End-of-day quote
BURSA MALAYSIA
03:30:00 30/04/2024 am IST
|
5-day change
|
1st Jan Change
|
1.5
MYR
|
-.--%
|
|
-.--%
|
-9.09%
|
Fiscal Period: June |
2018
|
2019
|
2021
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
501
|
488.1
|
413.5
|
801.3
|
801.3
|
-
|
Enterprise Value (EV)
1 |
445.5
|
488.1
|
413.5
|
1,151
|
801.3
|
801.3
|
P/E ratio
|
-0.87
x
|
-
|
12.8
x
|
3.67
x
|
8.62
x
|
7.54
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.14
x
|
3.12
x
|
-
|
3.45
x
|
8.13
x
|
6.63
x
|
EV / Revenue
|
3.14
x
|
3.12
x
|
-
|
3.45
x
|
8.13
x
|
6.63
x
|
EV / EBITDA
|
-1.06
x
|
-
|
-
|
1.63
x
|
5.73
x
|
6.07
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.43
x
|
-
|
-
|
0.69
x
|
0.44
x
|
0.41
x
|
Nbr of stocks (in thousands)
|
5,27,403
|
5,27,692
|
5,23,378
|
5,34,179
|
5,34,179
|
-
|
Reference price
2 |
0.9500
|
0.9250
|
0.7900
|
1.500
|
1.500
|
1.500
|
Announcement Date
|
30/08/18
|
30/08/19
|
29/10/21
|
29/02/24
|
-
|
-
|
Fiscal Period: June |
2018
|
2019
|
2021
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
159.4
|
156.3
|
-
|
333.6
|
98.5
|
120.8
|
EBITDA
1 |
-470.6
|
-
|
-
|
708.1
|
139.8
|
132.1
|
EBIT
1 |
-536.2
|
-
|
-
|
570.6
|
160
|
172
|
Operating Margin
|
-336.5%
|
-
|
-
|
171.02%
|
162.44%
|
142.38%
|
Earnings before Tax (EBT)
1 |
-557.7
|
-
|
-
|
378.6
|
106.5
|
121.2
|
Net income
1 |
-572.7
|
-
|
32.38
|
324.5
|
91.25
|
104.6
|
Net margin
|
-359.41%
|
-
|
-
|
97.27%
|
92.64%
|
86.55%
|
EPS
2 |
-1.086
|
-
|
0.0617
|
0.5884
|
0.1740
|
0.1990
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/08/18
|
30/08/19
|
29/10/21
|
29/02/24
|
-
|
-
|
Fiscal Period: June |
2021 Q3
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
23.12
|
Net margin
|
-
|
EPS
2 |
0.0441
|
Dividend per Share
|
-
|
Announcement Date
|
27/05/21
|
Fiscal Period: June |
2018
|
2019
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
55.5
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-38.3%
|
-
|
-
|
29.9%
|
5.05%
|
5.5%
|
ROA (Net income/ Total Assets)
|
-27.3%
|
-
|
-
|
23%
|
4.5%
|
5%
|
Assets
1 |
2,100
|
-
|
-
|
1,413
|
2,028
|
2,091
|
Book Value Per Share
2 |
2.220
|
-
|
-
|
3.140
|
3.440
|
3.630
|
Cash Flow per Share
|
0.0900
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1.45
|
-
|
-
|
0.85
|
5.35
|
5.35
|
Capex / Sales
|
0.91%
|
-
|
-
|
0.25%
|
5.43%
|
4.43%
|
Announcement Date
|
30/08/18
|
30/08/19
|
29/10/21
|
29/02/24
|
-
|
-
|
Mean consensus UNDERPERFORM Average target price
1.435
MYR Spread / Average Target -4.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.09% | 168M | | +23.98% | 22.55B | | +15.74% | 15.05B | | +27.69% | 7.1B | | +8.77% | 6.72B | | +21.94% | 5.83B | | +15.44% | 5.1B | | -19.49% | 4.9B | | +95.37% | 4.11B | | +5.57% | 3.72B |
Other Shipbuilding
|