Market Closed -
Nasdaq
01:30:00 27/04/2024 am IST
|
5-day change
|
1st Jan Change
|
66.94
USD
|
+0.27%
|
|
-0.74%
|
-11.37%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
33,960
|
43,814
|
46,600
|
29,391
|
37,872
|
33,326
|
-
|
-
|
Enterprise Value (EV)
1 |
31,274
|
41,791
|
44,545
|
27,536
|
35,876
|
30,193
|
28,831
|
27,113
|
P/E ratio
|
18.9
x
|
31.9
x
|
21.9
x
|
13
x
|
17.9
x
|
14.8
x
|
13.5
x
|
12.2
x
|
Yield
|
1.32%
|
1.1%
|
1.12%
|
1.89%
|
-
|
1.83%
|
1.97%
|
2.05%
|
Capitalization / Revenue
|
2.02
x
|
2.63
x
|
2.52
x
|
1.51
x
|
1.96
x
|
1.72
x
|
1.64
x
|
1.52
x
|
EV / Revenue
|
1.86
x
|
2.51
x
|
2.41
x
|
1.42
x
|
1.85
x
|
1.55
x
|
1.42
x
|
1.24
x
|
EV / EBITDA
|
9.49
x
|
14.2
x
|
13
x
|
7.79
x
|
10.4
x
|
8.58
x
|
7.69
x
|
6.63
x
|
EV / FCF
|
14.8
x
|
14.4
x
|
20.1
x
|
12.3
x
|
17.8
x
|
13.8
x
|
12.2
x
|
11.1
x
|
FCF Yield
|
6.74%
|
6.94%
|
4.97%
|
8.12%
|
5.61%
|
7.26%
|
8.23%
|
9.04%
|
Price to Book
|
3.08
x
|
4.01
x
|
3.88
x
|
2.36
x
|
2.84
x
|
2.27
x
|
2.02
x
|
1.86
x
|
Nbr of stocks (in thousands)
|
5,47,566
|
5,34,641
|
5,25,252
|
5,13,921
|
5,01,413
|
4,97,842
|
-
|
-
|
Reference price
2 |
62.02
|
81.95
|
88.72
|
57.19
|
75.53
|
66.94
|
66.94
|
66.94
|
Announcement Date
|
05/02/20
|
03/02/21
|
02/02/22
|
02/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,783
|
16,652
|
18,507
|
19,428
|
19,353
|
19,429
|
20,331
|
21,868
|
EBITDA
1 |
3,294
|
2,946
|
3,420
|
3,537
|
3,437
|
3,520
|
3,748
|
4,087
|
EBIT
1 |
2,787
|
2,394
|
2,846
|
2,968
|
2,918
|
2,971
|
3,173
|
3,430
|
Operating Margin
|
16.61%
|
14.38%
|
15.38%
|
15.28%
|
15.08%
|
15.29%
|
15.61%
|
15.69%
|
Earnings before Tax (EBT)
1 |
2,543
|
2,096
|
2,827
|
3,016
|
2,787
|
3,012
|
3,270
|
3,609
|
Net income
1 |
1,842
|
1,392
|
2,137
|
2,290
|
2,126
|
2,266
|
2,458
|
2,699
|
Net margin
|
10.98%
|
8.36%
|
11.55%
|
11.79%
|
10.99%
|
11.66%
|
12.09%
|
12.34%
|
EPS
2 |
3.290
|
2.570
|
4.050
|
4.410
|
4.210
|
4.527
|
4.961
|
5.473
|
Free Cash Flow
1 |
2,107
|
2,901
|
2,216
|
2,236
|
2,013
|
2,193
|
2,372
|
2,451
|
FCF margin
|
12.55%
|
17.42%
|
11.97%
|
11.51%
|
10.4%
|
11.29%
|
11.67%
|
11.21%
|
FCF Conversion (EBITDA)
|
63.96%
|
98.47%
|
64.8%
|
63.22%
|
58.57%
|
62.29%
|
63.3%
|
59.99%
|
FCF Conversion (Net income)
|
114.39%
|
208.41%
|
103.7%
|
97.64%
|
94.68%
|
96.76%
|
96.52%
|
90.82%
|
Dividend per Share
2 |
0.8200
|
0.9000
|
0.9900
|
1.080
|
-
|
1.223
|
1.316
|
1.369
|
Announcement Date
|
05/02/20
|
03/02/21
|
02/02/22
|
02/02/23
|
06/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,744
|
4,777
|
4,826
|
4,906
|
4,857
|
4,839
|
4,812
|
4,886
|
4,897
|
4,758
|
4,721
|
4,827
|
4,916
|
4,896
|
4,958
|
EBITDA
1 |
893
|
876
|
867
|
904
|
939
|
827
|
834
|
708
|
887
|
891
|
843.6
|
856
|
887.4
|
892
|
880.5
|
EBIT
1 |
749
|
732
|
724
|
760
|
798
|
686
|
702
|
694
|
758
|
764
|
711.6
|
721.6
|
759.6
|
778.5
|
757
|
Operating Margin
|
15.79%
|
15.32%
|
15%
|
15.49%
|
16.43%
|
14.18%
|
14.59%
|
14.2%
|
15.48%
|
16.06%
|
15.07%
|
14.95%
|
15.45%
|
15.9%
|
15.27%
|
Earnings before Tax (EBT)
1 |
731
|
737
|
729
|
761
|
812
|
714
|
738
|
587
|
713
|
749
|
706.9
|
720.6
|
758.5
|
781.4
|
770.2
|
Net income
1 |
544
|
576
|
563
|
577
|
629
|
521
|
580
|
463
|
525
|
558
|
537.1
|
542
|
574.7
|
591.3
|
585.5
|
Net margin
|
11.47%
|
12.06%
|
11.67%
|
11.76%
|
12.95%
|
10.77%
|
12.05%
|
9.48%
|
10.72%
|
11.73%
|
11.38%
|
11.23%
|
11.69%
|
12.08%
|
11.81%
|
EPS
2 |
1.030
|
1.100
|
1.070
|
1.110
|
1.220
|
1.020
|
1.140
|
0.9100
|
1.040
|
1.110
|
1.074
|
1.090
|
1.160
|
1.195
|
1.184
|
Dividend per Share
2 |
0.2400
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.2900
|
0.2900
|
0.2900
|
-
|
0.2958
|
0.2958
|
0.2958
|
0.2958
|
0.3142
|
Announcement Date
|
27/10/21
|
02/02/22
|
04/05/22
|
27/07/22
|
02/11/22
|
02/02/23
|
03/05/23
|
02/08/23
|
01/11/23
|
06/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,686
|
2,023
|
2,055
|
1,855
|
1,996
|
3,133
|
4,495
|
6,213
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,107
|
2,901
|
2,216
|
2,236
|
2,013
|
2,193
|
2,372
|
2,451
|
ROE (net income / shareholders' equity)
|
19.9%
|
12.7%
|
18.7%
|
17.3%
|
18%
|
16.6%
|
16.3%
|
15.7%
|
ROA (Net income/ Total Assets)
|
11.5%
|
8.4%
|
12.3%
|
11.7%
|
6.93%
|
12%
|
11.9%
|
11.8%
|
Assets
1 |
16,025
|
16,564
|
17,388
|
19,497
|
30,688
|
18,900
|
20,709
|
22,840
|
Book Value Per Share
2 |
20.10
|
20.40
|
22.80
|
24.20
|
26.60
|
29.40
|
33.10
|
36.00
|
Cash Flow per Share
2 |
4.460
|
6.100
|
4.730
|
4.950
|
4.610
|
4.160
|
4.980
|
7.180
|
Capex
1 |
392
|
398
|
279
|
332
|
317
|
370
|
393
|
407
|
Capex / Sales
|
2.34%
|
2.39%
|
1.51%
|
1.71%
|
1.64%
|
1.9%
|
1.94%
|
1.86%
|
Announcement Date
|
05/02/20
|
03/02/21
|
02/02/22
|
02/02/23
|
06/02/24
|
-
|
-
|
-
|
Last Close Price
66.94
USD Average target price
78.32
USD Spread / Average Target +17.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.37% | 33.33B | | -12.23% | 194B | | +0.74% | 166B | | +2.19% | 153B | | +4.34% | 99.85B | | +7.04% | 77.56B | | +19.09% | 73.55B | | -7.30% | 71B | | -20.54% | 52.81B | | +0.53% | 47.86B |
Other IT Services & Consulting
|