Valuation Coats Group plc

Stocks

Market Closed - London S.E. Other stock markets 09:05:00 17/07/2026 pm IST			5-day change	1st Jan Change
76.50 ^GBX	+0.53%		-0.33%	-9.47%

16/07	Panmure Liberum raises Dunelm and cuts B&M	AN
01/07	Coats Group plc Announces Appointment of Timothy Russell Cobbold as Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	1,970	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-9.57%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,801	2,690	2,562
Change	-	10.73%	15.37%	18.02%	27.81%	-9.25%	-3.97%	-4.75%
P/E	15.4x	-81.4x	28.3x	24x	16.8x	12.5x	10.9x	9.53x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.47x	2.09x	1.9x
PEG	-	1x	-0x	0.6x	0.5x	0.6x	0.8x	0.7x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.14x	1.08x	1.03x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.62x	1.48x	1.34x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.9x	6.12x	5.44x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	7.91x	6.97x	6.15x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	20.4x	14.1x	11.3x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	4.91%	7.11%	8.87%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0355	0.0378	0.0408
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.45%	3.67%	3.96%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0824	0.0943	0.108
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	43.1%	40.1%	37.8%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,732	1,821	1,912
EBITDA ¹	243.4	282.6	280.6	314.6	333	406.1	439.8	471
EBIT ¹	193.1	181	184	269.6	289.8	353.9	385.7	416.5
Net income ¹	88.9	-14.7	56.5	80.1	103.4	158.2	180.6	210
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	830.7	719.6	591.7
Reference price ²	0.937	0.798	0.986	1.182	1.137	1.029	1.029	1.029
Nbr of stocks (in thousands)	14,46,626	15,96,787	15,97,660	15,92,616	19,15,658	19,14,362	-	-
Announcement Date	03/03/22	02/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COATS GROUP PLC	12.45x	1.61x	6.88x	3.46%	196.4Cr
K.P.R. MILL LIMITED	36.46x	5.15x	24.73x	0.46%	401.45Cr
WELSPUN LIVING LIMITED	89.08x	1.85x	23.15x	-	164.04Cr
ARVIND LIMITED	34.94x	1.65x	15.71x	0.53%	145.76Cr
TRIDENT LIMITED	26.64x	-	-	1.19%	131.71Cr
JIANGSU JUJIE MICROFIBER TECHNOLOGY GROUP CO., LTD.	110.37x	-	-	-	119.12Cr
Average	51.66x	2.56x	17.62x	1.41%	193.08Cr
Weighted average by Cap.	46.13x	3.22x	19.14x	1.26%