Valuation Coats Group plc

Stocks

Real-time Estimate Cboe Europe Other stock markets 03:49:32 13/07/2026 pm IST			5-day change	1st Jan Change
75.15 ^GBX	-2.02%		-2.59%	-10.89%

01/07	Coats Group plc Announces Appointment of Timothy Russell Cobbold as Director, Effective July 1, 2026	CI
30/06	Coats Group plc Announces Appointment of Annette Mary Kelleher to Director, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	1,970	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-9.56%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,800	2,688	2,557
Change	-	10.73%	15.37%	18.02%	27.81%	-9.27%	-4.01%	-4.86%
P/E	15.4x	-81.4x	28.3x	24x	16.8x	12.4x	10.9x	9.5x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.47x	2.08x	1.89x
PEG	-	1x	-0x	0.6x	0.5x	0.5x	0.8x	0.7x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.14x	1.08x	1.03x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.62x	1.47x	1.33x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.82x	6.06x	5.38x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	7.72x	6.8x	6x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	20.4x	14x	11.2x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	4.91%	7.16%	8.93%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0357	0.038	0.0409
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.47%	3.69%	3.97%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0831	0.0946	0.1084
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	42.9%	40.1%	37.7%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,733	1,826	1,922
EBITDA ¹	243.4	282.6	280.6	314.6	333	410.4	443.8	475.8
EBIT ¹	193.1	181	184	269.6	289.8	362.7	395.1	426.5
Net income ¹	88.9	-14.7	56.5	80.1	103.4	160.6	183.1	212.4
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	829.8	717.6	586.8
Reference price ²	0.937	0.798	0.986	1.182	1.137	1.029	1.029	1.029
Nbr of stocks (in thousands)	14,46,626	15,96,787	15,97,660	15,92,616	19,15,658	19,14,362	-	-
Announcement Date	03/03/22	02/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COATS GROUP PLC	12.2x	1.61x	6.78x	3.47%	197.05Cr
K.P.R. MILL LIMITED	36.14x	5.02x	24.35x	0.47%	397.85Cr
WELSPUN LIVING LIMITED	89.81x	1.86x	23.32x	-	167.09Cr
ARVIND LIMITED	34.31x	1.62x	15.45x	0.54%	144.6Cr
TRIDENT LIMITED	42.48x	-	-	0.39%	134.01Cr
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	120.41x	-	-	-	129.83Cr
Average	55.89x	2.53x	17.47x	1.22%	195.07Cr
Weighted average by Cap.	49.62x	3.16x	18.92x	1.15%