Valuation Circle Internet Group, Inc. Börse Stuttgart
Stocks
ET9
US1725731079
Financial Technology (Fintech)
|
Market Closed -
Börse Stuttgart
01:25:49 08/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 86.70 EUR | -0.40% |
|
+15.68% | +28.77% |
Company Valuation: Circle Internet Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Market Cap 1 | 18,673 | 25,908 | - | - |
| Change | - | 38.74% | - | - |
| Enterprise Value (EV) 1 | 17,184 | 23,322 | 22,989 | 22,423 |
| Change | - | 35.72% | -1.43% | -2.46% |
| P/E | -180x | 96.3x | 73.3x | 47.6x |
| PBR | 5.77x | 7.51x | 6.97x | 5.4x |
| PEG | 1x | -0x | 2.3x | 0.9x |
| Capitalization / Revenue | 6.8x | 8.63x | 6.98x | 5.61x |
| EV / Revenue | 6.26x | 7.77x | 6.2x | 4.86x |
| EV / EBITDA | 29.5x | 33.1x | 28.6x | 19.7x |
| EV / EBIT | -178x | 78.6x | 54.1x | 32.9x |
| EV / FCF | 36.3x | 37.9x | 33.3x | 23.1x |
| FCF Yield | 2.76% | 2.64% | 3% | 4.33% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | -0.44 | 1.059 | 1.393 | 2.142 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 2,747 | 3,003 | 3,710 | 4,619 |
| EBITDA 1 | 582.2 | 705.2 | 804.9 | 1,137 |
| EBIT 1 | -96.44 | 296.6 | 425.3 | 681 |
| Net income 1 | -69.51 | 282.7 | 365.8 | 567.5 |
| Net Debt 1 | -1,489 | -2,586 | -2,919 | -3,485 |
| Reference price 2 | 79.30 | 102.05 | 102.05 | 102.05 |
| Nbr of stocks (in thousands) | 2,35,476 | 2,53,876 | - | - |
| Announcement Date | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 58.81x | 20.04x | 37.42x | -.--% | 11TCr | |
| 20.92x | 4.21x | 9.94x | 1.44% | 9.1TCr | |
| 26.63x | 7.86x | 15.12x | -.--% | 3.77TCr | |
| 96.33x | 7.77x | 33.07x | -.--% | 2.59TCr | |
| 39.01x | 19.54x | 32.67x | 2.19% | 2.49TCr | |
| 36.7x | 3.92x | 12.62x | -.--% | 2.44TCr | |
| 6.3x | 2.99x | 7.1x | 4.29% | 2.16TCr | |
| 8.35x | - | - | 7.55% | 2.04TCr | |
| 12.62x | -0.36x | -0.63x | -.--% | 1.71TCr | |
| Average | 33.96x | 8.25x | 18.42x | 1.72% | 4.14TCr | |
| Weighted average by Cap. | 38.22x | 10.56x | 21.86x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRCL Stock
- ET9 Stock
- Valuation Circle Internet Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
