Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 4,947 5,768 4,992 5,288 7,314 5,953 - -
Change - 16.6% -13.45% 5.93% 38.3% -18.6% - -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 5,953 5,953 5,953
Change - 6.89% -5.59% -6% 55.86% -18.6% 0% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 17.5x 16.7x -
PBR 3.16x 3.6x - - - 2.55x 2.24x -
PEG - -0.8x 0.3x 0.7x 0.6x -1.3x 3.49x -
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 2.95x 2.78x 2.65x
EV / Revenue 0x 0x 0x 0x 0x 2.95x 2.78x 2.65x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 12x 11.6x 10.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.785 7.11 -
Distribution rate - - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,021 2,143 2,243
EBITDA 534 510.9 495.4 554.3 601.1 - - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 494.7 514.4 587
Net income 1 326.4 176.7 274.6 331.5 414.4 354.2 368 -
Net Debt - -480.8 - -595.8 - - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 118.79 118.79 118.79
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,118 - -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
17.51x - - - 595.35Cr
67.07x10.75x54.06x1.22% 23TCr
46.77x8.42x15.09x-.--% 9.3TCr
46.35x9.89x34.44x1.19% 6.08TCr
49.8x - - 0.19% 5.28TCr
48.34x8.48x30.54x0.99% 5.07TCr
48.06x8.35x33.39x0.84% 4.03TCr
34.83x8.36x27.69x0.53% 3.68TCr
26.27x6.85x20.76x1.62% 3.26TCr
42.2x4.65x22.66x1.11% 3.19TCr
Average 42.72x 8.22x 29.83x 0.85% 6.36TCr
Weighted average by Cap. 52.33x 9.21x 36.92x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!