2.407 | 37.31 | 47.69 | 50.02 |
| Net income 1 | 129.4 | 33.98 | 39.76 | -107.8 | 5.534 | 29.3 | 41.9 | 36.23 |
| Net Debt 1 | -245.7 | -110.2 | -56.76 | 106.9 | 175.3 | 138.4 | 112.3 | 45 |
| Reference price 3 | 1,58,200.00 | 59,600.00 | 49,250.00 | 46,500.00 | 29,050.00 | 26,000.00 | 26,000.00 | 26,000.00 |
| Nbr of stocks (in thousands) | 11,882 | 11,888 | 11,415 | 11,422 | 11,422 | 11,445 | - | - |
| Announcement Date | 21/03/22 | 10/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.9x | 0.59x | 8.17x | 5% | 20Cr | |
| -43.82x | 0.4x | 38.42x | -.--% | 1.58TCr | |
| -41.7x | 1.19x | 6.35x | -.--% | 731.79Cr | |
| 10.83x | 4.06x | 7.65x | 3.35% | 676.21Cr | |
| 33.29x | 5.39x | 26.73x | -.--% | 392.32Cr | |
| 11.97x | 1.4x | 6.93x | 1.37% | 220.51Cr | |
| 23.93x | 1.37x | 5.83x | - | 152.93Cr | |
| 12.69x | 0.8x | 4.6x | 2.38% | 134.72Cr | |
| Average | 2.26x | 1.90x | 13.09x | 1.73% | 488.31Cr | |
| Weighted average by Cap. | -18.18x | 1.79x | 21.53x | 0.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A078340 Stock
- Valuation Com2uS Corporation
Select your edition
All financial news and data tailored to specific country editions
