Valuation Coats Group plc

Stocks

Market Closed - London S.E. Other stock markets 09:05:26 06/07/2026 pm IST			5-day change	1st Jan Change
77.30 ^GBX	-1.65%		-1.15%	-8.52%

30/06	Coats Group plc Announces Appointment of Annette Mary Kelleher to Director, Effective June 1, 2026	CI
21/05	Coats Group plc Announces Termination of Frances Paxson Philip as Director, Effective May 20, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	1,976	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-9.29%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,805	2,689	2,557
Change	-	10.73%	15.37%	18.02%	27.81%	-9.12%	-4.13%	-4.9%
P/E	15.4x	-81.4x	28.3x	24x	16.8x	12.2x	10.8x	9.46x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.48x	2.09x	1.79x
PEG	-	1x	-0x	0.6x	0.5x	0.5x	0.8x	0.7x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.14x	1.08x	1.03x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.61x	1.47x	1.33x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.76x	6.01x	5.33x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	7.63x	6.75x	5.96x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	20.1x	13.7x	11.1x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	4.97%	7.31%	9.04%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0357	0.038	0.0409
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.46%	3.68%	3.96%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0844	0.0954	0.1091
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	42.3%	39.8%	37.5%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,741	1,832	1,927
EBITDA ¹	243.4	282.6	280.6	314.6	333	415.2	447.4	479.6
EBIT ¹	193.1	181	184	269.6	289.8	367.5	398.3	429.3
Net income ¹	88.9	-14.7	56.5	80.1	103.4	163.8	185.4	214.5
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	828.5	712.7	580.9
Reference price ²	0.937	0.798	0.986	1.182	1.137	1.032	1.032	1.032
Nbr of stocks (in thousands)	14,46,626	15,96,787	15,97,660	15,92,616	19,15,658	19,14,362	-	-
Announcement Date	03/03/22	02/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COATS GROUP PLC	12.24x	1.61x	6.76x	3.46%	197.63Cr
K.P.R. MILL LIMITED	38.38x	5.33x	25.85x	0.44%	422.41Cr
WELSPUN LIVING LIMITED	91.76x	1.9x	23.78x	-	170.69Cr
ARVIND LIMITED	35.61x	1.68x	15.99x	0.52%	150.06Cr
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	131.8x	-	-	-	141.82Cr
TRIDENT LIMITED	43.75x	-	-	0.38%	137.99Cr
Average	58.92x	2.63x	18.09x	1.2%	203.43Cr
Weighted average by Cap.	52.73x	3.34x	19.89x	1.1%