Company Valuation: Cirrus Logic, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,947 5,768 4,992 5,288 7,314 6,530 -
Change - 16.6% -13.45% 5.93% 38.3% -10.72% -
Enterprise Value (EV) 4,947 5,288 4,992 4,693 7,314 6,530 6,530
Change - 6.89% -5.59% -6% 55.86% -10.72% 0%
P/E 15.6x 33.8x 18.9x 16.6x 18.3x 18.9x 16.4x
PBR 3.16x 3.6x - - - - -
PEG - -0.8x 0.3x 0.7x 0.6x -1.5x 1x
Capitalization / Revenue 2.78x 3.04x 2.79x 2.79x 3.66x 3.19x 3.04x
EV / Revenue 0x 0x 0x 0x 0x 3.19x 3.04x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 13.2x 12.4x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 5.52 3.09 4.9 6 7.85 6.83 7.915
Distribution rate - - - - - - -
Net sales 1 1,781 1,898 1,789 1,896 1,997 2,045 2,147
EBITDA 534 510.9 495.4 554.3 601.1 - -
EBIT 1 471.9 471.8 447.1 503.3 548.8 494.4 526.9
Net income 1 326.4 176.7 274.6 331.5 414.4 355.9 409.6
Net Debt - -480.8 - -595.8 - - -
Reference price 2 86.36 104.39 92.56 99.51 143.39 129.42 129.42
Nbr of stocks (in thousands) 57,283 55,257 53,935 53,145 51,007 50,453 -
Announcement Date 03/05/22 04/05/23 07/05/24 06/05/25 06/05/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.47x - - - 652.96Cr
58.34x9.35x47.25x1.4% 20TCr
65.44x9.43x18.43x-.--% 9.95TCr
45.86x9.74x34.04x1.16% 5.81TCr
50.48x - - 0.2% 5.1TCr
44.56x8.34x29.41x1% 4.92TCr
8067x76.3x2422.01x - 4.3TCr
46.04x7.67x31.1x0.96% 3.52TCr
25.16x6.93x19.42x1.35% 3.36TCr
34.31x7.95x26.17x0.57% 3.3TCr
Average 845.36x 16.96x 328.48x 0.83% 6.07TCr
Weighted average by Cap. 620.22x 14.22x 221.09x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CRUS Stock
  4. Valuation Cirrus Logic, Inc.