Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,947 5,768 4,992 5,288 7,314 5,780 - -
Change - 16.6% -13.45% 5.93% 38.3% -20.97% - -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 5,780 5,780 5,780
Change - 6.89% -5.59% -6% 55.86% -20.97% 0% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 17x 16.2x -
PBR 3.16x 3.6x - - - 2.48x 2.17x -
PEG - -0.8x 0.3x 0.7x 0.6x -1.3x 3.38x -
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 2.86x 2.7x 2.58x
EV / Revenue 0x 0x 0x 0x 0x 2.86x 2.7x 2.58x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.7x 11.2x 9.85x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.785 7.11 -
Distribution rate - - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,021 2,143 2,243
EBITDA 534 510.9 495.4 554.3 601.1 - - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 494.7 514.4 587
Net income 1 326.4 176.7 274.6 331.5 414.4 354.2 368 -
Net Debt - -480.8 - -595.8 - - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 115.33 115.33 115.33
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,118 - -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17x - - - 578.01Cr
55.06x8.83x44.46x1.48% 19TCr
54.92x9.24x16.41x-.--% 10TCr
49.07x10.47x36.44x1.12% 6.39TCr
53.68x9.44x34x0.89% 5.59TCr
53.75x - - 0.19% 5.45TCr
7777.78x73.52x2333.75x - 4.17TCr
47.27x7.89x32.01x0.93% 3.63TCr
27.01x7.43x20.81x1.26% 3.62TCr
36.32x8.36x27.94x0.54% 3.47TCr
Average 817.19x 16.90x 318.23x 0.8% 6.22TCr
Weighted average by Cap. 568.09x 13.77x 203.86x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.