Valuation Circle Internet Group, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 18/09/2026			5-day change	1st Jan Change
1,582.43 ^MXN	+8.53%		+2.59%	+10.66%

10/09	Circle Internet Group Insider Sold Shares Worth $2,677,266, According to a Recent SEC Filing	MT
08/09	Circle Internet Group, Inc. signed a definitive agreement to acquire TAZAPAY PTE. LTD. for approximately $400 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	18,673	23,301	-	-
Change	-	24.78%	-	-
Enterprise Value (EV) ¹	17,184	20,710	20,365	19,774
Change	-	20.52%	-1.66%	-2.91%
P/E	-180x	86.5x	65.8x	42.7x
PBR	5.77x	6.76x	6.27x	4.86x
PEG	1x	-0x	2.1x	0.8x
Capitalization / Revenue	6.8x	7.76x	6.27x	5.04x
EV / Revenue	6.26x	6.89x	5.48x	4.27x
EV / EBITDA	29.5x	29.4x	25.3x	17.4x
EV / EBIT	-178x	69.7x	47.8x	29x
EV / FCF	36.3x	33.7x	29.5x	20.4x
FCF Yield	2.76%	2.97%	3.39%	4.91%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.44	1.061	1.396	2.148
Distribution rate	-	-	-	-
Net sales ¹	2,747	3,004	3,713	4,627
EBITDA ¹	582.2	705.4	805	1,137
EBIT ¹	-96.44	297	425.9	682.5
Net income ¹	-69.51	283.1	366.6	569.1
Net Debt ¹	-1,489	-2,591	-2,935	-3,527
Reference price ²	79.30	91.78	91.78	91.78
Nbr of stocks (in thousands)	2,35,476	2,53,876	-	-
Announcement Date	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBINHOOD MARKETS, INC.	57.38x	19.56x	36.39x	-.--%	11TCr
INTUIT INC.	14.94x	3.12x	6.95x	1.8%	8.1TCr
ADYEN N.V.	22.79x	6.36x	12.23x	-.--%	3.18TCr
AFFIRM HOLDINGS, INC.	35.86x	3.8x	12.15x	-.--%	2.4TCr
CIRCLE INTERNET GROUP, INC.	86.52x	6.89x	29.36x	-.--%	2.33TCr
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	36.41x	18.38x	30.15x	2.34%	2.33TCr
KASPI BANK	7.44x	-	-	8.49%	1.85TCr
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.35x	2.75x	6.54x	5.04%	1.84TCr
FUTU HOLDINGS LIMITED	11.77x	-0.78x	-1.37x	-.--%	1.57TCr
Average	30.94x	7.51x	16.55x	1.96%	3.82TCr
Weighted average by Cap.	35.67x	10.09x	20.44x	1.31%