Valuation Coats Group plc

Stocks

Market Closed - London S.E. Other stock markets 09:05:19 24/07/2026 pm IST			5-day change	1st Jan Change
75.80 ^GBX	+1.00%		-0.92%	-10.30%

16/07	Panmure Liberum raises Dunelm and cuts B&M	AN
01/07	Coats Group plc Announces Appointment of Timothy Russell Cobbold as Director, Effective July 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,356	1,274	1,575	1,882	2,179	1,936	-	-
Change	-	-6.04%	23.67%	19.49%	15.75%	-11.14%	-	-
Enterprise Value (EV) ¹	1,602	1,773	2,046	2,415	3,086	2,767	2,656	2,528
Change	-	10.73%	15.37%	18.02%	27.81%	-10.35%	-4.02%	-4.82%
P/E	15.4x	-81.4x	28.3x	24x	16.8x	12.3x	10.7x	9.36x
PBR	2.46x	1.92x	2.82x	5.46x	2.76x	2.43x	2.05x	1.87x
PEG	-	1x	-0x	0.6x	0.5x	0.6x	0.7x	0.6x
Capitalization / Revenue	0.9x	0.8x	1.11x	1.25x	1.49x	1.12x	1.06x	1.01x
EV / Revenue	1.07x	1.12x	1.44x	1.61x	2.11x	1.6x	1.46x	1.32x
EV / EBITDA	6.58x	6.28x	7.29x	7.68x	9.27x	6.81x	6.04x	5.37x
EV / EBIT	8.29x	9.8x	11.1x	8.96x	10.6x	7.82x	6.89x	6.07x
EV / FCF	16.3x	27.4x	15.6x	15.8x	19.3x	20.1x	13.9x	11.1x
FCF Yield	6.14%	3.65%	6.4%	6.34%	5.18%	4.97%	7.2%	8.99%
Dividend per Share ²	0.0211	0.0243	0.028	0.0312	0.0328	0.0355	0.0378	0.0408
Rate of return	2.25%	3.05%	2.84%	2.64%	2.88%	3.51%	3.74%	4.03%
EPS ²	0.0607	-0.0098	0.0348	0.0493	0.0675	0.0824	0.0943	0.108
Distribution rate	34.8%	-248%	80.5%	63.3%	48.6%	43.1%	40.1%	37.8%
Net sales ¹	1,504	1,584	1,420	1,501	1,465	1,732	1,821	1,912
EBITDA ¹	243.4	282.6	280.6	314.6	333	406.1	439.8	471
EBIT ¹	193.1	181	184	269.6	289.8	353.9	385.7	416.5
Net income ¹	88.9	-14.7	56.5	80.1	103.4	158.2	180.6	210
Net Debt ¹	246.1	499.8	470.9	532.5	907.6	830.7	719.6	591.7
Reference price ²	0.937	0.798	0.986	1.182	1.137	1.011	1.011	1.011
Nbr of stocks (in thousands)	14,46,626	15,96,787	15,97,660	15,92,616	19,15,658	19,14,362	-	-
Announcement Date	03/03/22	02/03/23	07/03/24	06/03/25	05/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
COATS GROUP PLC	12.27x	1.6x	6.81x	3.51%	193.6Cr
K.P.R. MILL LIMITED	34.2x	4.83x	23.21x	0.49%	376.77Cr
WELSPUN LIVING LIMITED	87.51x	1.82x	22.78x	-	161.25Cr
ARVIND LIMITED	34.39x	1.62x	15.48x	0.54%	143.52Cr
TRIDENT LIMITED	25.12x	-	-	1.99%	130.8Cr
KOLON INDUSTRIES, INC.	7.37x	0.7x	7.83x	2.55%	114.17Cr
Average	33.48x	2.11x	15.22x	1.82%	186.69Cr
Weighted average by Cap.	34.31x	2.76x	17.04x	1.56%