Stock 9346 COCORPORT, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Cocorport, Inc.

Equities

9346

JP3297310009

Personal Services

Market Closed - Japan Exchange
Other stock markets
 11:30:00 29/05/2024 am IST 		5-day change 1st Jan Change
1,621 JPY -2.64% Intraday chart for Cocorport, Inc. -3.63% -27.96%
2023 Cocorport, Inc. has completed an IPO in the amount of ¥2.93832 billion. CI
2023 Cocorport, Inc. has filed an IPO. CI

Valuation

Fiscal Period: June 2023
Capitalization 1 13,407
Enterprise Value (EV) 1 12,622
P/E ratio 30.6 x
Yield -
Capitalization / Revenue 2.64 x
EV / Revenue 2.48 x
EV / EBITDA 1,86,71,814 x
EV / FCF 4,93,29,344 x
FCF Yield 0%
Price to Book 7.44 x
Nbr of stocks (in thousands) 3,455
Reference price 2 3,880
Announcement Date 28/09/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023
Net sales 1 3,325 4,176 5,083
EBITDA - - 676
EBIT 1 281 381 612
Operating Margin 8.45% 9.12% 12.04%
Earnings before Tax (EBT) 1 283 362 595
Net income 1 200 258 452
Net margin 6.02% 6.18% 8.89%
EPS 2 62.41 80.51 126.7
Free Cash Flow - - 255.9
FCF margin - - 5.03%
FCF Conversion (EBITDA) - - 37.85%
FCF Conversion (Net income) - - 56.61%
Dividend per Share - - -
Announcement Date 24/02/23 24/02/23 28/09/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: June 2021 2022 2023
Net Debt 1 279 222 -
Net Cash position 1 - - 785
Leverage (Debt/EBITDA) - - -
Free Cash Flow - - 256
ROE (net income / shareholders' equity) - 53.6% 37.3%
ROA (Net income/ Total Assets) - 18.4% 19.4%
Assets 1 - 1,405 2,330
Book Value Per Share 2 110.0 191.0 521.0
Cash Flow per Share 2 21.80 14.70 240.0
Capex - - 90
Capex / Sales - - 1.77%
Announcement Date 24/02/23 24/02/23 28/09/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Personal Services

1st Jan change Capi.
COCORPORT, INC. Stock Cocorport, Inc.
-27.96% 38.38M
SERVICE CORPORATION INTERNATIONAL Stock Service Corporation International
+1.96% 10.16B
MISTER CAR WASH, INC. Stock Mister Car Wash, Inc.
-22.69% 2.13B
PINELAWN CEMETERY Stock Pinelawn Cemetery
+2.97% 2.04B
VESTIS CORPORATION Stock Vestis Corporation
-45.03% 1.53B
DUSKIN CO., LTD. Stock Duskin Co., Ltd.
+6.68% 1.09B
IPE UNIVERSAL INC. Stock IPE Universal Inc.
+100.00% 1.04B
CATARC AUTOMOTIVE PROVING GROUND CO.,LTD. Stock CATARC Automotive Proving Ground Co.,Ltd.
-17.02% 934M
SUNCAR TECHNOLOGY GROUP INC. Stock SunCar Technology Group Inc.
-3.76% 712M
KEEPER TECHNICAL LABORATORY CO., LTD. Stock KeePer Technical Laboratory Co., Ltd.
-46.92% 663M
Other Personal Services
  1. Stock Market
  2. Equities
  3. 9346 Stock
  4. Financials Cocorport, Inc.