|
Market Closed -
Nasdaq
01:30:00 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 64.97 USD | +4.42% |
|
+10.76% | +80.57% |
Company Valuation: Cognex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 13,748 | 8,147 | 7,185 | 6,151 | 6,030 | 10,930 | - | - |
| Change | - | -40.74% | -11.8% | -14.4% | -1.96% | 81.25% | - | - |
| Enterprise Value (EV) 1 | 13,424 | 7,965 | 6,983 | 5,964 | 5,767 | 10,500 | 10,305 | 10,057 |
| Change | - | -40.66% | -12.34% | -14.58% | -3.31% | 82.06% | -1.86% | -2.4% |
| P/E | 49.8x | 38.3x | 64.2x | 57.8x | 52.9x | 40.1x | 33.3x | 29.7x |
| PBR | 9.78x | 5.73x | 4.76x | 4.08x | 4.08x | 6.39x | 5.65x | 4.94x |
| PEG | - | -1.8x | -1.4x | -12.52x | 5.47x | 0x | 1.6x | 2.4x |
| Capitalization / Revenue | 13.3x | 8.1x | 8.58x | 6.73x | 6.06x | 9.54x | 8.68x | 7.9x |
| EV / Revenue | 12.9x | 7.92x | 8.34x | 6.52x | 5.8x | 9.16x | 8.19x | 7.27x |
| EV / EBITDA | 40x | 27.6x | 45.2x | 38.1x | 26.9x | 29.8x | 24.8x | 21.1x |
| EV / EBIT | 42.6x | 29.6x | 50.9x | 43.9x | 29.6x | 32.1x | 26.6x | 22.9x |
| EV / FCF | 45x | 35.6x | 77.7x | 44.5x | 24.4x | 36.9x | 29.4x | 25.9x |
| FCF Yield | 2.22% | 2.81% | 1.29% | 2.25% | 4.11% | 2.71% | 3.41% | 3.85% |
| Dividend per Share 2 | 0.245 | 0.265 | 0.286 | 0.305 | 0.325 | 0.343 | 0.3647 | 0.3762 |
| Rate of return | 0.32% | 0.56% | 0.69% | 0.85% | 0.9% | 0.53% | 0.56% | 0.58% |
| EPS 2 | 1.56 | 1.23 | 0.65 | 0.62 | 0.68 | 1.619 | 1.95 | 2.19 |
| Distribution rate | 15.7% | 21.5% | 44% | 49.2% | 47.8% | 21.2% | 18.7% | 17.2% |
| Net sales 1 | 1,037 | 1,006 | 837.5 | 914.5 | 994.4 | 1,146 | 1,259 | 1,383 |
| EBITDA 1 | 335.4 | 288.3 | 154.5 | 156.4 | 214.1 | 352.3 | 415.8 | 476.7 |
| EBIT 1 | 315.1 | 268.7 | 137.3 | 136 | 194.7 | 327.3 | 387.8 | 439.9 |
| Net income 1 | 279.9 | 215.5 | 113.2 | 106.2 | 114.4 | 273.8 | 330.3 | 369.4 |
| Net Debt 1 | -323.6 | -181.4 | -202.7 | -186.1 | -262.9 | -429.7 | -624.6 | -872.3 |
| Reference price 2 | 77.76 | 47.11 | 41.74 | 35.86 | 35.98 | 64.97 | 64.97 | 64.97 |
| Nbr of stocks (in thousands) | 1,76,799 | 1,72,930 | 1,72,142 | 1,71,515 | 1,67,598 | 1,68,224 | - | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 12/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 40.12x | 9.16x | 29.8x | 0.53% | 1.09TCr | |
| 31.16x | 5.43x | 19.69x | 0.83% | 12TCr | |
| 34.94x | 5.49x | 20.8x | 1.54% | 9.75TCr | |
| 45.06x | 9.14x | 26.74x | -.--% | 6.55TCr | |
| 27.58x | 3.15x | 18.22x | 0.75% | 6.03TCr | |
| 40.2x | 6.25x | 27.6x | 1.93% | 5.82TCr | |
| 27.51x | 5.07x | 17.77x | 2.19% | 3.59TCr | |
| 20.6x | 1.76x | 12.69x | 2.28% | 3TCr | |
| 30.09x | 4.01x | 15.13x | 0.11% | 2.95TCr | |
| 21.04x | 3.65x | 11.66x | 1.45% | 2.93TCr | |
| Average | 31.83x | 5.31x | 20.01x | 1.16% | 5.4TCr | |
| Weighted average by Cap. | 32.85x | 5.40x | 20.44x | 1.12% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CGNX Stock
- Valuation Cognex Corporation
Select your edition
All financial news and data tailored to specific country editions
