|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.20 USD | -7.61% |
|
-11.34% | +78.45% |
| 18/06 | Analyst recommendations: Albemarle, Amex, Intuit, Jefferies… |  |
| 27/05 | Cognex Corporation Presents at TD Cowen's 54th Annual Technology, Media & Telecom Conference, May-27-2026 11:25 AM |
Company Valuation: Cognex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,748 | 8,147 | 7,185 | 6,151 | 6,030 | 10,685 | - | - |
| Change | - | -40.74% | -11.8% | -14.4% | -1.96% | 77.19% | - | - |
| Enterprise Value (EV) 1 | 13,424 | 7,965 | 6,983 | 5,964 | 5,767 | 10,285 | 10,094 | 9,882 |
| Change | - | -40.66% | -12.34% | -14.58% | -3.31% | 78.33% | -1.86% | -2.09% |
| P/E | 49.8x | 38.3x | 64.2x | 57.8x | 52.9x | 45x | 37.5x | 30.9x |
| PBR | 9.78x | 5.73x | 4.76x | 4.08x | 4.08x | 6.71x | 6.01x | 5.18x |
| PEG | - | -1.8x | -1.4x | -12.52x | 5.47x | 0x | 1.9x | 1.4x |
| Capitalization / Revenue | 13.3x | 8.1x | 8.58x | 6.73x | 6.06x | 9.65x | 8.87x | 8.07x |
| EV / Revenue | 12.9x | 7.92x | 8.34x | 6.52x | 5.8x | 9.29x | 8.38x | 7.47x |
| EV / EBITDA | 40x | 27.6x | 45.2x | 38.1x | 26.9x | 33.4x | 27.9x | 23.5x |
| EV / EBIT | 42.6x | 29.6x | 50.9x | 43.9x | 29.6x | 36.9x | 30.9x | 25.9x |
| EV / FCF | 45x | 35.6x | 77.7x | 44.5x | 24.4x | 37.9x | 32.2x | 27.1x |
| FCF Yield | 2.22% | 2.81% | 1.29% | 2.25% | 4.11% | 2.64% | 3.1% | 3.7% |
| Dividend per Share 2 | 0.245 | 0.265 | 0.286 | 0.305 | 0.325 | 0.3434 | 0.3653 | 0.3834 |
| Rate of return | 0.32% | 0.56% | 0.69% | 0.85% | 0.9% | 0.53% | 0.57% | 0.6% |
| EPS 2 | 1.56 | 1.23 | 0.65 | 0.62 | 0.68 | 1.427 | 1.712 | 2.078 |
| Distribution rate | 15.7% | 21.5% | 44% | 49.2% | 47.8% | 24.1% | 21.3% | 18.5% |
| Net sales 1 | 1,037 | 1,006 | 837.5 | 914.5 | 994.4 | 1,107 | 1,204 | 1,324 |
| EBITDA 1 | 335.4 | 288.3 | 154.5 | 156.4 | 214.1 | 307.8 | 361.8 | 420.8 |
| EBIT 1 | 315.1 | 268.7 | 137.3 | 136 | 194.7 | 278.7 | 326.3 | 381.9 |
| Net income 1 | 279.9 | 215.5 | 113.2 | 106.2 | 114.4 | 239.8 | 286.8 | 345.7 |
| Net Debt 1 | -323.6 | -181.4 | -202.7 | -186.1 | -262.9 | -400 | -591.4 | -802.9 |
| Reference price 2 | 77.76 | 47.11 | 41.74 | 35.86 | 35.98 | 64.20 | 64.20 | 64.20 |
| Nbr of stocks (in thousands) | 1,76,799 | 1,72,930 | 1,72,142 | 1,71,515 | 1,67,598 | 1,66,419 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 48.69x | 10.08x | 36.27x | 0.49% | 1.16TCr | |
| 44.19x | 7.87x | 24.89x | -.--% | 5.46TCr | |
| 45.6x | 5.84x | 21.79x | 0.27% | 2.49TCr | |
| 300.88x | - | - | - | 1.77TCr | |
| 198.93x | 18.18x | 97.58x | - | 1.1TCr | |
| 55.32x | 6.71x | 25.95x | - | 887.45Cr | |
| 178.16x | - | - | - | 778.22Cr | |
| 36.23x | 3.85x | 19.27x | 0.28% | 775.25Cr | |
| 45.63x | - | - | - | 774.39Cr | |
| 23.91x | 2.83x | 12.74x | 1.58% | 715.28Cr | |
| Average | 97.76x | 7.91x | 34.07x | 0.52% | 1.59TCr | |
| Weighted average by Cap. | 89.90x | 7.96x | 30.70x | 0.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CGNX Stock
- Valuation Cognex Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
