ANNUAL REPORT

2019

(Translation from the Italian original which remains the definitive version)

CONTENTS

CORPORATE BODIES

BOARD OF DIRECTORS .............................................................................................................................

3

NOTICE OF ANNUAL GENERAL MEETING ..................................................................................................

5

LETTER TO SHAREHOLDERS......................................................................................................................

9

REPORT ON OPERATIONS

1.

KEY FIGURES .......................................................................................................................................

13

2.

PERFORMANCE OF THE GROUP..........................................................................................................

17

3.

PERFORMANCE OF THE PARENT.........................................................................................................

20

4. RECONCILIATION OF THE PARENT'S FIGURES WITH THE CONSOLIDATED FINANCIAL

STATEMENTS FIGURES ........................................................................................................................

21

5.

PERFORMANCE OF THE SUBSIDIARIES................................................................................................

23

6.

OUTLOOK ............................................................................................................................................

27

7. MAIN RISKS AND UNCERTAINTIES TO WHICH CIR S.P.A. (FORMERLY COFIDE S.P.A.)

AND THE GROUP ARE EXPOSED..........................................................................................................

28

8.

OTHER INFORMATION ........................................................................................................................

29

CONSOLIDATED FINANCIAL STATEMENTS AT 31 DECEMBER 2019

1.

STATEMENT OF FINANCIAL POSITION ...............................................................................................

36

2.

INCOME STATEMENT..........................................................................................................................

37

3.

STATEMENT OF COMPREHENSIVE INCOME .......................................................................................

38

4.

STATEMENT OF CASH FLOWS .............................................................................................................

39

5.

STATEMENT OF CHANGES IN EQUITY .................................................................................................

40

6.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS .............................................................

41

CERTIFICATION OF THE CONSOLIDATED FINANCIAL STATEMENTS PURSUANT

TO ART. 154‐BIS OF LEGISLATIVE DECREE 58/98 .......................................................................................

128

SEPARATE FINANCIAL STATEMENTS AT 31 DECEMBER 2019

1.

STATEMENT OF FINANCIAL POSITION ...............................................................................................

130

2.

INCOME STATEMENT..........................................................................................................................

131

3.

STATEMENT OF COMPREHENSIVE INCOME ......................................................................................

132

4.

STATEMENT OF CASH FLOWS .............................................................................................................

133

5.

STATEMENT OF CHANGES IN EQUITY .................................................................................................

134

6.

NOTES TO THE SEPARATE FINANCIAL STATEMENTS ..........................................................................

135

CERTIFICATION OF THE SEPARATE FINANCIAL STATEMENTS PURSUANT

TO ART. 154‐BIS OF LEGISLATIVE DECREE 58/98 ......................................................................................

168

LIST OF EQUITY INVESTMENTS AT 31 DECEMBER 2019 ........................................................................

169

REPORT OF THE STATUTORY AUDITORS...................................................................................................

179

REPORT OF THE INDEPENDENT AUDITORS ...............................................................................................

185

This annual report at 31 December 2019 has been prepared pursuant to art. 154 ter of Italian Legislative Decree 58/1998 and in accordance with applicable international financial reporting standards endorsed by the European Union pursuant to EC Regulation 1606/2002 of European Parliament and the Council of 19 July 2002, as well as all the measures issued in implementation of art. 9 of Italian Legislative Decree 38/2005.

CIR S.p.A. Compagnie Industriali Riunite (formerly Cofide ‐ Gruppo De Benedetti S.p.A.)

Share Capital € 638.603.657

Company Register and Tax Code 01792930016

Company is subject to management and coordination of FRATELLI DE BENEDETTI S.p.A.

Registered office and operating offices

20121 Milan, Via Ciovassino 1

Te. (02)72270.1 Telefax (02) 72270.270

CORPORATE BODIES

BOARD OF DIRECTORS

Honorary Chairman

CARLO DE BENEDETTI

Chairman

RODOLFO DE BENEDETTI (*)

Chief Executive Officer

MONICA MONDARDINI (*)

and General Manager

Directors

MASSIMO CREMONA (1) (2) (3)

EDOARDO DE BENEDETTI

MARCO DE BENEDETTI

PAOLA DUBINI (1) (2)

FRANCESCO GUASTI (1) (2)

PIA HAHN MOROCCO (2)

MARIA SERENA PORCARI (2)

Secretary to the Board

MASSIMO SEGRE

BOARD OF STATUTORY AUDITORS

Chairman

RICCARDO ZINGALES

Standing Statutory Auditors

TIZIANO BRACCO

ANTONELLA DELLATORRE

Alternate Statutory Auditors

LUIGI NANI

LUIGI MACCHIORLATTI VIGNAT

PAOLA ZAMBON

INDEPENDENT AUDITORS

KPMG S.p.A.

Report pursuant to the recommendation in Consob communication DAC/RM/97001574 of 20 February 1997

  1. Powers as per Corporate Governance
  1. Member of the Appointments and Compensation Committee
  2. Member of the Control and Risk Committee
  3. Lead Independent Director

CIR S.p.A. - COMPAGNIE INDUSTRIALI RIUNITE

Milan - Via Ciovassino 1

Share Capital: Euro 638,603,657,00 fully paid up - Company Register and Tax Code no.

01792930016

Company subject to management and coordination by F.lli De Benedetti S.p.A.

NOTICE OF ANNUAL GENERAL MEETING

The Shareholders are invited to attend the Ordinary and Extraordinary sessions of the Annual General Meeting of the Shareholders to be held on June 8 2020 at 11.00 a.m., at a single call, in the Registered Office in Via Ciovassino 1 in Milan to discuss and pass resolution on the following

AGENDA

Ordinary Part

  1. Financial Statements for the year ended December 31 2019. Resolutions on the same. Presentation of the Consolidated Financial Statements for the year ended December 31 2019.
  2. Financial Statements for the year ended December 31 2019 of "CIR S.p.A. - COMPAGNIE INDUSTRIALI RIUNITE" C.F. 00519120018 incorporated into "COFIDE - Gruppo De Benedetti S.p.A." C.F. 01792930016 (now "CIR S.p.A. - COMPAGNIE INDUSTRIALI RIUNITE"). Resolutions on the same.
  3. Determination of the number of Directors, appointment of the members of the Board of Directors for the years2020-2022 and decision as to their fees.
  4. Appointment of the Board of Statutory Auditors for the years2020-2022 and decision as to their fees.
  5. Proposal to cancel the resolution of April 29 2019 regarding the authorization to buy back and dispose of own shares.
  6. Report on compensation policy and compensation paid out. Resolutions on the same
  7. Proposal for the approval of Stock Grant Plan 2020.

Extraordinary Part

8. Proposal to cancel the authorization given to the Board of Directors to increase the share capital and to issue bonds, approved by the Extraordinary General Meeting of the Shareholders on April 27 2018, and award of new authorizations as per the terms of Articles 2443 and 2420 terof the Civil Code.

INFORMATION ON THE SHARE CAPITAL

The share capital amounts to € 638,603,657.00 and consists of 1,277,207,314 ordinary shares each with a nominal value of € 0.50 and all with voting rights except for the own shares for which voting rights are suspended.

Each share is assigned one vote or two votes as per the terms of Art. 8 of the Company Bylaws if the Board of Directors has ascertained that such a right exists.

ATTENDING THE SHAREHOLDERS MEETING IN PERSON AND BY PROXY

As per the terms of Art. 106, paragraph 4, of Decree Law no. 18 of March 17 2020 (the "Cure Italy Decree"), Shareholders are allowed to attend the Annual General Meeting only through the Designated Representative Studio Segre S.r.l., following the procedures and terms specified later on in this notice.

Entitlement to take part in the Meeting and exercise a vote is attested by a notification - made by an authorized intermediary as per the terms of Art. 83-sexiesof D.Lgs. no. 58/98 and subsequent amendments and additions (TUF) - in favour of the individual who has the right to vote based on evidence available at the close of business on Thursday May 28 2020, the seventh trading day preceding the date fixed for the single call of the Shareholders Meeting. Any persons who obtain entitlement only after that date will not have the5right to attend or vote at the Meeting.

Any holders of shares that have not yet been dematerialized should first present their share certificates to an authorized intermediary for input into the centralized clearing system in electronic form, in accordance with the provisions of Article 36 of the single Measure on post- trading issued by Consob and Bank of Italy on August 13 2018, and should request that the notification be sent in as above.

Persons with voting rights can appoint a proxy to represent them at the Shareholders Meeting in accordance with Art. 2372 of the Civil Code and with any other rules or regulations applicable. The proxy form at the bottom of the notification issued by the authorized intermediary may be used or alternatively there is a proxy form that can be downloaded from the company website www.cirgroup.com in the section Governance.

As stipulated in paragraph 4 of Article 106 of the Cure Italy Decree, and as per the terms of Art. 135-noviesof the TUF, the proxy or sub-proxy form must be given exclusively to the Designated Representative Studio Segre S.r.l. and sent electronically to the certified e-mail address segre@legalmail.it together with the voting instructions and a copy of a currently valid identity document of the person appointing the proxy. Alternatively, as per the terms of Art. 135-undeciesthe proxy form can be given to the same Designated Representative by signing the appropriate form that can be found in the above section of the website. It this case the signed form must be delivered to the Designated Representative by certified e-mail to the address segre@legalmail.it by the close of the second trading day before the date fixed for the AGM at a single call (i.e. by Thursday June 4 2020). The proxy is not valid for the motions for which no voting instructions have been given. The proxy and the voting instructions are revocable until the dates by which they must be given.

The notice sent to the company by the authorized intermediary attesting the Shareholder's entitlement to attend the meeting is needed even when the Designated Representative of the Company is appointed as proxy. Therefore, in the absence of the above-cited notification the proxy will not be valid.

RIGHT TO ASK QUESTIONS ON THE ITEMS ON THE AGENDA

As per the terms of Art. 127-terof the TUF, Shareholders who wish to ask questions regarding the items on the Agenda of the Shareholders Meeting may send their questions by registered post with advice of receipt (A.R.) to the Company's Registered Office or by certified e-mail to the address segre@legalmail.it attaching either the certification issued by an authorized intermediary proving that they are entitled to exercise this right or the notification attesting their entitlement to attend the Shareholders Meeting and to exercise their right to vote. Questions must be received by the close of the fifth day preceding the date fixed for the AGM at the single call, i.e. by Monday June 1 2020.

The Company will give a response in writing by 12.00 midday on Thursday June 4 2020 on its website in the section Governance. Questions with the same content will receive a single response.

ADDITIONS TO THE AGENDA

AND PRESENTATION OF NEW RESOLUTION PROPOSALS

As per the terms of Art. 126-bis of the TUF, Shareholders representing even jointly at least one fortieth of the share capital may request, within ten days of the publication of this notice, an addition to the items on the Agenda to be dealt with, indicating in their request the further items proposed, or they may submit proposed resolutions on subjects already on the Agenda. It should be remembered, however, that any such addition is not allowed for the items on which the Shareholders, as per the terms of the law, vote on a proposal made by the Directors or on a plan or a report prepared by the same, other than those included in Art. 125-ter, paragraph 1 of the TUF.

Requests should be made by registered post with advice of receipt (A.R.) to the Registered Office of the Company or by certified e-mail to the address segre@legalmail.it and must be accompanied by a report on the subjects being put forward as well as by the certification(s) issued by an authorized intermediary attesting the person's entitlement to exercise this right. Notice will be given of any additions to the Agenda and of any new proposed resolutions in the same form as those in this notice of meeting, at least fifteen days before the date fixed for the single call of the Shareholders Meeting, by which time the report prepared by the proposers of the same will be made available to the public.

As per the terms of Art. 126-bis, clause 1, third paragraph, of the TUF, given the procedures for attending the General Meeting of the Shareholders, those entitled to vote can individually

6

present resolution proposals on the items on the Agenda by May 25 2020. Such proposals must be sent by registered post with advice of receipt (A.R.) to the Registered Office of the Company or by certified e-mail to the address segre@legalmail.it and must be accompanied by the text of a resolution on the item on the Agenda and by the certification(s) issued by an authorized intermediary attesting the entitlement to exercise the right to vote.

The proposals submitted will be published on the Company website www.cirgroup.com in the section Governance by June 1 2020 so that holders of voting rights may view them in order to assign proxies or sub-proxies to the Designated Representative.

In the case of resolution proposals on items of the Agenda that are alternative versions to those presented by the Board, the proposal of the Board (provided it is not withdrawn) will be put to the vote first and only if this proposal is rejected will the proposals of the Shareholders be put to the vote. Such proposals, where there are more than one, will be submitted to the Shareholders Meeting starting from the proposal presented by the Shareholders who represent the highest percentage of the share capital. Only if the first proposal to be put to the vote is rejected will the next proposal in order of percentage of capital represented be put to the vote and so on.

APPOINTMENT OF THE BOARD OF DIRECTORS AND

THE BOARD OF STATUTORY AUDITORS

The appointment of the Board of Directors and the Board of Statutory Auditors takes place in accordance respectively with the terms of Articles 147-terand 148 of the TUF and of Articles 11 and 22 of the Company Bylaws to which reference should be made.

The Directors are appointed by the Shareholders Meeting on the basis of lists presented by the Shareholders which list the candidates in numerical order.

Only Shareholders who alone or together with other Shareholders represent at least 2.5% (two point five per cent) of the share capital can present lists both for the appointment of the Directors and for the appointment of the Statutory Auditors. Shareholders who intend to present lists for the appointment of the Board of Directors and the Board of Statutory Auditors are invited to consult the recommendations contained in Consob Communiqué DEM/9017893 of February 26 2009.

The lists, signed by the Shareholder or Shareholders who are presenting them or even by one of them delegated to do so by the other, accompanied by the required documentation, must be filed by the presenting Shareholders with the Registered Office of the Company or sent to the following certified email address: segre@legalmail.it by May 14 2020 and will be published in accordance with current regulations.

The lists must be accompanied by the following:

  • The information relating to the identity of the Shareholders who have presented them, with an indication of the percentage of their total shareholding interest and with one (or more) certificate(s), to be filed at the Registered Office at the same time or, in any case, by May 18 2020 at the latest. This information should show their entitlement as of the date on which the lists were presented;
  • A declaration by Shareholders other than those holding, even jointly, a controlling interest or a relative majority, attesting that they have no connection with the latter as indicated by current legislation and regulations on this subject;
  • An exhaustive description of the personal and professional characteristics of the candidates together with a declaration by the same candidates, attesting that they possess the requisites required by current regulations and by the Company Bylaws and in which they accept their candidature; there should also for the election of the Directors be an indication of whether they are suitable to be qualified as Independent as per the terms of the law or of regulations and for the election of the Statutory Auditors the list of other positions as director or statutory

auditor that they hold in other Companies.

Lists presented that do not comply with the rules stated above will be considered as not having been presented. A Shareholder or a group of Shareholders cannot present or vote for more than one list, even through an intermediary or a fiduciary company. Nobody can be a candidate on more than one list and acceptance of candidature on more than one list means that that person cannot be elected.

APPOINTMENT OF THE BOARD OF DIRECTORS

With reference to the third item on the Agenda, it should be remembered that, as per the terms of Article 30 of the Company Bylaws, on the date on which the CIR-COFIDE merger took place the mandate of the Board of Directors of the incorporating company COFIDE S.p.A. (now called CIR S.p.A.) came to an end. At this AGM, therefore, the new Board members for the years 2020-2022

7

will have to be elected. Without prejudice to what is stated above regarding the appointment of the two corporate boards, the candidates for the position of Member of the Board of Directors must possess the requisites necessarily required by current regulations and must also declare any other positions that they hold for competing companies. Pursuant to the terms of Art. 11 of the Company Bylaws, in the event that only one list is presented or admitted to the voting, all the Directors will be drawn from that list. In the event that no list is presented or that fewer Directors are elected than the number determined by the Shareholders, another General Meeting must be convened to elect the entire Board of Directors. Lists must contain candidates belonging to both genders in at least the proportion prescribed by current rules on the subject of gender balance.

APPOINTMENT OF THE BOARD OF STATUTORY AUDITORS

With regard to item 4 on the Agenda, it should be noted that with the coming Annual General Meeting the mandate of the Board of Statutory Auditors will come to an end; at this AGM, therefore, the new members of the Board of Statutory Auditors for the years 2020-2022 will have to be elected. Anyone who exceeds the limit imposed by current laws and regulations as to the maximum number of positions that can be held on boards of directors and/or boards of statutory auditors of companies cannot take on the position and if elected will lapse. Each list is made up of two sections: one for the candidates for the position of Statutory Auditor and the other for the candidates for the position of Alternate Auditor and the candidates in each section are listed in numerical order. If on the final date for the presentation of lists only one list has been filed, or if the only lists presented are by Shareholders who are connected to each other as per the terms of the applicable rules, as per Art. 144-sexiesof the Rules for Issuers approved with Consob Resolution no. 11971 and subsequent amendments and additions, lists can be presented up to the third day following that date i.e. by May 17 2020 (which becomes May 18, the first working day). In this case, the threshold for the presentation of lists is reduced by one half and thus to 1.25% (one point two five per cent) of the share capital. If only one list is presented or admitted to the voting, all the members of the Board of Statutory Auditors will be taken from that list. Lists containing three or more candidates must include in each section candidates belonging to both genders.

FURTHER INFORMATION

It should be pointed out that the information contained in this notice of meeting - and, more specifically, the date, the place and/or time of the AGM, the time limits for the Shareholders to exercise their rights, the procedures for attending the meeting and/or the way in which the meeting will be held - may be subject to changes, updates or further details in view of the current situation of emergency caused by COVID 19 and the consequent measures that may be introduced in due course by the competent Authorities. This will allow the Company to fully comply with the basic principles for safeguarding the health and safety of the Shareholders, employees, exponents and consultants of the Company. Any changes, updates or further details regarding the information given in this notice will be made available promptly on the Company website www.cirgroup.com in the section Governance and through any other means permitted by law.

DOCUMENTATION

The documentation relating to the items on the Agenda, as required by current legislation, which includes, among other things, the complete text of the proposed resolutions, will be available to the public as per the terms of the law at the Company's Registered Office (in Via Ciovassino 1, Milan), from Borsa Italiana S.p.A., on the authorized storage mechanism eMarket STORAGE website www.emarketstorage.com and on the Company's website www.cirgroup.com in the section Governance. Shareholders have the right to obtain a copy of this documentation.

The Financial Statements for the year 2019 will be made available to the public in the same way.

The Company Bylaws are available on the Company website www.cirgroup.com in the section Governance/System of Governance.

Milan, April 27 2020

For the Board of Directors

The Chairman - Rodolfo De Benedetti

8

LETTER TO SHAREHOLDERS

Dear shareholders,

As we address to you this annual letter to give you an account of the Group's evolution during 2019, we are faced with a challenge that was inconceivable in terms of its nature and impacts on the life of each of us and our businesses, the Covid‐19 pandemic.

Nonetheless, it is our duty to comment on what the Group did in 2019 and we will take this opportunity also to inform you also of the current situation of our companies.

In 2019 we carried out three important operations that redesigned the structure and perimeter of the Group, which were well received by the market.

We initiated the merger between CIR and COFIDE, which made it possible to shorten and simplify the chain of control with respect to the subsidiaries, reduce the operating costs linked to the maintenance of two listed holding companies and make the company's share more liquid thanks to a higher free float.

We also concluded an agreement with EXOR N.V. for the sale of CIR's investment in GEDI Gruppo Editoriale. The sale of GEDI, the leading publishing company which CIR controlled for over thirty years, is part of CIR's strategy, aimed at focusing managerial commitment and financial resources on sectors in which it is already present with more potential to create value.

Lastly, a first step was taken to expand the core business of the subsidiary KOS abroad, through the acquisition of the German company Charleston which operates in the long‐term care sector. For KOS, Charleston represents a 30% increase in size and the start of a process of international growth on top of the intense activity of consolidation in Italy.

As for the Group's results in 2019, pro‐forma consolidated revenue amounted to

  • 2.1 billion, in line with 2018, the gross operating profit amounted to € 290.3 million, down 7.4% on a like‐for‐like basis in terms of accounting policies, with a net result before the effects of GEDI on our financial statements was positive for € 14.3 million, in line with 2018 excluding non‐recurring elements

and changes in accounting standards; including GEDI, the Group recorded a loss of

  • 122.4 million, because of GEDI's result during the year and the adjustment of its book value to the price agreed for its sale.

The capital structure of our holding company is solid, with a positive net financial position of € 295.7 million at the end of 2019.

As regards the performance of our subsidiaries, KOS, a company conceived and developed by CIR, posted revenue up by 9.2%. The company continued its development plan thanks to organic growth and new acquisitions, consolidating its leadership in social‐health care in Italy and expanding its long‐ term care activities in Germany.

  • | 2019 ANNUAL REPORT |LETTER TO THE SHAREHOLDERS

9

Sogefi posted revenue that held up well compared with 2018 as it is only down 3.3% in a market that saw world automotive production contract by 5.8%. Overall profitability for the year decreased compared with 2018, coming in below expectations. Nevertheless, the trend reversed in the second half of the year, recording an improvement compared with the figures of the first half and those of the equivalent period of 2018, thanks to the contribution made by the general managers of the Suspensions and Filtration divisions, who were appointed in 2018. We are confident that together with the Group's new CEO, management will cope with the challenges facing our sector with courage and determination.

CIR's Board of Directors has proposed the Shareholders' Meeting to distribute a dividend, the per share value of which is in line with the 2018 remuneration of CIR's shareholders. We would like to emphasize that the operating subsidiaries will not distribute dividends, keeping all their resources at the service of this exceptional period that they are having to go through.

Turning to current events, the health emergency caused by Covid‐19 has turned our lives upside down and our company is suffering the consequences. Italy was hit by this rapid contagion earlier and to a greater extent than other European countries. We were the first in our continent to have to understand how to defend ourselves from this unknown virus, how to organize ourselves to contain it and reduce it, all with a view to the imminent gradual restart of community life and of all production activities.

In just over two months, the global and national scenario has changed radically, with profound social and economic consequences. We all had to adapt to the epidemic and face a new hierarchy of needs and hopes never experienced before. We had to stop, distance ourselves, change our habits and change the way we work.

In Italy, as in all other countries affected by the pandemic, people's health has become the priority and the lock‐down measures envisaged by the government have proved indispensable.

Since the beginning of the contagion, we have done everything possible so that our companies were able to protect both their workers and their business continuity, taking all the necessary steps to safeguard resources and limit impacts in a timely manner.

Of course, the problems and challenges posed by the pandemic vary according to the types of business that our subsidiaries are in.

The KOS group in Italy and Germany takes care of more than 11,000 patients thanks to the work of over 11,000 doctors, nurses, social and health workers, technicians and 2,000 consultants.

The business in which KOS operates is one of the most exposed to the risks associated with the pandemic and the common experience of public and private healthcare facilities in Italy and abroad has unfortunately shown how difficult it is to stop the infection spreading in care homes at a time when the healthcare system is under extreme stress. The facilities run by KOS are also facing a severe test. Every day, the staff on duty faces new emergencies and the facility managers are constantly having to find new resources as quickly as possible when doctors or nurses test positive and have to quarantine themeselves.

In order to monitor staff and patients and to limit the spread of the virus in the structures as much as possible, KOS has equipped itself with rapid virus diagnosis tools. Agreements have been signed with several private laboratories authorised to perform swabs and 16,000 rapid antibody tests have been

  • | 2019 ANNUAL REPORT |LETTER TO THE SHAREHOLDERS

10

purchased, which can be used in the facilities by the same healthcare personnel. In addition, the instrumentation and reagents for the direct performance of 16,000 biomolecular tests on oropharyngeal swabs have been acquired, in the rapid version approved by the Ministry on 3 April, for which the company is awaiting regional authorisation.

In the regions of Lombardy, Marche and Campania, KOS is working with the Regional Health Services to treat about 300 infected patients, partly in its two hospitals and partly in facilities converted to Covid‐ 19 care based on territorial needs.

We want to express our deep gratitude to the doctors, nurses, health workers and all the staff, because with their commitment in such a difficult moment they have shown extraordinary passion and altruism.

As regards Sogefi, in March, the Group ordered the suspension of production activities in most of its factories, starting in Italy, France and Spain. The decision took into account, first of all, the necessary protection of the health and safety of employees. It is in line with the government provisions in countries where our production sites are located, and with the decisions taken by car manufacturers.

We are close to everyone working for the Group and, together with management, we are currently thinking hard about the future of the company, looking forward to when business can return to normal.

The pandemic in Italy is slowing down, as it is in other countries, but it will take a long time to resolve the serious health, social and economic problems that it has spawned. We have more difficult months ahead of us, but we will continue to do everything in our power to ensure that our companies take every step necessary to protect the health of our employees and ensure the means for continuity and recovery.

Rodolfo De Benedetti

Monica Mondardini

Chairman

Chief Executive Officer

  • | 2019 ANNUAL REPORT |LETTER TO THE SHAREHOLDERS

11

12

REPORT ON OPERATIONS

Shareholders,

During 2019, important operations were carried out, which redesigned the structure and perimeter of the group.

The merger between CIR S.p.A. and its parent company COFIDE S.p.A. was launched and then approved by the respective Boards of Directors on 11 March 2019 and become effective on 19 February 2020, an agreement with EXOR N.V. was signed for the sale of CIR's investment in GEDI S.p.A., and the first step was taken to expand the core business of KOS abroad by acquiring Charleston, a German company.

The merger has made it possible to shorten and simplify the control chain, to reduce unproductive costs and to make the company's share more liquid, thanks to a larger public float. The market reacted positively.

The sale of GEDI, a group that the merged company CIR had controlled for more than thirty years, is part of CIR's strategy of focusing management's time and the company's resources on its core sectors, with greater potential for creating value. The transfer of control to EXOR means that GEDI, which operates in a highly challenging market, will be able to count on a strong shareholder, with experience in the sector and with a long‐term plan. The agreement offers a price per share with a premium of around 70% on the market value of the company's share and the market reacted positively to the deal for the merged company CIR. However, CIR still recorded a significant loss as the transfer price was lower than the carrying amount of the investment.

Lastly, the acquisition of Charleston, a company that operates in the residential care home sector with 47 facilities for a total of 4,050 beds and forecast revenue of € 175 million in 2020, represents a 30% increase in size for KOS and the start of an international growth path, in addition to intense consolidation in Italy.

1.Key figures

As already mentioned in the interim financial statements, the 2019 financial statements have been drawn up in accordance with IFRS 16 ‐ Leases, which, as is known, led to changes in all of the main economic indicators, gross operating profit in particular, and recognition of the present value of future rental payments as a liability1.

  • IFRS 16 is being applied from 1 January 2019; put briefly, this means that all leases must be recognised in the statement of financial position as a right‐of‐use asset under assets and as a lease liability under liabilities, calculating their amount by discounting the future lease payments for the entire lease term. In addition to being reflected in the statement of financial position, application of this standard has an impact on the income statement as lease payments previously recognised as operating costs are now recognised partly as depreciation and partly as a finance expense. The annual report at 31 December 2019 has been prepared by applying IFRS 16 and the effects, if significant, are disclosed in this report.
  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

13

Furthermore, following the transaction announced on 2 December 20192, the investment in GEDI has been classified as "Assets held for sale" in accordance with IFRS 53.

CIR's 2019 (formerly COFIDE) consolidated results were affected by the loss recorded on the sale of GEDI which, net of non‐controlling interests, was € 77.6 million. This amount is made up of CIR's share of GEDI's net result for 2019, severely affected by write‐downs of goodwill and titles, and adjustment of the carrying amount to the agreed selling price.

The income statement figures shown below, taken from the 2019 consolidated financial statements, in application of IFRS 5 do not include GEDI, except for the effect of the deconsolidation on the net result and equity.

The group made consolidated revenueof € 2,114.4 million, substantially stable compared with 2018, with KOS up 9.2% and Sogefi down 3.3%.

Consolidated gross operating profitamounted to € 290.3 million (13.7% of revenue); before application of IFRS 16, 2019 gross operating profit would have been € 238.6 million, down 7.4% compared with 2018 (€ 257.7 million), due to the unfavourable trend in the automotive market, where Sogefi operates, and the significant non‐recurring costs incurred for extraordinary transactions, namely the acquisition of the Charleston group by KOS and the CIR/COFIDE merger.

The consolidated operating profitcame to € 85.5 million (4.0% of revenues), compared with € 109.6 million in 2018, the decrease being due to the factors mentioned above.

Continuing operations made a profitof € 7.8 million; including GEDI, the group made a loss of € 69.8 million.

KOS, with revenue of € 595.2 million, up 9.2% on 2018, posted a 9.5% increase in revenue from the long term care business (including the contribution of the Charleston group for the last two months of the year) and an 11.7% increase in diagnostics and cancer cure. Its operating profit came to € 63.3 million; excluding the costs of the Charleston transaction and the impact of IFRS 16, operating profit in 2019 would have been € 66.5 million, in line with the € 66.3 million in 2018. Profit for the year was

  • 30.3 million and, again excluding non‐recurring charges and with the same accounting standards, it would have risen to € 36.5 million compared with € 35.2 million in 2018. 2019 confirmed the solidity of the business, which is growing systematically, as well as the fact that there are significant development opportunities, both in Italy and abroad, which KOS has proved itself able to exploit.

As for the latest acquisition, it should be noted that Charleston is a German group that provides residential services for the elderly who are not self‐sufficient and ancillary services for elderly and highly disabled patients. As mentioned earlier, the group manages 47 residences with a total of 4,050 beds. The results of this investment have been consolidated for only two months, starting on 1 November 2019.

  • On 2 December 2019, subsidiary and merged company CIR S.p.A. and EXOR N.V. signed a sale agreement for CIR's 43.78% investement in GEDI, for an amount equal to € 102.4 million, subject to the necessary authorisations being issued by the antitrust authorities. Following this transaction, EXOR N.V. will launch a takeover bid for the rest of the shares. CIR intends to reinvest in the new company, at a value corresponding to the bid price, taking a 5% investement in GEDI in total transparency.
  • This standard involves (i) the elimination of the investee's financial position from the consolidation schedule, (ii) the recognition of all GEDI's assets and liabilities at fair value in "Assets held for sale" and (iii) recognition in the income statement of its share of the profit or loss for the period and adjustment of the carrying amount of the investment to the sale price, net of transaction costs, in "Profit/(loss) of assets held for sale".
  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

14

Sogefirecognised revenue of € 1,519.2 million, down 3.3% on 2018, which compares with a drop in world‐wide automotive production of ‐5.8%, which means that the group's volumes held up reasonably well. Operating profit was € 39.6 million, compared with € 60.1 million of the previous year (adjusted for non‐recurring results, operating profit was € 43 million, compared with € 53.5 million in 2018). Operating profit showed good growth in Europe, thanks to the action taken during the year, but it was negatively affected by the unfavourable performance of the Chinese and South American markets, as well as the start‐up costs of the plant for the production of filters in Morocco and the one for the production of suspension components in Romania. Profit for the year came to €

3.2 million, compared with € 14.0 million in 2018. Note that, based on the same accounting standards, profitability in the second half of 2019 saw an improvement compared with the first half, also coming in higher than in the same period of 2018.

The portfolio offinancial investments of the parent CIR (formerly COFIDE) and non‐industrial subsidiaries reported a return of 3.2%, slightly higher than the market benchmark for all asset categories.

At 31 December 2019, consolidated net financial indebtedness,before IFRS 16, amounted to € 327.7 million, an increase of € 107.9 million compared with € 220.3 million at 31 December 2018. With a consolidated free cash flow of some € 66 million, KOS has made acquisitions and greenfield investments for € 117.7 million, Sogefi made investments in new plants for € 10.5 million, dividends were distributed for a total of € 40.9 million and treasury shares were purchased for € 4.7 million.

The net financial position of the parentand its non‐industrial subsidiaries at 31 December 2019 was positive for € 295.7 million, more or less in line with the figure at 31 December 2018 (€ 299.6 million).

Lease liabilities under IFRS 16 at 31 December 2019 amounted to € 800.1 million, so total consolidated net financial indebtedness came to € 1,127.7 million. The liabilities under IFRS 16 mainly concern the subsidiary KOS (€ 737.3 million), which operates predominantly in leased facilities (Charleston operates exclusively on a lease basis).

Equity attributable to the owners of the parentat 31 December 2019 was € 432.4 million compared with € 515.8 million at 31 December 2018 and the decrease is due to the loss recorded on GEDI (‐ €

77.6 million), the distribution of dividends and the purchase of treasury shares for a total of € 11.5 million.

In order to provide further information on the financial performance during 2019, the income statement and statement of financial position include a breakdown of the contribution made by the subsidiaries to the net result and equity of CIR (formerly COFIDE).

The income statementis as follows:

(in millions of euro)

2019

2018

Contributions of investments in subsidiaries:

‐ merged company CIR S.p.A.

(69.0)

(3.3)

TOTAL CONTRIBUTIONS

(69.0)

(3.3)

Net gains (losses) on trading and measurement of securities

2.4

(0.8)

Net financial expense

(0.8)

(0.9)

Net operating costs

(2.3)

(1.4)

PROFIT (LOSS) BEFORE TAXES

(69.7)

4.2

Income taxes

(0.1)

0.3

PROFIT (LOSS) FOR THE YEAR

(69.8)

4.5

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

15

The statement of financial positionat 31 December 2019 shows equity of € 432.4 million, net financial indebtedness of the parent of € 23.6 million and non‐current financial assets of € 456.5 million.

(in millions of euro)

31.12.2019

31.12.2018

merged company CIR S.p.A.

443.4

528.7

NON‐CURRENT INVESTMENTS

443.4

528.7

Other non‐current financial assets

13.1

13.5

TOTAL NON‐CURRENT FINANCIAL ASSETS

456.5

542.2

Property, plant and equipment

1.1

1.1

Net current liabilities

(1.6)

(1.6)

NET INVESTED CAPITAL

456.0

541.7

Financed by:

Equity

432.4

515.8

Net financial indebtedness

(23.6)

(25.9)

The "Other non‐current financial assets" of € 13.1 million consist mainly of Cofide's investment in the Jargonnant real estate fund for € 2.3 million, the investment in the Three Hills Decalia fund, which invests in small/medium‐sized European companies, for € 9.8 million, and other non‐strategic investments for a total of € 0.9 million. This amount is in line with that of the previous year.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

16

2.Performance of the group

In 2019 consolidated revenue was € 2,114.4 million, in line with the revenue in 2018 (€ 2,115.6 million), thanks to the growth in revenue of KOS, while Sogefi saw a decline of 3.3%. Revenue earned abroad represented 71.1% of the total, reflecting Sogefi's international presence.

(in millions of euro)

2019

%

2018 (*)

%

Change

amount

%

Healthcare

KOS group

595.2

28.1

544.9

25.8

50.3

9.2

Automotive components

Sogefi group

1,519.2

71.9

1,570.7

74.2

(51.5)

(3.3)

Total consolidated revenue

2,114.4

100.0

2,115.6

100.0

(1.2)

(0.1)

of which: ITALY

610.7

28.9

604.5

28.6

6.2

1.0

OTHER COUNTRIES

1,503.7

71.1

1,511.1

71.4

(7.4)

(0.5)

(*) The 2018 figures do not include GEDI, as it features under "Assets held for sale" in accordance with IFRS 5.

The condensedconsolidated income statement is shown below:

(in millions of euro)

2019

%

2018 (1)

%

Revenue

2,114.4

100.0

2,115.6

100.0

Gross operating profit

(2)

290.3

13.7

257.7

12.2

Operating profit

85.5

4.0

109.6

5.2

Net finance expense

(3)

(34.3)

(1.6)

(28.4)

(1.3)

Income tax

(23.2)

(1.1)

(32.8)

(1.6)

Profit from continuing operations

28.0

1.3

48.4

2.3

Loss from discontinued operations

(294.7)

(13.9)

(30.9)

(1.5)

Profit (loss) including non‐controlling interests

(266.7)

(12.6)

17.5

0.8

Non‐controlling interests

196.9

9.3

(13.0)

(0.6)

Profit (loss) attributable to the owners of the parent

(69.8)

(3.3)

4.5

0.2

  1. The 2018 figures have been reclassified to take into account the application of IFRS 5 to the investment in GEDI.
  2. This is the sum of "Operating profit" and "Amortisation, depreciation & write‐downs" in the consolidated income statement.
  3. This is the sum of "finance income", "finance expense", "dividends", "gains from trading securities", "losses from trading securities", "share of profit (loss) of equity‐accounted investees" and "fair value gains (losses) on financial assets" in the consolidated income statement.

The consolidated gross operating profit amounted to € 290.3 million and € 238.6 million (11.3% of revenue) excluding the effects of IFRS 16, compared with € 257.7 million in 2018 (12.2% of revenue), with a decline of € 19.0 million, due to the lower profit made by Sogefi and the non‐recurring charges due to extraordinary transactions, in particular the acquisition of Charleston and the CIR/COFIDE merger.

Consolidated operating profitwas € 85.5 million, compared with € 109.6 million in 2018; the reduction reflects the trend in gross operating profit.

Net finance expenseamounted to € 34.3 million; before the application of IFRS 16, this expense amounted to € 22.1 million compared with € 28.4 million in 2018; net finance expense was more or less stable (€ 33 million) and the reduction in overall finance expense depends on the adjustments made to the portfolio of financial and non‐controlling investments.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

17

Continuing operations made a consolidated profitof € 7.8 million; the loss generated by the assets held for sale was, as anticipated, € 77.6 million, so the consolidated loss for the year was € 68.9 million.

The condensed consolidated statement of financial position of the CIR group (formerly COFIDE) at 31 December 2019, with comparative figures at 31 December 2018, is as follows; for ease of comparison, a pro‐forma situation at 31 December 2018 is also included, i.e. with the GEDI group already classified under "Assets and liabilities held for sale".

(in millions of euro)

31.12.2019

31.12.2018

31.12.2018

(pro‐forma)

Non‐current assets

(1)

2,256.7

1,337.2

2,103.6

Other net non‐current assets and liabilities

(2)

(52.3)

(31.9)

(185.8)

Assets and liabilities held for sale

225.9

528.4

4.2

Net working capital

(3)

(185.6)

(177.9)

(163.0)

Net invested capital

2,244.7

1,655.8

1,759.0

Net financial indebtedness

(4)

(1,127.7)

(219.8)

(323.0)

Total equity

1,117.0

1,436.0

1,436.0

Equity attributable to the owners of the parent

432.4

515.8

515.8

Non‐controlling interests

684.6

920.2

920.2

  1. This item is the sum of "intangible assets", "property, plant and equipment", "investment property", "rights of use assets", "equity‐ accounted investees" and "other equity investments" in the consolidated statement of financial position.
  2. This item is the sum of "other assets", "other financial assets" and "deferred tax assets" under non‐current assets and of "other liabilities", "deferred tax liabilities", "employee benefit obligations" and "provisions for risks and charges" under non‐current liabilities in the consolidated statement of financial position.
  3. This item is the sum of "inventories", "contract work in progress", "trade receivables" and "other assets" in current assets and "trade payables", "other liabilities" and "provisions for risks and charges" in current liabilities in the consolidated statement of financial position.
  4. This item is the sum of "loan assets", "securities", "other financial assets", and "cash and cash equivalents" under current assets, of "bonds", "other loans and borrowings" and "lease liabilities" under non‐current liabilities and of "bank loans and borrowings", "bonds", "other loans and borrowings" and "lease liabilities" under current liabilities in the consolidated statement of financial position.

Net invested capital at 31 December 2019 came to € 2,244.7 million versus € 1,759.0 million at 31 December 2018 (€ 1,655.8 million excluding GEDI). The increase of € 588.9 million was caused by IFRS 16, which led to an increase on recognition of € 866.0 million of "Right‐of‐use assets" under non‐current assets, and a decrease from the loss made by GEDI.

Consolidated net financial indebtednessat 31 December 2019, before the application of IFRS 16, came to € 327.6 million (compared with € 219.8 million at 31 December 2018), divided into:

  • cash flow for CIR (formerly COFIDE) and its non‐industrial subsidiaries of € 296.2 million (€ 299.6 million at 31 December 2018); cash flow generated by operations was positive for € 22.2 million, dividends were distributed for € 20.9 million and treasury shares purchased for € 4.7 million;
  • total net indebtedness of the industrial subsidiaries of € 623.8 million (€ 519.4 million at 31 December 2018 excluding GEDI); the increase in net indebtedness is due to the acquisitions and green field investments and the dividends paid by the KOS group (€ 117.7 million and € 35.9 million respectively), while the net indebtedness of Sogefi was substantially stable.

The adoption of IFRS16 entailed the recognition by the industrial subsidiaries of lease liabilities of €

800.1 million at 31 December 2019, which when added to the amount mentioned above, led to total consolidated net financial indebtedness of € 1,127.7 million.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

18

Equity attributable to the owners of the parent at 31 December 2019 amounted to € 432.4 million compared with € 515.8 million at 31 December 2018, a net reduction of € 83.4 million. The reduction is attributable to the loss recorded on GEDI (‐ € 77.6 million) and to the distribution of dividends and the purchase of treasury shares for a total of € 11.5 million.

The evolution of consolidated equity is shown in the notes to the financial statements.

The consolidated statement of cash flows for the year 2019, prepared according to a "management" format, which shows the changes in net financial position, can be summarised as follows.

(in millions of euro)

2019

2018

(pro‐forma)

(pro‐forma)

2018

SOURCES OF FUNDS

Profit from continuing operations

28.0

48.4

17.5

Amortisation, depreciation, write‐downs & other non‐monetary changes

172.3

166.6

204.6

Self‐financing

200.3

215.0

222.1

Change in working capital and other non‐current assets and liabilities

(4.4)

(5.4)

10.7

CASH FLOW GENERATED BY OPERATIONS

195.9

209.6

232.8

Capital increases

0.1

0.9

0.9

TOTAL SOURCES OF FUNDS

196.0

210.5

233.7

USE OF FUNDS

Net investment in non‐current assets

(166.7)

(170.3)

(184.0)

Consideration paid for business combinations

(98.4)

(21.5)

(21.5)

Net financial position of acquired companies

3.3

0.6

0.6

Purchase of treasury shares

(4.7)

(15.0)

(15.0)

Payment of dividends

(40.9)

(33.2)

(33.2)

Other changes

(2.7)

(2.4)

‐‐

TOTAL USE OF FUNDS

(310.1)

(241.8)

(253.1)

CASH FLOWS USED IN CONTINUING OPERATIONS

(114.1)

(31.3)

(19.4)

CASH FLOWS FROM DISCONTINUED OPERATIONS

6.3

‐‐

‐‐

CASH FLOWS FOR THE YEAR

(107.8)

(31.3)

(19.4)

OPENING NET FINANCIAL INDEBTEDNESS

(219.8)

(188.5)

(303.6)

CLOSING NET FINANCIAL INDEBTEDNESS BEFORE IFRS 16

(327.6)

(219.8)

(323.0)

FIRST‐TIME ADOPTION OF IFRS 16

(800.1)

‐‐

‐‐

CLOSING NET FINANCIAL INDEBTEDNESS AFTER IFRS 16

(1,127,7)

(219.8)

(323.0)

The net financial indebtedness is analysed in the notes to the financial statements.

In 2019, the group recognised a financial deficit of € 107.8 million, the causes of which have already been explained, commenting on the increase in net indebtedness.

At 31 December 2019 the COFIDE group had 18,648 employees, compared with 14,006 at 31 December 2018. The increase is due to the acquisition of Charleston, which employs 3,981 people.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

19

3.Performance of the parent

The parent CIR S.p.A. (formerly COFIDE S.p.A.) closed 2019 with a net profit of € 13.4 million compared with a profit of € 11.1 million in 2018.

The condensed income statement of CIR S.p.A. (formerly COFIDE S.p.A.) compared with that of 2018, is as follows:

(in millions of euro)

2019

2018

Net operating costs

(1)

(1.6)

(0.8)

Other operating costs, amortisation and depreciation

(2)

(0.7)

(0.6)

Net finance income

(3)

15.8

12.1

Profit before taxes

13.5

10.7

Income tax

(0.1)

0.4

Profit for the year

13.4

11.1

  1. This item is the sum of "sundry revenue and income", "cost for the purchase of assets" ,"cost for services" and "personnel costs" in the income statement of the parent CIR S.p.A. (formerly COFIDE S.p.A.).
  2. This item is the sum of "other operating expense" and "amortisation, depreciation and write‐downs" in the income statement of CIR S.p.A. (formerly COFIDE S.p.A.).
  3. This item is the sum of "finance income", "finance expense", "dividends", "gains from trading securities ", "losses from trading securities " and "adjustments to financial assets" in the income statement of the parent CIR S.p.A. (formerly COFIDE S.p.A.).

Net financial income of € 15.8 million (compared with income of € 12.1 million in the previous year) derives from dividends of the merged subsidiary CIR for € 14.2 million, net losses from trading securities for € 1.3 million, gains on financial assets for € 3.7 million and finance expense of € 0.8 million.

The condensed statement of financial positionof CIR S.p.A. (formerly Cofide S.p.A.) at 31 December 2019, compared with 31 December 2018, is as follows:

(in millions of euro)

31.12.2019

31.12.2018

Non‐current assets

(1)

574.9

575.0

Other net non‐current assets and liabilities

(2)

13.1

13.4

Net working capital

(3)

(1.5)

(1.5)

Net invested capital

586.5

586.9

Net financial indebtedness

(4)

(23.6)

(25.9)

Equity

562.9

561.0

  1. This item is the sum of "property, plant and equipment", "investment property" and "equity investments" in the statement of financial position of the parent company CIR S.p.A. (formerly COFIDE S.p.A.).
  2. This item is the sum of "other financial assets" and "other assets" under non‐current assets and of "other liabilities" and "deferred tax liabilities" under non‐current liabilities in the statement of financial position of the parent company CIR S.p.A. (formerly COFIDE S.p.A.).
  3. This item is the sum of "other assets" in current assets and "trade payables" and "other liabilities" in current liabilities in the statement of financial position of the parent company CIR S.p.A. (formerly COFIDE S.p.A.).
  4. This item is the sum of "securities" and "cash and cash equivalents" under current assets and of "other loans and borrowings" under non‐current liabilities and "other loans and borrowings" under current liabilities in the statement of financial position of the parent company CIR S.p.A. (formerly COFIDE S.p.A.).

At 31 December 2019, the net financial indebtedness of CIR (formerly Cofide) was € 23.6 million compared with € 25.9 million at 31 December 2018.

Equity at 31 December 2019 came to € 562.9 million, compared with € 561.0 million at 31 December 2018. Equity increased thanks to the profit for the year of € 13.4 million, and decreased because of

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

20

the distribution of dividends of € 10 million and the purchase of treasury shares for a total of € 1.5 million.

4.Reconciliation of the parent's figures with the consolidated financial statements figures

The following is a reconciliation between the profit (loss) for the year and equity attributable to the owners of the parent with the equivalent figures in the parent's financial statements.

(in thousands of euro)

Equity

Profit (loss)

31.12.2019 for the year 2019

Separate financial statements of CIR S.p.A. (parent) (formerly COFIDE S.p.A.)

562,851

13,406

Derecognition of the carrying amount of consolidated equity investments

(573,821)

‐‐

Recognition of equity and profit (loss) for the year from investments in subsidiaries

443,401

(69,026)

Goodwill

‐‐

‐‐

Dividends from companies included in the consolidation

‐‐

(14,187)

Derecognition of fair value gains (losses) on consolidated equity investments

‐‐

‐‐

Other consolidation adjustments

‐‐

‐‐

Consolidated financial statements (share attributable to the owners of the parent)

432,431

(69,807)

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

21

Main equity investments

at 31 December 2019

formerly

56.7 % (*)

59.5%56.7% (*)45.4% (*) (**)

Non‐core

investments

Residential care homes for

Global supplier of auto parts

All communication

Private Equity

the elderly, rehabilitation

(filtration systems, air

areas:

centres,

BUSINESSES

management and engine

daily newspapers and

diagnostics,

cooling systems and

periodicals, radio,

cancer cure and

suspension components)

internet and advertising

hospital management

sales

(*) Percentage calculated net of treasury shares

(**) Investment classified according to IFRS 5 "Assets held for sale". See note 2, Chapter 1 Key figures contained in this Report on operations

5.Performance of the subsidiaries

CIR GROUPThe CIR group closed 2019 with a consolidated loss of € 121.7 million compared with a profit of € 12.9 million in 2018.

A summary of the contribution to the consolidated profit or loss and equity of CIR broken down by business segment is reported below:

(in millions of euro)

2019

2018

CONTRIBUTIONS TO THE PROFIT OR LOSS FOR THE YEAR

Sogefi group

1.8

8.0

KOS group

18.0

20.9

Total for main subsidiaries

19.8

28.9

Other subsidiaries

(0.3)

(0.1)

CIR and other non‐industrial subsidiaries

(4.5)

(1.2)

Assets held for sale (GEDI group)

(136.7)

(14.7)

Profit (loss) attributable to the owners of the parent

(121.7)

12.9

The contribution made by the industrial subsidiaries to the consolidated profit or loss was € 19.8 million compared with € 28.9 million in 2018.

Consolidated equity went from € 936.2 million at 31 December 2018 to € 781.6 million at 31 December 2019 with a net decrease of € 154.6 million. The change is mainly attributable to the loss recognised on GEDI (‐ € 136.7 million) and to the distribution of dividends and the purchase of treasury shares.

(in millions of euro)

31.12.2019

31.12.2018

CONTRIBUTIONS TO EQUITY

Sogefi group

107.0

109.5

GEDI group

102.4

239.2

KOS group

170.2

173.5

Other subsidiaries

0.4

0.8

Total industrial subsidiaries

380.0

523.0

CIR and other non‐industrial subsidiaries

401.6

413.2

‐ invested capital

82.3

87.7

‐ net financial position

319.3

325.5

Equity of the CIR group

781.6

936.2

There now follows a more in‐depth analysis of the business segments of the CIR group.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

23

  • HEALTHCARE

Over the last few years, public health expenditure has undergone a profound revision, connected to a reorganisation of services, greater efficiency in purchases and better management of hospitalisations and outpatient services. After almost a decade of contraction in public funding, with regions under the Reduction Plan subject to hefty spending cuts that led to reduced services for citizens, the new Health Pact signed at the end of 2019 has shown that the National Health System (NHS) needs fresh resources, also to rebalance differences to ensure compliance with the principle of universal healthcare. This Health Pact provided for an increase in funding to the NHS of € 3.5 billion for the two‐year period 2020‐2021. Total public funding will therefore amount to € 116.47 billion in 2020 and € 117.97 billion in 2021. On the other hand, the significant growth in private healthcare spending continues, partially replacing public expenditure for certain services (outpatient services mainly) following an increase in prescription charges and longer waiting times at public structures.

The KOS group's business can be broken down as follows (figures at 31/12/2019):

  1. Long Term Care: management of residential care homes for the elderly in Italy, mainly under the Anni Azzurribrand (52 facilities and 5,670 beds available), in the management of functional and psychiatric rehabilitation facilities, psychiatric treatment communities and day hospitals, mainly under the Santo Stefano(rehabilitation) and Neomesia(psychiatry) brands (35 facilities and 2,613 beds); Charleston manages residential care homes for the elderly in Germany (45 facilities and 4,050 beds, of which 3,843 are available); for a total of 147 facilities and 12,249 beds;
  2. Diagnostics and cancer cure: contract management of high‐tech diagnostic and radiotherapy services in both public and private facilities, management of accredited radiological centres and clinics, under the Medipass brand in 16 facilities in Italy, in 3 facilities in the United Kingdom and in 16 facilities in India;
  3. Acute: management under concession of the public hospital in Suzzara, for a total of 123 beds.

In particular, the following were acquired during 2019: Charleston Holding GmbH, a German company that provides residential services for the elderly who are not self‐sufficient and ancillary services for elderly and highly disabled patients. The company manages 47 residences with a total of 4,050 beds; Villa Pineta Srl, private hospital in Modena, with 203 beds, of which 151 accredited with the regional health system of Emilia Romagna, specialised in respiratory, cardiological, neuromotor and orthopaedic rehabilitation; Casa Serena Srl, a protected residence based in Carasco (GE) that can accommodate up to 54 guests, both self‐sufficient and non‐self‐sufficient; SELEMAR Srl, manages an analysis laboratory in Urbino; Laboratorio Gamma Srl, in Grosseto for over forty years and accredited with the National Health Service.

In 2019 KOS increased its consolidated revenue by 9.2% to € 595.2 million; the breakdown by business areas is presented below.

(in millions of euro)

2019

2018

Change

Amount

%

Amounts

%

%

Long Term Care

480.5

80.7

438.9

80.6

9.5

Diagnostics and cancer cure

78.1

13.2

69.9

12.8

2611.7

Acute

36.5

6.1

36.1

6.6

1.1

TOTAL

595.2

100.0

544.9

100.0

9.2

The Long Term Care segment recorded an increase in revenue(+9.5%), thanks to organic growth and a full year's contribution by the acquisitions made in 2018 and 2019; the Diagnostics and Cancer Cure segment also grew significantly (+11.7%), thanks to the evolution of the contract portfolio.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

24

Consolidated gross operating profitamounted to € 141.3 million (€ 102.0 million excluding the effect of IFRS 16, in line with the amount recorded the previous year). The benefits of the new acquisitions, Charleston in particular, will already be visible in 2020 and will be up to speed over the next three years.

Consolidated operating profitwas € 67.7 million, slightly higher than in 2018 (€ 66.3 million).

The consolidated profit for the yearamounted to € 30.3 million, down compared with € 35.2 million in 2018, due to the higher financial expense (€ 1.9 million), the negative impact of IFRS 16 (€ 2.5 million) and the non‐recurring charges for the acquisitions.

At 31 December 2019 the KOS group presented a net financial indebtednessbefore IFRS 16 of €

368.0 million compared with € 259.4 million at 31 December 2018; cash flow was positive for about € 44 million, acquisitions were made for € 99 million and greenfield development for € 18.7 million; lastly, dividends were distributed for € 35.9 million.

At 31 December 2019 consolidated equity amounted to € 292.2 million, compared with € 297.7 million at 31 December 2018.

The KOS group had 11,804 employees at 31 December 2019 compared with 7,006 at 31 December 2018. This increase is mainly due to changes in the perimeter and the opening of new structures, particularly in residential care homes.

As regards the outlook for operations, during 2020 KOS expects to see a 30% increase in revenue, thanks to growth in the Italian business (around 5%) and the consolidation of Charleston for the entire year; however, in terms of profitability, the effect of the most recent investments will be felt over the next 3‐5 years.

  • AUTOMOTIVE COMPONENTS

In 2019, the world automotive market recorded a 5.8% decrease in production compared with 2018: ‐4.7% in Europe, ‐3.9% in North America, ‐8.9% in Asia and ‐4% in South America. In the fourth quarter, the decline was 5.4%, with Europe and NAFTA very weak (‐6.3% and ‐8.9%, respectively).

Sogefi reported revenue of € 1,519.2 million, down 3.3% from 2018. The overall decrease was less than that of the market (‐5.8%) thanks to the better trend in turnover in Europe. The breakdown of the group's consolidated revenue by business area is shown below.

(in millions of euro)

2019

2018

Change

Amount

%

Amounts

%

%

Suspensions

549.7

36.2

602.6

38.4

(8.8)

Filtration

546.4

36.0

537.2

34.2

1.7

Air and Cooling

426.1

28.0

433.5

27.6

(1.7)

Intra‐group eliminations

(3.0)

(0.2)

(2.6)

(0.2)

n.s.

TOTAL

1,519.2

100.0

1,570.7

100.0

(3.3)

By business sector, Filtration went against the market trend as it achieved growth of 1.7%, Air and Cooling slipped (‐1.7%) but less than the market, while Suspensions saw turnover decrease by 5.6%, in line with the market.

Gross operating profitamounted to € 174.3 million (of which € 12.4 million for the FTA of IFRS 16), while despite the drop in volumes, profitability (gross operating profit/Revenue %) came to 11.5%, in

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

25

line with the previous year based on the same accounting standards and excluding the non‐recurring income in 2018 of € 6.6 million deriving from closure of the quality claims of Systèmes Moteurs S.A.S.

Operating profitwas € 39.6 million (€ 43 million excluding the write‐offs of certain projects) compared with € 60.1 million in 2018 (€ 53.5 million without the non‐recurring income of € 6.6 million). The operating profit showed good growth in Europe thanks to the actions taken in the year, while economic factors affecting the group's North American activities, the unfavourable performance of the Chinese and South American market and the start‐up costs of the new plants in Morocco (Filtration) and Romania (Suspensions).

Profit for the yearamounted to € 3.2 million compared with € 14.0 million in 2018.

Free cash flowin 2019 was € 8.4 million compared with € 2.9 million in 2018, which included the outflow for the purchase of the non‐controlling interests in the Indian branch (€ 16.7 million).

Net financial indebtednessbefore IFRS 16 at 31 December 2019 was € 256.2 million, a slight decrease compared with € 260.5 million at the end of 2018. Including the € 62.7 million from FTA of IFRS 16, net financial indebtedness at 31 December 2019 amounted to € 318.9 million.

At 31 December 2019 consolidated equityamounted to € 207.8 million (€ 213.8 million at 31 December 2018).

The Sogefi group had 6,818 employees at 31 December 2019 compared with 6,967 at 31 December 2018. The reduction is due to the decrease in activity and the sale of the Fraize site which employed 127 employees at 31 December 2018.

With regard to the outlook, sectoral sources forecast a slight decrease in world car production in 2020, with Europe at ‐1.4%; for the first quarter of 2020, the trend should be significantly down, especially in China, with a recovery in the following quarters. That said, it should be emphasised that the market outlook remains highly uncertain and visibility reduced.

Taking its contract portfolio into account, Sogefi expects turnover to be substantially in line with 2019 and slightly above the market, maintaining profitability in Europe, thanks to the measures adopted mainly in the Suspensions business, and improving in North America, thanks to the new contracts acquired by the Air and Cooling business.

These forecasts do not incorporate the effects of Coronavirus; taking into account the relatively limited exposure of Sogefi to the Chinese market, the main risk is the impact on the world economy and on car production around the world.

  • MEDIA

In 2019, the GEDI group made consolidated revenue of € 603.5 million, 7.0% down on 2018, due to the contraction in the advertising market and the continuing decline of newspaper and periodical sales. Adjusted operating profit, before non‐recurring charges and IFRS 16, was € 26.9 million, compared with € 33.1 million in 2018. In 2019, significant write‐downs were recognised the carrying amounts of the newspapers, in a market context that was deteriorating worse than forecast. In particular, GEDI wrote down the value of its newspaper titles La Repubblicaand La Stampafor €

105.6 million, net of related deferred taxes recorded in the financial statements. Furthermore, during 2019, the investment in Persidera was sold, making a loss of € 16.5 million. Lastly, a corporate restructuring fund was set up for € 25.1 million. Taking into account all of the above, the GEDI group recognised a net loss of € 129.0 million.

At 31 December 2019 net financial indebtedness, excluding the impact of IFRS 16, amounted to € 44.1 million, down by € 59.1 million compared with € 103.2 million at 31 December 2018, thanks to

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

26

the proceeds of sale of Persidera (€ 71.1 million). Including the impact of IFRS 16, net financial indebtedness at 31 December 2019 amounted to € 99.4 million.

  • NON‐CORE INVESTMENTS

These are represented by private equity fund investments, non‐strategic investments and other investments amounting to € 61.4 million at 31 December 2019, compared with € 72.5 million at 31 December 2018.

Private Equity

CIR International S.A. manages a diversified portfolio of investments in private equity funds. The overall fair value of the portfolio at 31 December 2019, based on the NAVs provided by the fund managers, came to € 44.5 million, a decrease of € 1.5 million compared with 31 December 2018. In 2019, the result of operations, net of commissions, exchange differences and fair value gains or losses, was negative for € 1.0 million. Outstanding commitments at 31 December 2019 amounted to € 20.5 million.

Other investments

At 31 December 2019, the merged subsidiary CIR directly and indirectly held interests in non‐ strategic investments for a total of € 10.2 million and a non‐performing loan portfolio for a total of € 6.7 million.

6.Outlook

How results evolve will depend on the performance of the sectors in which the group has strategic investments, as well as on the trend in financial markets, to which are linked the returns on the financial assets managed by the non‐industrial companies.

The forecasts made by the group and its subsidiaries do not take the Covid‐19 epidemic into consideration as its evolution and impact on the group's business are currently impossible to foresee and therefore unquantifiable.

Covid‐19 apart, during 2020 KOS expects to see a 30% increase in revenue, thanks to growth in its Italian business (around +5%) and the consolidation of Charleston for the entire year; the most recent investments will achieve their full potential over the next 3‐5 years.

In the automotive sector, uncertainty about the market trend is now even more evident because of the unpredictable evolution of the Covid‐19 phenomenon and its effects on the world economy and international trade. The group has a limited direct exposure to the Chinese market (China represents 5% of sales), but undoubtedly there is the risk of a Coronavirus pandemic and the impacts that might have on a market that is already in a state of weakness. Regardless of the Coronavirus risk, impossible to predict as of today, based on its contract portfolio and forecasts on the evolution of the market, Sogefi has forecast a turnover in line with that of 2019, a figure confirmed in the first two months of 2020, with profitability holding up in Europe and improving in North America, thanks to the new contracts acquired by the Air and Cooling business unit.

Group companies are committed to doing everything in their power to ensure the health and safety of their employees, customers and suppliers, in compliance with the indications provided by WHO, by the Italian Ministry of Health and by the Authorities and bodies in charge of the various countries

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

27

in which they operate. They follow the evolution of this phenomenon through constant monitoring of the situation, in order to ensure adequate planning of operating activities and suitable measures to combat the risks to which they are exposed.

7.Main risks and uncertainties to which CIR S.p.A. (formerly Cofide S.p.A.) and the group are exposed

Risks associated with the group's results

The group operates in various sectors, mainly automotive components, which is subject to cyclical factors, and in healthcare, while the media business is currently being sold.

The magnitude and duration of economic cycles are difficult to predict. This means that any macroeconomic event, such as a significant decrease in a market, volatility in the financial market, a hike in energy prices, fluctuations in raw material prices, etc. could affect the group's business prospects, as well as its results and financial position. Moreover, a possible decrease in the spending capacity of the State and other public bodies could prejudice the healthcare business, as well as its results, equity and financial position.

The current year will also be strong affected by the Covid‐19 pandemic. At the date of this report, the Italian government has enacted very stringent measures to contain the spread of the virus, which reflect the gravity of the situation that is emerging. This event will almost certainly have a huge impact on the world economy, but it is impossible to predict at present as the effects will depend on the duration of the pandemic and our ability to contain it.

As regards the sectors in which the group operates, in healthcare KOS could suffer impacts (currently not quantifiable) in terms of both lower hospitalisation revenue and higher costs for supplies of personal protection equipment and sanitation materials; as regards the automotive sector, Sogefi's production processes could be slowed down due to the contingent difficulties of the market; as for

the businesses carried on by the parent company CIR (formerly Cofide) and its non‐industrial subsidiaries, the most significant effects could be greater volatility in the foreign exchange and stock markets, impacting the value of the investments held, particularly securities and the private equity funds.

Risks associated with funding requirements

The group expects to meet its financial requirements in the form of maturing loans and planned investments by means of the cash flows from operations, available liquidity, the renewal or refinancing of bank loans and/or bonds. The group's main objective, even in the current market situation, will be to maintain the ability to generate adequate financial resources from its operating activities.

The group invests available liquidity by dividing the investments into a suitable number of primary counterparties, in any case maintaining a correlation between the residual life of these investments and the maturity of commitments on the funding side. However, also considering the current crisis in financial markets, situations where the banking and money market act as an obstacle to normal financial transactions cannot be ruled out.

Risks associated with fluctuations in exchange and interest rates

A significant part of the group's debt involves paying financial expenses based on floating interest rates, mainly linked to Euribor. A possible increase in interest rates could therefore lead to an increase in the cost of loans or refinancing the debt contracted by group companies.

To limit the risk of interest rate fluctuations, the group uses interest rate derivatives to keep them within a pre‐established range.

Some group companies, especially in the Sogefi group, carry on their activities in European countries that do not belong to the Euro area, as well as outside the European market, which means that they operate in different currencies, exposing themselves to the risk of fluctuations against the Euro. The

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

28

group also hedges these risks in line with its risk management policy, in order to contain the risk of exchange rate fluctuations.

Despite this hedging by the group, sudden fluctuations in exchange and interest rates could have a negative impact on the group's results.

Risks associated with relations with customers and suppliers

In its relations with customers, the group manages the risk of concentration of demand through appropriate diversification of the customer portfolio, both from a geographical point of view and by differentiating the distribution channel. With regard to the relationship with suppliers, a differentiated approach is taken, depending on the sector. The Sogefi group, in particular, implements an important diversification by using multiple suppliers operating in different parts of the world, which reduces the risk of changes in the price of raw materials and excessive dependence on key suppliers.

Risks related to competition in the sectors where the group operates

The group operates in markets that enjoy objective barriers to the entry of new competitors thanks to technological and qualitative gaps, the need for significant initial investments and the fact of operating in regulated sectors for which special authorisations are required from the competent authorities. Moreover, it is significant how the ability to develop and offer innovative and competitive products allows group companies to make economic and financial results in line with their strategic forecasts.

Risks related to environmental policy

The group also operates in segments that are subject to a host of environmental laws and regulations (local, national and supranational) and such regulation is often revised and made more restrictive. The evolution of this regulation and compliance with it can lead to high costs and potential impacts on the group's profitability.

Risks associated with the legal and regulatory framework

Certain group companies carry on their activities in segments governed by European, national and regional laws and regulations. It cannot be excluded that the regulatory provisions that are issued from time to time by the European Union, the Italian Republic, the regions in which group companies operate, could have a significant impact on the group's results, equity and financial position.

**************

CIR, in its position as the parent, is essentially exposed to the same risks and uncertainties as the group.

8.Other information

Treasury shares

At 31 December 2019 the parent held 27,214,899 treasury shares (equal to 3.784% of the share capital). For more detailed information on the treasury shares held, please refer to the comments on equity in the notes to the financial statements.

Intra‐group and related party transactions

On 28 October 2010, the Company adopted the Procedure pursuant to the Regulation approved by CONSOB with resolution no. 17221 of 12 March 2010 and subsequent amendments, published on the Company's website www.cirgroup.it in the "Governance" section.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

29

The procedure lays down principles of conduct that the parent is required to adopt to ensure that related party transactions are handled properly. This means that it:

  1. lays down the criteria and methods of identifying the parent's related parties;
  2. establishes principles for identifying related party transactions;
  3. governs the procedures for carrying out related party transactions;
  4. establishes ways to ensure compliance with the related disclosure requirements.

The Board of Directors has also appointed a Related Party Transactions Committee, establishing that its members coincide with those of the Internal Control Committee, except for the system of substitutes envisaged in the procedures.

The following have been identified as related parties:

  • the direct parent of the parent, its subsidiaries, also joint ventures, and its associates;
  • the subsidiary entities (whose relationships are eliminated in the consolidation process), jointly controlled and the associated entities of the parent;
  • individuals with strategic responsibilities, their close family members and any companies directly or indirectly controlled by them or subject to joint control or significant influence;

Transactions with the merged subsidiary CIR S.p.A. consisted of administrative and financial services. The main concern of the parent in relation to these services is to ensure quality and a high level of efficiency of the services rendered, which derive from specific knowledge of the group's business activities.

It should also be noted that the parent has entered into a lease with ROMED S.p.A.

The group's related party transactions are settled at arm's length, taking into consideration the quality and the specific nature of the services provided.

For the analysis of the economic and equity relations, please refer to what is described in the notes to the financial statements.

Corporate Governance Report

The group's Corporate Governance model is based on the guidelines contained in the self‐regulatory code drawn up by the Corporate Governance Committee of the Italian Stock Exchange and published in July 2014 with the additions and adjustments consequent to the characteristics of the group.

In compliance with regulatory obligations, the "Corporate Governance Report" is drawn up annually and contains a general description of the corporate governance system adopted by the group and reports information on the ownership structure and compliance with the Corporate Governance Code, including the main governance practices applied and the characteristics of the risk management and internal control system in relation to the financial reporting process.

It should be noted that the full text of the "2019 Annual Corporate Governance Report" was approved ‐ in its entirety ‐ by the Board of Directors called to approve the draft financial statements at 31 December 2019.

The Annual Corporate Governance Report is available to anyone who requests it, in the ways provided by Borsa Italiana for making it available to the public. The Report is also available on the parent's website (www.cirgroup.it) in the "Governance" section.

In relation to Legislative Decree 231/01, issued in order to adapt the legislation on the administrative liability of legal persons to the international conventions signed by Italy, the parent's Board of Directors approved the adoption on 7 March 2003 of a group Code of Ethics, which is attached to the "Annual Corporate Governance Report", which defines the set of values which inspired the group to achieve its objectives and establishes binding principles of conduct for directors, employees and those who have relationships with the group. Furthermore, on 5

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

30

September 2003, the parent's Board of Directors approved the "Organisational Model ‐ Organisation and Management Model pursuant to Legislative Decree no. 231/01 ", in line with the provisions of the decree itself, aimed at ensuring conditions of correctness and transparency in the conduct of business and corporate activities.

The Organisation and Management Model pursuant to Legislative Decree 231/01 is updated continuously by the Board of Directors to take account of the expansion of the scope of the legislation.

In relation to the obligations referred to in art. 2.6.2, paragraph 8, of the Borsa Italiana Regulations, taking into account the provisions of articles 36 and 37 of Consob Resolution 16191, it is confirmed that there are no conditions such as to inhibit the listing of Cofide shares on the Mercato Telematico Azionario organised and managed by Borsa Italiana S.p.A. as the foreign subsidiaries in countries not belonging to the European Union, which are of significant importance for the parent, publish their articles of association, the composition and powers of their corporate bodies, according to the legislation applicable to them or voluntarily, provide the parent's auditors with the information necessary to carry out their audit of the parent's annual and interim accounts and have an administrative and accounting system suitable for sending economic and financial data regularly to the parent's management and auditors for the preparation of the consolidated financial statements. Furthermore ‐ with regard to being subject to the management, control and coordination of the ultimate parent Fratelli De Benedetti S.p.A.

  • the parent has fulfilled the disclosure requirements pursuant to article 2497‐bis of the Italian Civil Code, has an independent negotiating capacity in relations with customers and suppliers, does not have a centralised treasury relationship with Fratelli De Benedetti S.p.A., on the parent's Board of Directors out of a total of 9 members, 5 directors meet the independence requirements and therefore they are in such numbers as to guarantee that their judgement has a significant weight in taking board decisions.

Lastly, it should be noted that the group companies have carried out the fulfilments envisaged by art. 2497‐bis of the Italian Civil Code.

Consolidated non‐financial statement (Legislative Decree 254/2016)

In compliance with the provisions of article 5, paragraph 3, letter b, of Legislative Decree 254/2016, the group has prepared the consolidated non‐financial statement which constitutes a separate report. The 2019 consolidated non‐financial statement, drawn up according to the "GRI" reporting standard and subject to limited examination by KPMG S.p.A., is available on the parent's website (www.cirgroup.it).

Preparation of the "Security Policy Document (SPD)"

With regard to compliance with the processing of personal data pursuant to Legislative Decree 196/03 ‐ Code regarding the protection of personal data, Decree Law 5 of 9 February 2012, known as the "Simplification Decree", abrogated the obligation to prepare a Security Policy Document. All other obligations remain in force.

However, the absence of this document does not reduce the level of control over compliance with the said legislation.

The parent's processing follows the Code regarding the protection of personal data and such compliance is verified through the risk analysis document that is produced annually and a separate processing mapping document, which is updated whenever there are changes.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

31

Research and development

During 2019, research and development at group level was concentrated mainly in the automotive components sector. In the Sogefi group, research and development expenditure for the year amounted to € 97.3 million (€ 104.1 million in the previous year), mainly aimed at increasing production capacity, industrializing new products, improving industrial processes and productivity growth.

Events after the reporting date

COVID‐19

In early January 2020, the World Health Organisation (WHO) gave news of the spread of Coronavirus in China, particularly in the city of Wuhan. From 30 January, the WHO declared an international health emergency. The number of cases in Italy was still very limited.

In February, the virus began to spread in Italy and on 4 March the Italian government decided to shut schools and universities throughout Italy until mid‐March. On Sunday 8 March the government issued a decree ordering the isolation of Lombardy and 14 other provinces.

In light of this situation, the Company immediately implemented all measures needed to guarantee the safety of workers and arranged for people to work from home, where possible, to reduce the risk of contagion and ensure that work could continue.

At present, based on available information and in line with international financial reporting standards, the Covid‐19 pandemic has been classified as a "non‐adjusting" event (under IAS 10). The nature of the event has been described in this paragraph and, given the context of general uncertainty, there are currently no elements to quantify its impact. Depending on how the situation evolves, it could have unpredictable and potentially significant effects on future commercial and operating activities and therefore on the group's results, equity and financial position.

The forecast data and information contained in the "Outlook" section have to be considered "forward‐looking statements". This means that, not being based on historical facts, they have by their nature a component of risk and uncertainty as they also depend on future events and developments beyond the control of the group, above all the recent Covid‐19 pandemic. The forecast data refer to information available at the date they were published; the actual figures could vary substantially compared with the forecasts.

Merger

On 3 February 2020, the deed of merger between Cofide S.p.A. and CIR S.p.A. was signed, followed on 14 February by Borsa Italiana S.p.A.'s letter of approval for admission to trading on the Electronic Share Market of the ordinary shares of the merging company issued to service the Merger.

CIR S.p.A. ‐ Compagnie Industriali Riunite (the "Merged Company") was merged with COFIDE ‐ Gruppo De Benedetti S.p.A. (the "Merging Company") on 19 February 2020, leading to the cancellation of the Merged Company.

These are therefore the last financial statements of CIR S.p.A. and all its assets and liabilities, as well as all of its contractual relations with employees, commercial and tax relations have been transferred to COFIDE S.p.A.

After the Merger, COFIDE S.p.A. changed its name to "CIR S.p.A. ‐ Compagnie Industriali Riunite".

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

32

Exemption from the obligation to publish information documents pursuant to articles 70, paragraph 8 and 71, paragraph 1‐bis of the Issuers Regulation

Pursuant to art. 70, paragraph 8, and art. 71, paragraph 1‐bis, of Consob Regulation no. 11971/99, as amended by Resolution no. 18079 of 20 January 2012, the Board of Directors resolved to avail itself of the option to derogate from the obligation to publish the required information documents in the event of significant mergers, demergers, capital increases through the transfer of assets in kind, acquisitions and disposals.

Other

CIR S.p.A. (formerly COFIDE S.p.A.) has its registered office in Via Ciovassino 1, 20121 Milan, Italy and secondary office in Via del Tritone 169, Rome, Italy.

CIR shares have been listed on Borsa Italiana (Reuters code: CIRX.MI, Bloomberg code: CIR IM, MTA segment).

This report for the year 1 January - 31 December 2019 was approved by the Board of Directors on 09 March 2020.

CIR S.p.A. (formerly COFIDE S.P.A.) is subject to management and coordination of F.lli De Benedetti S.p.A.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|REPORT ON OPERATIONS

33

34

CIR GROUP (formerly COFIDE)

Consolidated financial statements

at 31 December 2019

STATEMENT OF FINANCIAL POSITION

INCOME STATEMENT

STATEMENT OF COMPREHENSIVE INCOME

STATEMENT OF CASH FLOWS

STATEMENT OF CHANGES IN EQUITY

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

35

1. Statement of financial position

(in thousands of euro)

ASSETS

Notes

31.12.2019 (*)

31.12.2018

NON‐CURRENT ASSETS

2,436,085

2,328,789

INTANGIBLE ASSETS

(7.a.)

670,368

1,139,840

PROPERTY, PLANT AND EQUIPMENT

(7.b.)

701,188

822,444

INVESTMENT PROPERTY

(7.c.)

16,481

18,677

RIGHT‐OF‐USE ASSETS

(7.d.)

865,988

‐‐

EQUITY‐ACCOUNTED INVESTEES

(7.e.)

851

110,179

OTHER EQUITY INVESTMENTS

(7.f.)

1,863

12,525

OTHER ASSETS

(7.g.)

45,982

50,655

OTHER FINANCIAL ASSETS

(7.h.)

67,866

75,469

DEFERRED TAX ASSETS

(7.i.)

65,498

99,000

CURRENT ASSETS

1,055,007

1,218,476

INVENTORIES

(8.a.)

119,985

134,218

TRADE RECEIVABLES

(8.b.)

241,762

420,969

of which with related parties (**)

(8.b.)

611

690

OTHER ASSETS

(8.c.)

61,029

79,283

of which with related parties (**)

(8.c.)

105

105

LOAN ASSETS

(8.d.)

23,135

25,773

SECURITIES

(8.e.)

35,482

33,563

OTHER FINANCIAL ASSETS

(8.f.)

264,278

276,880

CASH AND CASH EQUIVALENTS

(8.g.)

309,336

247,790

ASSETS HELD FOR SALE

(8.h.)

722,587

13,599

TOTAL ASSETS

4,213,679

3,560,864

LIABILITIES

Notes

31.12.2019 (*)

31.12.2018

EQUITY

1,116,971

1,436,037

SHARE CAPITAL

(9.a.)

345,998

347,523

RESERVES

(9.b.)

43,355

51,490

RETAINED EARNINGS

(9.c.)

112,885

112,263

PROFIT (LOSS) FOR THE YEAR

(69,807)

4,535

EQUITY ATTRIBUTABLE TO THE OWNERS OF THE PARENT

432,431

515,811

EQUITY ATTRIBUTABLE TO NON‐CONTROLLING INTERESTS

684,540

920,226

NON‐CURRENT LIABILITIES

1,801,985

1,046,239

BONDS

(10.a.)

310,671

270,254

OTHER LOANS AND BORROWINGS

(10.b.)

472,677

365,004

LEASE LIABILITIES

(10.c.)

786,980

‐‐

OTHER LIABILITIES

60,112

63,003

DEFERRED TAX LIABILITIES

(7.i.)

56,852

169,864

EMPLOYEE BENEFIT OBLIGATIONS

(10.d.)

85,906

135,091

PROVISIONS FOR RISKS AND CHARGES

(10.e)

28,787

43,023

CURRENT LIABILITIES

798,080

1,069,224

BANK LOANS AND BORROWINGS

(8.g.)

8,455

13,046

BONDS

(11.a.)

40,180

113,801

OTHER LOANS AND BORROWINGS

(11.b.)

68,946

144,874

LEASE LIABILITIES

(11.c.)

72,065

‐‐

TRADE PAYABLES

(11.d.)

396,391

497,420

of which with related parties (**)

(11.d.)

‐‐

2,238

OTHER LIABILITIES

(11.e.)

153,992

212,706

PROVISIONS FOR RISKS AND CHARGES

(10.e)

58,051

87,377

LIABILITIES HELD FOR SALE

(8.h.)

496,643

9,364

TOTAL LIABILITIES AND EQUITY

4,213,679

3,560,864

  1. The group applied the new IFRS 16 "Leases" from the date of first‐time adoption (1 January 2019) using the modified retrospective approach. The cumulative effect of adopting IFRS 16 was therefore recognised as an adjustment to the opening balance of retained earnings at 1 January 2019, without restating the comparative information.
  1. As per Consob Resolution no. 6064293 of 28 July 2006

36

2.

Income statement

(in thousands of euro)

Notes

2019 (*)

2018 (***)

REVENUE

(12)

2,114,431

2,115,636

CHANGE IN INVENTORIES

(274)

(1,680)

COST FOR THE PURCHASE OF GOODS

(13.a.)

(890,171)

(916,021)

COST FOR SERVICES

(13.b.)

(326,583)

(369,888)

of which with related parties (**)

(13.b.)

(228)

(298)

PERSONNEL EXPENSE

(13.c.)

(556,592)

(529,516)

OTHER OPERATING INCOME

(13.d.)

26,704

25,946

of which with related parties (**)

(13.d.)

688

1,003

OTHER OPERATING EXPENSE

(13.e.)

(77,179)

(66,810)

AMORTISATION, DEPRECIATION & WRITE‐DOWNS

(204,845)

(148,075)

OPERATING PROFIT (LOSS)

85,491

109,592

FINANCE INCOME

(14.a.)

7,117

8,680

of which with related parties (**)

(14.a.)

‐‐

‐‐

FINANCE EXPENSE

(14.b.)

(52,411)

(42,209)

DIVIDENDS

42

2,783

GAINS FROM TRADING SECURITIES

(14.c.)

6,382

14,553

LOSSES FROM TRADING SECURITIES

(14.d.)

(2,949)

(986)

SHARE OF PROFIT (LOSS) OF EQUITY‐ACCOUNTED INVESTEES

(7.e.)

43

(48)

FAIR VALUE GAINS (LOSSES) ON FINANCIAL ASSETS

(14.e.)

7,404

(11,179)

PROFIT BEFORE TAXES

51,119

81,186

INCOME TAX

(15)

(23,151)

(32,731)

PROFIT FROM CONTINUING OPERATIONS

27,968

48,455

LOSS FROM DISCONTINUED OPERATIONS

(16)

(294,716)

(30,938)

PROFIT (LOSS) FOR THE YEAR INCLUDING NON‐CONTROLLING INTERESTS

(266,748)

17,517

‐ PROFIT (LOSS) ATTRIBUTABLE TO NON‐CONTROLLING INTERESTS

196,941

(12,982)

‐ PROFIT (LOSS) ATTRIBUTABLE TO THE OWNERS OF THE PARENT

(69,807)

4,535

GROUP BASIC EARNINGS (LOSS) PER SHARE (in euro)

(17)

(0.1008)

0.0065

GROUP DILUTED EARNINGS (LOSS) PER SHARE (in euro)

(17)

(0.1008)

0.0065

BASIC EARNINGS PER SHARE FROM CONTINUING OPERATIONS (in euro)

(17)

0.0404

0.0695

DILUTED EARNINGS PER SHARE FROM CONTINUING OPERATIONS (in euro)

(17)

0.0404

0.0695

  1. The group applied the new IFRS 16 "Leases" from the date of first‐time adoption (1 January 2019) using the modified retrospective approach. The cumulative effect of adopting IFRS 16 was therefore recognised as an adjustment to the opening balance of retained earnings at 1 January 2019, without restating the comparative information
  1. As per Consob Resolution no. 6064293 of 28 July 2006
  1. Certain 2018 figures, relating to "Assets held for sale", have been reclassified to "Loss from discontinued operations" following the application of current assets held for sale and discontinued operations"

37

3.

Statement of comprehensive income

(in thousands of euro)

2019 (*)

2018 (**)

PROFIT FROM CONTINUING OPERATIONS

27,968

48,455

OTHER COMPREHENSIVE INCOME (EXPENSE)

ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

‐ ACTUARIAL GAINS (LOSSES)

(6,699)

2,420

‐ TAX EFFECT

1,410

(570)

SUBTOTAL OF ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

(5,289)

1,850

ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

‐ EXCHANGE DIFFERENCES ON TRANSLATION OF FOREIGN OPERATIONS

(3,474)

(10,687)

‐ NET FAIR VALUE GAINS ON CASH FLOW HEDGES

957

2,004

‐ OTHER COMPREHENSIVE INCOME (EXPENSE)

‐‐

‐‐

‐ TAX EFFECT OF ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

(230)

(481)

SUBTOTAL OF ITEMS THAT MAY SUBSEQUENTLY BE RECLASSIFIED TO PROFIT OR LOSS

(2,747)

(9,164)

OTHER COMPREHENSIVE EXPENSE

(8,036)

(7,314)

COMPREHENSIVE INCOME FROM CONTINUING OPERATIONS

19,932

41,141

COMPREHENSIVE INCOME (EXPENSE) FROM DISCONTINUED OPERATIONS

(294,716)

(30,938)

TOTAL COMPREHENSIVE INCOME (EXPENSE)

(274,784)

10,203

COMPREHENSIVE INCOME (EXPENSE) ATTRIBUTABLE TO:

OWNERS OF THE PARENT

(72,373)

2,164

NON‐CONTROLLING INTERESTS

(202,411)

8,039

BASIC COMPREHENSIVE EARNINGS (LOSS) PER SHARE (IN EURO)

(0.1045)

0.0031

DILUTED COMPREHENSIVE EARNINGS (LOSS) PER SHARE (IN EURO)

(0.1045)

0.0031

BASIC EARNINGS PER SHARE FROM COMPREHENSIVE INCOME OF CONTINUING OPERATIONS (IN EURO)

0.0288

0.0590

DILUTED EARNINGS PER SHARE FROM COMPREHENSIVE INCOME OF CONTINUING OPERATIONS (IN EURO)

0.0288

0.0590

  1. The group applied the new IFRS 16 "Leases" from the date of first‐time adoption (1 January 2019) using the modified retrospective approach. The cumulative effect of adopting IFRS 16 was therefore recognised as an adjustment to the opening balance of retained earnings at 1 January 2019, without restating the comparative information.
  1. Certain 2018 figures, relating to "Assets held for sale", have been reclassified to "Profit (loss) from discontinued operations" following the application of IFRS 5 "Non‐current assets held for sale and discontinued operations".

38

4.

Statement of cash flows

(in thousands of euro)

2019 (*)

2018 (**)

OPERATING ACTIVITIES

PROFIT FROM CONTINUING OPERATIONS

27,968

48,455

ADJUSTMENTS:

AMORTISATION, DEPRECIATION & WRITE DOWNS

204,845

148,075

INTEREST EXPENSE ON LEASE LIABILITIES

13,871

‐‐

NET FAIR VALUE GAINS ON EQUITY‐ACCOUNTED INVESTEES

(43)

48

COSTS ON STOCK OPTION PLANS/STOCK GRANT

2,358

2,953

CHANGES IN EMPLOYEE BENEFIT OBLIGATIONS, PROV. FOR RISKS & CHARGES

10,113

(11,208)

NET FAIR VALUE GAINS (LOSSES) ON FINANCIAL ASSETS

(7,394)

11,179

GAINS ON DISPOSAL OF NON‐CURRENT ASSETS

(2,839)

(11,328)

OTHER NON‐MONETARY CHANGES

(2,938)

(3,559)

DECREASE IN NON‐CURRENT ASSETS/LIABILITIES

(5,193)

(3,340)

(INCREASE) DECREASE IN CURRENT ASSETS/LIABILITIES

(4,362)

23,948

CASH FLOWS FROM OPERATING ACTIVITIES

236,386

205,223

of which:

‐ interest paid

(27,783)

(29,627)

‐ income tax paid

(31,230)

(26,845)

INVESTING ACTIVITIES

CONSIDERATION PAID FOR BUSINESS COMBINATIONS

(98,384)

(21,533)

NET FINANCIAL POSITION OF ACQUIRED COMPANIES

4,615

551

CHANGE IN OTHER LOAN ASSETS

1,824

(3,464)

(PURCHASE) SALE OF SECURITIES

25,207

(20,700)

SALE OF NON‐CURRENT ASSETS

6,668

10,196

PURCHASE OF NON‐CURRENT ASSETS

(180,555)

(167,631)

CASH FLOWS USED IN INVESTING ACTIVITIES

(240,625)

(202,581)

FINANCING ACTIVITIES

PROCEEDS FROM CAPITAL INCREASES

79

928

OTHER CHANGES

(163)

1,566

DRAWDOWN OF OTHER LOANS AND BORROWINGS/LOAN ASSETS

250,038

28,209

REPAYMENT OF LEASE LIABILITIES

(63,118)

‐‐

PURCHASE OF TREASURY SHARES OF GROUP COMPANIES

(4,686)

(15,043)

DIVIDENDS PAID

(40,919)

(33,234)

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES

141,231

(17,574)

DECREASE IN NET CASH & CASH EQUIVALENTS OF CONTINUING OPERATIONS

136,992

(14,932)

OPENING CASH FLOWS/NET CASH & CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS

6,334

(73,027)

OPENING NET CASH & CASH EQUIVALENTS

157,555

245,514

CLOSING NET CASH & CASH EQUIVALENTS

300,881

157,555

  1. The group applied the new IFRS 16 "Leases" from the date of first‐time adoption (1 January 2019) using the modified retrospective approach. The cumulative effect of adopting IFRS 16 was therefore recognised as an adjustment to the opening balance of retained earnings at 1 January 2019, without restating the comparative information.
  1. Certain 2018 figures, relating to "Assets held for sale", have been reclassified to "Profit (loss) from discontinued operations" following the application of IFRS 5 "Non‐current assets held for sale and discontinued operations"

39

5. Statement of changes in equity

Attributable to the owners of the parent

Share capital

less treasury Share capital

Share

Legal reserve

Fair value

Translation

Reserve for

Other

Retained

Profit (loss)

Total

Non‐

Total

(in thousands of euro)

issued

shares

premium

reserve

reserve

treasury

reserves

earnings

for the year

controlling

reserve

shares

interests

BALANCE AT 31 DECEMBER 2017

359,605

(9,594)

350,011

5,044

23,585

22,854

(11,935)

9,594

30,719

97,758

(2,966)

524,664

956,109

1,480,773

Adjustments on FTA of IFRS 15, net of tax

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

116

‐‐

(3,628)

‐‐

(1)

(3,513)

(7,675)

(11,188)

BALANCE RESTATED AT 31 DECEMBER 2017

359,605

(9,594)

350,011

5,044

23,585

22,854

(11,819)

9,594

27,091

97,758

(2,967)

521,151

948,434

1,469,585

Adjustments on FTA of IFRS 9 (net of tax)

‐‐

‐‐

‐‐

‐‐

‐‐

(24,302)

(3,677)

‐‐

(770)

27,979

‐‐

(770)

(1,771)

(2,541)

BALANCE RESTATED AT 1 JANUARY 2018

359,605

(9,594)

350,011

5,044

23,585

(1,448)

(15,496)

9,594

26,321

125,737

(2,967)

520,381

946,663

1,467,044

Capital increases

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

928

928

Dividends to shareholders

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(9,800)

‐‐

(9,800)

(23,434)

(33,234)

Retained earnings

‐‐

‐‐

‐‐

‐‐

707

‐‐

‐‐

‐‐

‐‐

(3,674)

2,967

‐‐

‐‐

‐‐

Equity transactions

‐‐

(2,488)

(2,488)

‐‐

‐‐

‐‐

‐‐

2,488

(2,477)

‐‐

‐‐

(2,477)

‐‐

(2,477)

Effects of changes in equity

attributable to subsidiaries

‐‐

‐‐

‐‐

‐‐

‐‐

(30)

(320)

‐‐

5,893

‐‐

‐‐

5,543

(11,970)

(6,427)

Comprehensive income for the year

Fair value gains on cash flow hedges

‐‐

‐‐

‐‐

‐‐

‐‐

490

‐‐

‐‐

‐‐

‐‐

‐‐

490

1,033

1,523

Effects of changes in equity attributable to subsidiaries

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Translation differences

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(3,411)

‐‐

‐‐

‐‐

‐‐

(3,411)

(7,276)

(10,687)

Actuarial losses

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

550

‐‐

‐‐

550

1,300

1,850

Profit for the year

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

4,535

4,535

12,982

17,517

Comprehensive income for the year

‐‐

‐‐

‐‐

‐‐

‐‐

490

(3,411)

‐‐

550

‐‐

4,535

2,164

8,039

10,203

BALANCE AT 31 DECEMBER 2018

359,605

(12,082)

347,523

5,044

24,292

(988)

(19,227)

12,082

30,287

112,263

4,535

515,811

920,226

1,436,037

Adjustments on FTA of IFRS 16, net of tax

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

385

(2,472)

‐‐

(2,087)

(4,392)

(6,479)

BALANCE RESTATED AT 1 JANUARY 2019

359,605

(12,082)

347,523

5,044

24,292

(988)

(19,227)

12,082

30,672

109,791

4,535

513,724

915,834

1,429,558

Capital increases

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

79

79

Dividends to shareholders

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(10,034)

‐‐

‐‐

(10,034)

(30,885)

(40,919)

Retained earnings

‐‐

‐‐

‐‐

‐‐

554

‐‐

‐‐

‐‐

887

3,094

(4,535)

‐‐

‐‐

‐‐

Equity transactions

‐‐

(1,525)

(1,525)

‐‐

‐‐

‐‐

‐‐

1,525

(1,505)

‐‐

‐‐

(1,505)

‐‐

(1,505)

Effects of changes in equity attributable to subsidiaries

‐‐

‐‐

‐‐

‐‐

‐‐

53

(50)

‐‐

2,616

‐‐

‐‐

2,619

1,923

4,542

Comprehensive income for the year

Fair value gains on cash flow hedges

‐‐

‐‐

‐‐

‐‐

‐‐

235

‐‐

‐‐

‐‐

‐‐

‐‐

235

492

727

Effects of changes in equity attributable to subsidiaries

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Translation differences

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(1,086)

‐‐

‐‐

‐‐

‐‐

(1,086)

(2,388)

(3,474)

Actuarial losses

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(1,715)

‐‐

‐‐

(1,715)

(3,574)

(5,289)

Loss for the year

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(69,807)

(69,807)

(196,941)

(266,748)

Comprehensive income (expense) for the year

‐‐

‐‐

‐‐

‐‐

‐‐

235

(1,086)

‐‐

(1,715)

‐‐

(69,807)

(72,373)

(202,411)

(274,784)

BALANCE AT 31 DECEMBER 2019

359,605

(13,607)

345,998

5,044

24,846

(700)

(20,363)

13,607

20,921

112,885

(69,807)

432,431

684,540

1,116,971

6. Notes to the consolidated financial statements

1. Basis of preparation

These consolidated financial statements have been prepared on a going‐concern basis,in accordance with the International Financial Reporting Standards adopted by the European Union, as well as all the measures issued in implementation of art. 9 of Legislative Decree 38/05. Please refer to the paragraph "Adoption of new accounting standards, interpretations and amendments" for an explanation of the standards that came into force for the first time on 1 January 2019. It should be noted that 2019 is the first period in which the group applies IFRS 16, the effects of which are described below.

The consolidated financial statements at 31 December 2019 include the parent CIR S.p.A. (formerly COFIDE S.p.A.) and its subsidiaries, and were prepared using the financial statements of the individual companies included in the scope of consolidation; these correspond to their separate financial statements or the consolidated financial statements of sub‐groups, examined and approved by their respective boards and amended and re‐stated where necessary to bring them into line with the accounting policies listed below, providing they are compatible with Italian regulations.

The presentation criteria adopted are as follows:

  • the statement of financial position is organised by matching items on the basis of current and non‐current assets and liabilities;
  • the income statement is shown by type of expenditure;
  • the statement of comprehensive income shows the income and expense items that are in suspense in equity;
  • the statement of cash flows has been prepared using the indirect method;
  • the statement of changes in equity gives a breakdown of the changes that took place in the reporting year and in the previous year.

It should be noted that the classification, form, order and nature of the financial statemets items have not changed with respect to the consolidated financial statements approved at 31 December 2018, with the exception of the items that refer to first‐time adoption (FTA) of IFRS 16 from 1 January 2019, which led to the introduction of specific new captions in the statement of financial position.

The financial statements of each of the companies within the scope of consolidation are prepared in the currency of the main geographical area in which it operates ("functional currency"). For the purposes of the consolidated financial statements, the assets and liabilities of foreign companies that use functional currencies other than the euro are translated at the exchange rates ruling at the year‐ end, including goodwill and fair value adjustments generated by the acquisition of a foreign company. Revenue, income, costs and charges are all translated at average exchange rates for the year, which approximate those of the underlying transactions. Exchange gains or losses are recognised in the statement of comprehensive income and shown in the statement of changes in equity in the "Translation reserve". Exchange gains and losses on monetary assets or liabilities of foreign operations, the collection or payment of which is neither planned nor probable in the foreseeable future, are considered part of the net investment in foreign operations, are accounted for in other components of comprehensive income and shown in the statement of changes in equity in the "Translation reserve".

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

41

The consolidated financial statements have been prepared considering the expected sale of the GEDI group (Media segment) following the agreement on 2 December 2019 between the merged CIR and EXOR who signed a contract for EXOR to buy CIR's entire 43.78% investment in GEDI through a vehicle set up specifically for the occasion and wholly owned by EXOR ("BidCo").

The total price paid by EXOR to merged subsidiary CIR for its investment is € 0.46 per share, for a total of € 102.4 million.

It should be noted that completion of the transfer of the investment to EXOR is subject to certain conditions precedent. The parties have agreed that if, for any reason, one or more of the conditions precedent does not come about by 31 May 2020, the GEDI Sale Agreement will be considered automatically and definitively terminated and without effect.

Consequently, given that the conditions envisaged by IFRS 5 "Non‐current assets held for sale and discontinued operations"were met, the GEDI group has been shown as a discontinued operation.

In this regard, the following entries have been made in the consolidated financial statements at 31 December 2019:

  • in the statement of financial position, the assets and liabilities relating to the Media sector have been reclassified to"Assets and liabilities held for sale";
  • in the income statement and statement of comprehensive income at 31 December 2019 and for comparative purposes at 31 December 2018, the items of revenue, income, costs and charges as well as the fair value adjustment of the activities that make up the discontinued operation for € 167,945 thousand, less costs to sell, have been reclassified to"Loss from discontinued operations";
  • in the statement of cash flows for the years ended 31 December 2019 and for comparative purposes, 31 December 2018, the individual flows generated by the activities that constitute the discontinued operation have been reclassified to"Cash flow generated by assets held for sale"excluding the effects of the flows of the GEDI group which are presented in the following paragraph.

1.a. Key figures of the GEDI group

The income statement, the comprehensive income statement and the cash flow statement of the GEDI group at 31 December 2019 and 31 December 2018, as well as the statement of financial position at 31 December 2019 are presented in detail below.

CONSOLIDATED INCOME STATEMENT - GEDI GROUP(in thousands of euro)

2019

2018

REVENUE

603,508

648,736

OPERATING (LOSS)

(129,589)

(11,084)

NET FINANCE EXPENSE

(7,829)

(22,791)

MEASUREMENT OF EQUITY‐ACCOUNTED INVESTEES

440

648

INCOME TAX

24,460

1,092

PROFIT (LOSS) FROM DISCONTINUED OPERATIONS

(16,467)

77

LOSS FOR THE YEAR INCLUDING NON‐CONTROLLING INTERESTS

(128,985)

(32,058)

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

42

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - GEDI GROUP(in thousands of euro)

2019

2018

(LOSS) FROM CONTINUING OPERATIONS

(112,518)

(32,135)

ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

ACTUARIAL GAINS (LOSSES)

(1,737)

1,005

TAX EFFECT

419

(241)

SUBTOTAL OF ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

(1,318)

764

SUBTOTAL OF ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

‐‐

‐‐

OTHER COMPREHENSIVE INCOME (EXPENSE)

(1,318)

764

COMPREHENSIVE EXPENSE FROM CONTINUING OPERATIONS

(113,836)

(31,371)

COMPREHENSIVE INCOME (EXPENSE) FROM DISCONTINUED OPERATIONS

(16,467)

77

COMPREHENSIVE EXPENSE

(130,303)

(31,294)

STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2019 ‐ GEDI GROUP(in thousands of euro)

ASSETS HELD FOR SALE

31.12.2019

NON‐CURRENT ASSETS

629,313

CURRENT ASSETS

261,219

TOTAL ASSETS HELD FOR SALE

890,532

LIABILITIES HELD FOR SALE

31.12.2019

NON‐CURRENT LIABILITIES

194,413

CURRENT LIABILITIES

302,230

TOTAL LIABILITIES HELD FOR SALE

496,643

STATEMENT OF CASH FLOWS AT 31 DECEMBER 2019 ‐ GEDI GROUP(in thousands of euro)

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES

14,561

21,504

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES

61,083

(4,878)

CASH FLOW (USED IN) FINANCING ACTIVITIES

(101,626)

(2,904)

INCREASE (DECREASE) IN NET CASH & CASH EQUIVALENTS OF CONTINUING OPERATIONS

(25,982)

13,722

OPENING CASH FLOWS/NET CASH & CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS

‐‐

‐‐

OPENING NET CASH & CASH EQUIVALENTS

77,189

63,467

CLOSING NET CASH & CASH EQUIVALENTS

51,207

77,189

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

43

The following table shows the fair value adjustment of the assets that make up the discontinued operationwhich have been reclassified to "Profit (loss) from discontinued operations". In application of IAS 36, the fair value adjustment involved "Intangible assets", "Property, plant and equipment" and "Right‐of‐use assets".

(in thousands of euro)

Financial

Fair value

Consolidated

ASSETS HELD FOR SALE

statements

adjustment

financial

of GEDI

statements of

group

CIR (formerly

COFIDE)

NON‐CURRENT ASSETS

629,313

(167,945)

461,368

INTANGIBLE ASSETS

435,569

(130,060)

305,509

PROPERTY, PLANT AND EQUIPMENT

73,158

(21,845)

51,313

RIGHT‐OF‐USE ASSETS

53,717

(16,040)

37,677

EQUITY‐ACCOUNTED INVESTEES

17,891

‐‐

17,891

OTHER ASSETS

10,169

‐‐

10,169

DEFERRED TAX ASSETS

38,809

‐‐

38,809

CURRENT ASSETS

261,219

‐‐

261,219

INVENTORIES

15,919

‐‐

15,919

TRADE RECEIVABLES

173,042

‐‐

173,042

OTHER ASSETS

20,840

‐‐

20,840

CASH AND CASH EQUIVALENTS

51,418

‐‐

51,418

TOTAL ASSETS HELD FOR SALE

890,532

(167,945)

722,587

The following table summarises the amounts reclassified under "Profit (loss) from discontinued operations" in the consolidated income statement of the group at 31 December 2019.

(in thousands of euro)

31 December 2019

Loss for year including non‐controlling interests of the GEDI group

A

(128,985)

Adjustment of carrying amounts to fair value

B

(167,945)

Costs to sell

C

(1,803)

Loss from discontinued operations

D=A+B+C

(298,733)

of which:

Loss attributable to the owners of the parent

(77,569)

Loss attributable non‐controlling interests

(221,164)

In accordance with paragraph 17 of IAS 10, the financial statements were approved for publication by the company's Board of Directors on 9 March 2020.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

44

2. Basis of consolidation

2.a. Consolidation methods

All the companies that the group controls according to IFRS 10 are included in the scope of consolidation.

Based on the definition of "control", an investor controls an investee when it has power over the relevant assets, is exposed to variable returns deriving from the relationship with the investee and has the ability to affect these returns by exercising power over the investee .

Subsidiaries are consolidated on a line‐by‐line basis from the date on which control by the group began, whereas they are deconsolidated from the moment that such control ceases.

Consolidation is on a line‐by‐line basis.

The main criteria used in applying this method are the following:

  • the carrying amount of the investments is eliminated against the related equity and the difference between the acquisition cost and the equity of the investees is charged to the assets and liabilities included in the consolidation, if the conditions exist. Any difference is recognised in the income statement if negative, or in "Goodwill" if positive. Goodwill is tested for impairment to determine the recoverable amount;
  • significant transactions between consolidated companies are eliminated, as are liabilities, assets and unrealised profits from transactions between group companies, net of any tax effect;
  • non‐controlling interests in equity and the profit or loss for the year are shown in specific items of the consolidated statement of financial position and income statement.

Associates

Associates are those companies in which the group has a significant influence, without having control over it, in accordance with IAS 28. Significant influence is presumed to exist if the group owns a percentage of voting rights between 20% and 50% (excluding situations where there is joint control). Associates are consolidated at equity from the date on which the group exercises significant influence over the associate, whereas they are deconsolidated from the moment that such influence no longer exists.

The main criteria adopted for applying the equity method are the following:

  • the carrying amount of the investments is eliminated against the group's share of equity and any positive difference, identified at the time of the acquisition, net of any impairment; the corresponding portion of profits or losses for the year is recognised in the income statement. When the group's share of accumulated losses becomes equal to or exceeds the carrying amount of the associate, the latter is written off and the group does not record further losses unless it is contractually obliged to do so;
  • any unrealised gains and losses generated by transactions between group companies are eliminated with the exception of losses that represent impairment of the associate's assets;
  • the accounting policies of the associate are modified, where necessary, to bring them into line with those of the group.

Joint ventures

Joint ventures are accounted for using the equity method in accordance with IFRS 11.

For consolidation purposes, all of the financial statements of group companies are prepared as of the same date and refer to a financial year of the same length.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

45

2.b. Translation of foreign companies' financial statements into euro

The financial statements of foreign subsidiaries operating in currencies other than euro are translated into euro at year‐end exchange rates for the statement of financial position, while the income statement is translated at the average exchange rates for the year. Any exchange gains or losses arising on translation of equity at the closing exchange rate and of the income statement at the average rate are recognised under "Other reserves" in equity.

The main exchange rates used are the following:

2019

2018

Average exchange

31.12.2019

Average exchange

31.12.2018

rate

rate

US dollar

1.1196

1.1234

1.1810

1.1450

GB pound

0.8773

0.8508

0.8847

0.8945

Brazilian real

4.4135

4.5157

4.3087

4.4440

Argentine peso

53.7924

67.2749

32.9056

43.1593

Chinese renminbi

7.7340

7.8205

7.8076

7.8751

Indian rupee

78.8644

80.1870

80.7103

79.7298

New Romanian leu

4.7456

4.7830

4.6540

4.6635

Canadian dollar

1.4858

1.4598

1.5302

1.5605

Mexican peso

21.5564

21.2202

22.7169

22.4921

Moroccan dirham

10.7666

10.7810

11.0840

10.9390

Hong Kong dollar

8.7727

8.7473

9.2601

8.9675

IAS 29 ‐ Financial Reporting in Hyperinflationary Economies

The financial statements of the Argentine consolidated companies, which form part of the Sogefi group, were prepared at 31 December 2019 in the functional currency taking into account the effects of applying IAS 29 "Financial reporting in hyperinflationary economies", in order to represent the operating profit and financial position and performance at current purchasing power at year‐end.

This IFRS does not establish an absolute inflation rate above which hyperinflation occurs. The first consideration is whether or not the figures in the financial statements ought to be restated in accordance with this IFRS. Situations that could be indicative of hyperinflation include the following:

  1. the community prefers to invest its wealth in non‐monetary assets or in a relatively stable foreign currency. Local currency tends to be invested immediately to maintain purchasing power;
  2. the community considers monetary values not so much with respect to the local currency, but with respect to a relatively stable foreign currency. Prices may be expressed in this other currency;
  3. sales and purchases on credit take place at prices which compensate for expected losses in purchasing power during the period of extended credit, even if short;
  4. interest rates, wages and prices are linked to a price index;
  5. the cumulative inflation rate over a three‐year period approaches, or exceeds, 100%.

The financial statements of the Argentine consolidated companies have been prepared taking into account IAS 29 as the cumulative inflation rate in Argentina for the last three years is approximately 120%.

The non‐monetary figures in the statement of financial position are restated by applying the change in the general price index between the date they were first recognised and the year‐end. Monetary items are not restated because they are already expressed in the current unit of measurement at

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

46

year‐end. All items in the income statement are expressed in the current unit of measurement at year‐end, applying the change in the general price index between the date when the income and costs were initially recognised in the financial statements.

Note that application of this standard has led to restatement of the income statement figures and the following non‐monetary items at the current unit of measurement: "Property, plant and equipment", "Intangible assets", "Inventories", "Deferred taxes", "Tooling contract liabilities" (liabilities recognised on FTA of IFRS 15).

2.c. Consolidation scope

The consolidation scope of the group at 31 December 2019 includes the parent CIR (formerly COFIDE) and all subsidiaries, directly and indirectly controlled, joint ventures and associates. Assets and liabilities held for sale are reclassified to specific asset and liability items to highlight these circumstances.

A list of the equity investments included in the consolidation scope, with an indication of the consolidation method used, is provided in a specific section of this report, along with a list of those that have been excluded.

With reference to IFRS 12, the information required to be disclosed on non‐controlling interests and associates deemed relevant for the group is provided below.

The group has defined as relevant for these purposes companies that represent at least 2% of total group assets, net of assets held for sale, or 5% of total group revenue.

At 31 December 2019 there are no relevant companies with significant non‐controlling interests.

2.d. Change in the consolidation scope

The main changes in the consolidation scope compared with the previous year concern the following:

  • MEDIA

Following the agreement dated 2 December 2019 with which the merged subsidiary CIR and EXOR signed a contract for the purchase by EXOR of the merged subsidiary CIR's entire 43.78% investment in GEDI and given that the conditions envisaged by IFRS 5 "Non‐current assets held for sale and discontinued operations" were met, the GEDI group has been represented as a discontinued operation.

  • AUTOMOTIVE COMPONENTS

The changes in consolidation scope during the year relating to the SOGEFI group are reported below:

  • the subsidiary Sogefi Engine Systems Hong Kong Ltd sold its investment in the subsidiary MARK IV Asset (Shanghai) Auto Parts to the other partner in the JV (Shanghai Asset Industrial).

There were no other changes in the consolidation scope during the year.

  • HEALTHCARE

The following acquisitions took place during the year:

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

47

  • 100% of SELEMAR Srl, a laboratory. The company was absorbed by its parent KOS Care S.r.l. on 1 July 2019;
  • in July, KOS Germany GmbH was set up as a corporate vehicle for the acquisition of Charleston Holding GmbH, a German company that provides residential services for elderly people who are not self‐sufficient and ancillary services for severely disabled elderly patients. It manages 47 residences for a total of 4,050 beds and had revenue in 2018 of € 152 million. The closing of the deal took place at the end of October.
  • 100% of Laboratorio Gamma S.r.l. was acquired in September;
  • the acquisition of 100% of Casa Serena S.r.l. was completed in October;
  • 100% of Villa Pineta S.r.l. was acquired in November.
  • OTHER COMPANIES

The liquidation of the subsidiary IEPL ‐ Institut D'Ecole Primaire Leman S.A. was terminated in July.

3. Accounting policies

3.a. Intangible assets (IAS 38)

Intangible assets are recognised only in the accounts if they can be separately identified, if they are likely to generate future economic benefits and if their cost can be reliably determined.

Intangible assets are initially recognised at acquisition or production cost.

The acquisition cost is represented by the fair value of the means of payment used to acquire the asset and by any direct costs incurred to prepare the asset for use. The acquisition cost is the equivalent price in cash at the recognition date and, therefore, if payment is deferred beyond normal credit terms, the difference with respect to the equivalent price in cash is recognised as interest over the period of extended credit.

Intangible assets with a finite useful life are measured at acquisition or production cost, net of amortisation and accumulated impairment.

Amortisation is calculated on a straight‐line basis over the asset's expected useful life and starts when the asset is available for use.

Development costs

Development costs are only capitalised if the cost attributable to the asset during its development can be measured reliably, the product or process is feasible in technical and commercial terms, future economic benefits are probable and the group intends and has sufficient resources to complete its development and to use or sell the asset. Other development costs are recognised in profit or loss for the year when they are incurred. Capitalised development costs are recognised at cost net of accumulated amortisation and accumulated impairment, if any.

Concessions, licences, trademarks and similar rights

Concessions, licences, trademarks and similar rights, initially recognised at cost, are subsequently accounted for net of amortisation and accumulated impairment. The amortisation period is the lower of the contract term, if any, and the useful life of the asset.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

48

Goodwill

In the event of a company acquisition, the identifiable assets, liabilities and potential liabilities acquired are recognised at their fair value on the acquisition date. Any positive difference between the purchase cost and the group's interest in the fair value of these assets and liabilities is classified as goodwill and recorded in the financial statements as an intangible asset. Any negative difference, on the other hand, is recognised to profit or loss at the time of the acquisition.

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill always refers to identified income‐earning activities whose income and cash flow generation capacity is constantly monitored for measurement purposes (by impairment testing).

Any losses that emerge from the impairment test are recognised in the income statement under "Amortisation, depreciation and impairment losses" and are not reinstated in subsequent periods.

3.b. Property, plant and equipment (IAS 16)

Property, plant and equipment are initially recognised at acquisition or production cost.

The cost includes ancillary charges and direct and indirect costs incurred at the time of acquisition and needed to make the asset ready for use. The finance expense on specific loans for long‐term investments is capitalised up to the date that the asset comes into operation.

Costs involved in the expansion, modernisation or improvement of structural elements owned or used by third parties are only capitalised to the extent that they meet the requirements to be classified separately as an asset or part of an asset. Ordinary maintenance costs are recognised in profit or loss.

When there are contractual obligations for the dismantling, removal or reclamation of sites where items of property, plant and equipment are installed, the amount recognised also includes the present value of the estimated costs to be incurred at the time of their disposal.

Property, plant and equipment are depreciated each year on a straight‐line basis over the residual useful life of the assets.

After initial recognition, property, plant and equipment are measured at cost, net of accumulated depreciation and any impairment. The depreciable value of each significant component of an item of property, plant and equipment that has a different useful life is spread over the expected period of use on a straight‐line basis.

The depreciation criteria used, the useful lives and the residual amounts are reviewed and redefined at least at the end of each financial period to take any significant changes into account.

Costs capitalised for leasehold improvements are depreciated over the lower of the residual duration of the lease contract and the residual useful life of the asset in question.

The carrying amount of property, plant and equipment is maintained in the financial statements to the extent that there is evidence that this amount can be recovered through use. Land, assets under construction and payments on account are not depreciated.

Land and buildings not held for business purposes according to the objects of group companies are classified in a specific asset item and accounted for on the basis of IAS 40 "Investment property" (see paragraph 3.d. below).

If events suggest that an asset has been impaired, the carrying amount is checked against it with the recoverable amount, represented by the higher of its fair value and value in use. The fair value is defined on the basis of values expressed by an active market, by recent transactions, or by the best information available in order to determine the potential amount that could be obtained by selling the asset. The value in use is determined by discounting the cash flows deriving from the expected use of the asset, applying best estimates of the residual useful life and a discount rate that takes into account the implicit risk of the specific business sectors in which the group operates.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

49

If there are negative differences between the values mentioned above and the carrying amount, the asset is written down; if the reasons for the impairment no longer exist, the asset is revalued. Impairment losses and revaluations are recognised in the profit or loss.

3.c. Government grants

Government grants are recognised when there is reasonable certainty that the beneficiary will complywith the conditions and the grants will therefore be received, regardless of whether or not the grant has been formally approved.

Capital grants are recognised in the statement of financial position either as deferred income, which is then transferred to profit or loss based on the useful life of the asset for which it was granted, thereby lowering the depreciation charges, or by deducting them directly from the asset concerned.

Government grants to reimburse costs that have already been incurred, or to provide immediate aid to the recipient without there being any future costs related to them, are recognised as income in the year when they are due.

3.d. Investment property (IAS 40)

An investment property is real estate, land or building ‐ or part of a building ‐ or both, held by the owner or by the lessee, also through a finance lease contract, for the purpose of earning rent or for appreciation of the capital invested in it or for both reasons, rather than for direct use in the production or supply of goods or services, or in corporate administration or sale, in the normal course of business.

The cost of an investment property is represented by the acquisition cost, improvements, replacements and extraordinary maintenance.

For in‐house construction work, all of the costs incurred up to the date of completion of the construction or development are taken into account. Until that date, the conditions set out in IAS 16 apply.

The group has opted for the cost method, to be applied to all investment properties held. According to the cost method, the measurement is performed net of depreciation and accumulated impairment.

3.e. Impairment of intangible assets and property, plant and equipment (IAS 36)

At least once a year, the group checks the recoverability of the carrying amount of its intangible assets and property, plant and equipment to see whether there is any sign that these assets may have suffered an impairment loss. If such evidence exists, the carrying amount of the assets is reduced to their recoverable amount.

An intangible asset with an indefinite useful life is tested for impairment every year or more frequently, whenever there is an indication that the asset may have suffered an impairment.

When it is not possible to estimate the recoverable amount of an individual asset, the group estimates the recoverable amount of the cash‐generating unit to which the asset belongs.

The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. To determine the value in use of an asset, the group calculates the present value of the estimated future cash flows, applying a discount rate consistent with the cash flows, which reflects the current market assessments of the time value of money and the specific risks of the business. An impairment loss is recognised if the recoverable amount is lower than the carrying amount.

When, subsequently, a loss on assets, other than goodwill, disappears or decreases, the carrying amount of the asset or of the cash‐generating unit is increased up to the new estimate of the recoverable amount and cannot exceed the value that it would have had if no impairment loss had been recognised. The reversal of an impairment is recognised immediately in the the income statement.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

50

3.f. Investments in associates and joint ventures (IAS 28)

By joint venture (or "jointly controlled companies") we mean companies over which the group has joint control and has rights to their net assets. Joint control means sharing control of an agreement, which only exists when unanimous consent of all parties sharing control is required for decisions regarding the JV's key activities.

By associates we mean companies over which the group exercises a significant influence.

Significant influence is the power to participate in deciding the investee's financial and management policies without having control or joint control over it.

Investments in associates and joint ventures are measured using the equity method. Applying this method, these investments are initially recognised at cost, allocating to their carrying amount the fair value of the assets acquired and the liabilities assumed, as well as any goodwill emerging from the difference between the cost of the investment and the group's interest on the acquisition date; this goodwill is not tested separately for impairment. Subsequently, the cost of the investment is adjusted to recognise the group's share of the total profit or loss realised by the associate or joint venture since the acquisition date. The components of the comprehensive income statement relating to these investments are shown as specific items of the group's other comprehensive income. Dividends received from investments in associates and joint ventures are accounted for as an adjustment to the carrying amount of the investment. Profits and losses deriving from transactions between the group and an associate or joint venture are only recognised in the consolidated financial statements to the extent of any non‐controlling interests in the associate or joint venture. The financial statements of associates and joint ventures are presented for the same accounting period as the group, making adjustments, if necessary, to ensure compliance with the group's accounting policies.

After applying the equity method, the group assesses whether it is necessary to recognise an impairment loss on the investment in the associate or joint venture. If there are signs that the investment has suffered an impairment, the group calculates the amount of the impairment by means of a specific test by which the recoverable amount of the investments is determined.

3.g.Other equity investments (IFRS 9)

Investments in companies where the parent does not exercise a significant influence are treated according to IFRS 9, i.e. classified as other investments and measured at fair value.

3.h. Assets held for sale (IFRS 5)

Non‐current assets (or disposal groups) whose carrying amount will be recovered mainly by selling them, rather than continuing to use them in the business, are classified as held for sale and shown separately from the other assets and liabilities in the statement of financial position. For this to take place, the asset (or disposal group) has to be available for immediate sale in its current state, subject to conditions that are customary for the sale of such assets (or disposal groups) and the sale must be highly probable within a year. If these criteria are met after the reporting date, the non‐current asset (or disposal group) is not classified as held for sale. However, if these conditions are met after the reporting date, but before the financial statements are approved for publication, appropriate disclosure is made in the notes. Non‐current assets (or disposal groups) classified as held for sale are recognised at the lower of the carrying amount and fair value, net of costs to sell; the corresponding prior year figures in the statement of financial position are not reclassified.

A discontinued operation is a part of the company that has been sold or classified as held for sale, and:

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

51

  • it is an important line of business or geographical area of business;
  • it is part of a coordinated plan to dispose of an important line of business or geographical area of business
  • it is a subsidiary that was bought exclusively for the purpose of reselling it.

The results of discontinued operations, whether they have been disposed of or classified as held for sale and are being disposed of, are shown separately in the income statement, net of tax. The corresponding figures if any, where present, are reclassified and shown separately in the income statement, net of tax, and in the statement of cash flows for comparative purposes.

3.i. Income taxes (IAS 12)

Current taxes are recognised on the basis of a realistic estimate of taxable income in accordance with the current tax laws of the country in which the company is based, taking into account any applicable exemptions and tax assets that may be claimend.

Deferred taxes are determined on the basis of temporary taxable or deductible differences between the carrying amount of assets and liabilities and their value for tax purposes and are classified as non‐current assets and liabilities.

A deferred tax asset is recognised if sufficient taxable income is likely to be generated against which the temporary deductible difference can be used.

The carrying amount of deferred tax assets is subject to periodic analysis and is reduced to the extent that it is no longer probable that sufficient taxable income will be obtained to take advantage of this deferred asset.

3.j. Inventories (IAS 2)

Inventories are recognised at the lower of their acquisition, determined according to the weighted average cost method, and their estimated realisable amount.

3.k. Equity

The ordinary shares are shown at their nominal amount. The costs directly attributable to the issue of new shares are deducted from equity reserves, net of any related tax benefit.

Treasury shares are classified in a specific item that is deducted from reserves; any subsequent sale, reissue or cancellation does not have any impact on the income statement, but exclusively on equity.

The hedging reserve is generated when there are changes in the fair value of derivatives that have been designated as "cash flow hedges" or as a "hedge of a net investment in a foreign operation" for IAS 39 purposes.

The portion of profit or loss deemed "effective" is initially recognised in equity and then recognised in the income statement in the periods and in the manner in which the hedged items flow to the income statement, or at the time of the subsidiary is sold.

If a subsidiary draws up its financial statements in a currency other than the group's reporting currency, the subsidiary's financial statements are translated, classifying any translation differences in a specific reserve. When the subsidiary is sold, the reserve is transferred to the income statement, showing the profits or losses deriving from the disposal.

"Retained earnings" include the accumulated results and transfers from other equity reserves when freed from any restrictions.

This item also contains the cumulative effect of changes in accounting standards or any corrections of errors that are accounted for in accordance with IAS 8.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

52

3.l. Provisions for risks and charges (IAS 37)

The provisions for risks and charges represent probable liabilities of an uncertain amount and/or maturity deriving from past events whose occurrence will entail a financial outflow. Provisions are only made when there is an effective obligation, legal or implicit, towards third parties which requires the use of economic resources and when a reliable estimate of the obligation can be made. The amount recognised as a provision represents the best estimate of the expense required to fulfil the obligation at the reporting date. Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. The effect of changes in estimate are charged to profit or loss.

Where it is expected that the financial outflow for the obligation will occur beyond the normal payment terms and the effect of discounting would be significant, the provision is represented by the present value of the future payments needed to settle the obligation, calculated at a risk‐free nominal rate.

Contingent assets and liabilities (i.e. assets and liabilities that are possible, or not recognised because they cannot be reliably quantified) are not accounted for. However, adequate disclosure is given in the notes.

3.m. Revenue from contracts with customers (IFRS 15)

The group adopted IFRS 15 from 1 January 2018. For information on the accounting method applied to contracts with customers, see paragraph 6 which also describes the effects deriving from the first adoption of IFRS 15. The standard therefore establishes a new revenue recognition model, which applies to all contracts with customers, except for those that fall under the scope of other IAS/IFRS as leases, insurance contracts and financial instruments. The basic steps for the recognition of revenue, according to the new model, are:

  • Identification of the contract with the customer;
  • Identification of the performance obligations of the contract;
  • Determination of the transaction price;
  • Allocation of the price to the performance obligations of the contract;
  • Revenue recognition method when the entity satisfies each performance obligation.

3.n. Employee benefits (IAS 19)

Employee benefits paid after termination of employment and other long‐term benefits are subject to actuarial valuation. Under this method, the liabilities recognised represent the present value of the obligation adjusted for any actuarial gains or losses not accounted for.

Budget Law 296/2006 made important changes to the rules governing post‐employment benefits (TFR) by introducing the possibility for employees to transfer their accrued TFR from 1 January 2007 onwards to selected pension schemes. The TFR accrued up to 31 December 2006 for employees who exercised the option, while remaining within the scope of defined‐benefit plans, was determined with actuarial techniques, but excluding the actuarial/financial components for the trend in future wages and salaries.

In accordance with the standard, the group measures and recognises the notional cost represented by stock options and stock grants in the profit or loss under personnel expense and distributes them over the period of accrual of the benefit, with the contra‐entry in a specific equity reserve.

The cost of the option is determined at the time the plan is assigned using specific models and multiplied by the number of options that can be exercised in the reference period, the latter being determined by means of appropriate actuarial variables.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

53

Similarly, the obligation deriving from attribution of phantom stock options is determined with reference to the fair value of the options on the assignment date and recognised in the income statement in personnel expenses, based on the vesting period; unlike for stock options and stock grants, the contra‐entry recognised under liabilities (other personnel provisions) and not as an equity reserve. Until this liability is extinguished, the fair value is recalculated at each reporting date and on the actual disbursement date, recognising all changes in fair value to profit or loss.

3.o. Derivatives (IAS 32 and 39)

The group uses derivative financial instruments to hedge its exposure to exchange rate and interest rate risks. Embedded derivatives are separated from the primary contract and accounted for separately when certain criteria are met.

The group uses derivatives mainly to hedge risks, with particular reference to fluctuations in interest rates, exchange rates and commodity prices. The classification of a hedging derivative is formally documented, attesting to the "effectiveness" of the hedge.

Financial derivatives are initially measured at fair value; any attributable transaction costs are recognised to profit or loss for the year when they are incurred. After initial recognition, derivatives are measured at fair value.

For accounting purposes hedging transactions can be classified as:

  • a "fair value hedge", the effects of which are recognised in the profit or loss;
  • a "cash flow hedge", where the change in fair value is recognised directly in equity for the "effective" part, while the "non‐effective" part is recognised in the profit or loss;
  • a "hedge of a net investment in a foreign operation", where any change in fair value is recognised directly in equity for the "effective" part, while the "ineffective" part is recognised in the income statement.

Hedge accounting ceases prospectively if it is expected that the planned transaction will no longer occur, the hedge no longer meets the criteria required for hedge accounting, the hedging instrument expires or is sold, ceased or exercised, or the designation is revoked. If the planned transaction is no longer expected to occur, the balance accumulated in equity is immediately reclassified to profit or loss for the year.

3.p. Translation of foreign currency items (IAS 21)

The group's reporting currency is the euro, the currency in which the financial statements are prepared and published. Group companies draw up their financial statements in the functional currency.

Transactions in currencies other than the functional currency are initially recognised at the exchange rate on the transaction date.

At the reporting date, monetary assets and liabilities denominated in currencies other than the functional currency are translated at the exchange rate at that date.

Non‐monetary items measured at historical cost in foreign currency are translated at the exchange rate ruling at transaction date.

Non‐monetary items recognised at fair value are translated at the exchange rate ruling on the date that the carrying amount is determined.

The assets and liabilities of group companies with functional currencies other than the euro are measured according to the following methods:

  • assets and liabilities are translated at the exchange rate at the reporting date;
  • costs and revenue are translated at the average exchange rate for the year.
    • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

54

Exchange gains or losses are recognised directly in a specific equity reserve.

On disposal of a foreign investment, the accumulated exchange gains or losses recorded in the equity reserve are recognised in profit or loss.

3.q. Earnings per share (IAS 33)

Basic earnings per share are determined by dividing the profit for the year (i.e. the profit from continuing operations and the profit or loss from discontinued operations) attributable to the ordinary shareholders of the parent by the weighted average number of ordinary shares of the parent in circulation during the year.

Diluted earnings per share are calculated by adjusting the weighted average number of ordinary shares in circulation to take into account all potential ordinary shares, for example deriving from the possible exercise of assigned stock options and stock grants that could have a dilutive effect. Treasury shares are not included in the calculation.

3.r. Business combinations (IFRS 3)

Business acquisitions are recognised using the purchase and acquisition methods in compliance with IFRS 3, on the basis of which the acquisition cost is equal to the fair value on the date of exchange of the assets transferred and the liabilities incurred or assumed. Any transaction costs relating to business combinations are recognised in profit or loss for the year they are incurred.

Contingent consideration is included as part of the transfer price of the net assets acquired and is measured at fair value at the acquisition date. Similarly, if the business combination agreement envisages the right to receive repayment of certain elements of the price if certain conditions are met, this right is classified as an asset by the purchaser.

Any subsequent changes in this fair value are recognised as an adjustment to the original accounting treatment, but only if they are the result of more or better fair value information and if this takes place within twelve months of the acquisition date; all other changes must be recognised in profit or loss.

In the event of a step acquisition of a subsidiary, the non‐controlling interest previously held (recognised up to that point according to IFRS 9 - Financial Instruments: Recognition, IAS 28 - Investments in Associates or IFRS 11 - Joint Arrangements - Accounting for acquisitions of interests in joint operations) is treated as if it had been sold and repurchased on the date that control is acquired. The investment is therefore measured at its fair value on the date of "transfer" and any gains and losses resulting from this measurement are recognised in profit or loss. Moreover, any amount previously recognised in equity as "Other comprehensive gains and losses", is reclassified to the income statement following the sale of the asset to which it refers. The goodwill (or income in the case of badwill) arising on conclusion of the deal with subsequent acquisition is calculated as the sum of the price paid for the acquisition of control, the value of non‐controlling interests (measured using one of the methods permitted by the financial reporting standard) and the fair value of the minority interest previously held, net of the fair value of the identifiable net assets acquired.

The identifiable assets, liabilities and contingent liabilities of the acquired business which meet the conditions for recognition are accounted for at their fair value on the date of acquisition. Any positive difference between the acquisition cost and the fair value of the group's share of net assets acquired is recognised as goodwill or, if negative, in profit or loss. After initial recognition, goodwill is measured at cost less any accumulated impairment. Goodwill always refers to identified income‐ producing assets whose ability to generate income and cash flow is constantly monitored for impairment.

The accounting treatment of the acquisition of any further investment in companies already controlled are considered transactions with shareholders and therefore any differences between acquisition costs and the carrying amount of the non‐controlling interests acquired are recognised in equity attributable to the owners of the parent. Likewise, sales of non‐controlling interests not

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

55

involving loss of control do not generate gains/losses in the income statement, but rather changes in equity attributable to the owners of the parent.

The initial allocation to assets and liabilities as mentioned above, using the option given in IFRS 3, can be performed on a provisional basis by the end of the year in which the transaction is completed; the values provisionally assigned on initial recognition can be adjusted within twelve months of the date on which control was acquired.

3.s. Use of estimates

The preparation of these financial statements and notes in accordance with IFRS requires management to make estimates and assumptions which affect the amounts of assets and liabilities shown in them, as well as the disclosures made regarding contingent assets and liabilities at the reporting date.

The estimates and assumptions used are based on experience and other factors considered relevant. The actual results could differ from these estimates. Estimates and assumptions are reviewed periodically and the effects of any changes are reflected in the income statement in the year in which the amendment is made if the review only affects that year, or in subsequent years if the amendment affects both the current and future years.

The items mainly affected by this use of estimates are goodwill, deferred taxes, provisions for risks and charges, employee benefit obligations and the fair value of financial instruments, stock options and stock grants, as well as estimating the duration of leases that provide for renewal options.

See the notes on these specific items for further details.

4. Financial instruments

The group has applied IFRS 9 Financial Instruments since 1 January 2018 (date of first‐time adoption), with the exception of the provisions on hedge accounting as it continues to apply the provisions of IAS 39 for all hedges already designated in hedge accounting at 31 December 2017.

Impairment losses of financial assets are presented in a separate item in the statement of profit or loss and other comprehensive income.

Recognition and measurements

Trade receivables and debt securities issued are recognised when they are originated. All other financial assets and liabilities are initially recognised on the trading date, i.e. when the group becomes a contractual party in the financial instrument.

Except for trade receivables that do not contain a significant element of financing, financial assets are initially recognised at fair value, increased or decreased in the case of financial assets or liabilities not measured at FVTPL by the transaction costs directly attributable to the acquisition or issue of the financial assets. At the time of initial recognition, trade receivables that do not have a significant financing component are measured at their transaction price.

The following table shows the breakdown of the categories of financial assets and liabilities shown in the financial statements and their classification:

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

56

Category of financial assets and liabilities

Classification

NON‐CURRENT ASSETS

OTHER EQUITY INVESTMENTS OTHER ASSETS

OTHER FINANCIAL ASSETS

CURRENT ASSETS

TRADE RECEIVABLES

OTHER ASSETS

LOAN ASSETS

SECURITIES

OTHER FINANCIAL ASSETS

CASH AND CASH EQUIVALENTS

FVTOCI

Amortised cost

FVTPL

Amortised cost, expected loss for counterparty risk

Amortised cost, expected loss for counterparty risk

Amortised cost, expected loss for counterparty risk

FVTPL

FVTPL

Amortised cost, expected loss for counterparty risk

NON‐CURRENT LIABILITIES

BONDS

Amortised cost

OTHER LOANS AND BORROWINGS

Amortised cost

LEASE LIABILITIES

Cost

CURRENT LIABILITIES

BANK LOANS AND BORROWINGS

Amortised cost

BONDS

Amortised cost

OTHER LOANS AND BORROWINGS

Amortised cost

LEASE LIABILITIES

Cost

TRADE PAYABLES

Amortised cost

Classification and subsequent measurement - Financial assets

At the time of initial recognition, a financial asset is classified based on its measurement: amortised cost; fair value through other comprehensive income (FVOCI) ‐ debt security; FVOCI - equity instrument; or at fair value through profit or loss for the year (FVTPL).

Financial assets are not reclassified after their initial recognition, unless the group changes its business model for managing financial assets. In this case, all of the financial assets involved are reclassified on the first day of the first year following the change in business model.

A financial asset must be measured at amortised cost if both of the following conditions are met and the asset is not designated at FVTPL:

  • the financial asset is held as part of a business model whose objective to hold financial assets in order to collect their contractual cash flows; and
  • the contractual terms of the financial asset envisage cash flows on certain dates represented solely by payments of principal and interest on the principal amount to be repaid.

A financial asset has to be measured at FVOCI if both the following conditions are met and it is not designated at FVTPL:

    • the financial asset is held as part of a business model whose objective is achieved by collecting contractual cash flows, as well as by selling the financial assets; and
    • the contractual terms of the financial asset envisage cash flows on certain dates represented solely by payments of principal and interest on the principal amount to be repaid.
  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

57

At the time of initial recognition of an equity instrument not held for trading purposes, the group can make the irrevocable decision to show subsequent changes in fair value through other comprehensive income. This choice is made for each asset.

All financial assets not classified as measured at amortised cost or at FVOCI, as indicated above, are measured at FVTPL. At the time of initial recognition, the group can irrevocably designate the financial asset as measured at fair value through profit or loss if doing so eliminates or significantly reduces an accounting asymmetry that would otherwise result from measuring financial assets at amortised cost or at FVOCI.

The group assesses the objective of the business model in which the financial asset is held at portfolio level, as it best reflects the way in which the asset is managed and the information communicated to management. This information includes:

  • the criteria and objectives of the portfolio and the practical application of these criteria, including, among others, if management's strategy is based on obtaining interest income from the contract, on maintaining a specific interest rate profile, on aligning the duration of the financial assets to that of the related liabilities or on the expected cash flows or on collecting the cash flows by selling the assets;
  • the methods for assessing the performance of the portfolio and the methods of communicating the performance to group executives with strategic responsibilities;
  • the risks that affect the performance of the business model (and of the financial assets held in it) and the way in which these risks are managed;
  • the methods of remuneration of company executives (for example, if the remuneration is based on the fair value of the assets managed or on the contractual cash flows collected);
  • the frequency, value and timing of sales of financial assets in previous years, the reasons for selling and expectations regarding future sales.

Transfers of financial assets to third parties as part of transactions that do not result in derecognition are not considered sales for the purposes of evaluating the business model, in line with the group maintaining these assets in the financial statements.

Financial assets that meet the definition of financial assets held for trading or whose performance is measured on the basis of their fair value are measured at FVTPL.

Financial assets measured at FVTPL are subsequently measured at fair value. Net gains and losses, including dividends or interest received, are recognised in profit or loss for the year.

Financial assets valued at amortised cost are subsequently valued at amortised cost in accordance with the effective interest rate method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment losses are recognised in profit or loss for the year, as are any gains or losses on derecognition.

Debt securities measured at FVOCI are subsequently measured at fair value. Interest income calculated in accordance with the effective interest rate method, foreign exchange gains and losses and impairment losses are recognised in profit or loss for the year. Other net gains and losses are recognised in other comprehensive income. At the time of derecognition, the gains or losses accumulated in other comprehensive income are reclassified to profit or loss for the year.

Equities measured at FVOCI are subsequently measured at fair value. Dividends are recognised in profit or loss for the year, unless they clearly represent a recovery of part of the cost of the investment. Other net gains and losses are recognised in other comprehensive income and are never reclassified to profit or loss for the year.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

58

Classification and subsequent measurement - Financial liabilities:

Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified under FVTPL when it is held for trading, represents a derivative or is designated as such at the time of initial recognition.

FVTPL financial liabilities are measured at fair value and any changes, including interest expense, are recognised in profit or loss for the year. Other financial liabilities are subsequently measures at amortised cost using the effective interest method. Interest expense and exchange gains and losses are recognised in profit or loss for the year, as are any gains or losses on derecognition.

Derecognition ‐ Financial assets and liabilities

Financial assets are derecognised from the financial statements when the contractual rights to the cash flows deriving from them expire, when the contractual rights to receive the cash flows as part of a transaction in which substantially all the risks and benefits deriving from ownership of the financial asset are transferred or when the group does not transfer or substantially maintain all the risks and benefits deriving from ownership of the financial asset and does not maintain control of the financial asset.

The group is involved in transactions that involve the transfer of assets recognised in its statement of financial position, but retains all or substantially all the risks and benefits deriving from the asset transferred. In these cases, the transferred assets are not derecognised.

The group proceeds with derecognition of a financial liability when the obligation specified in the contract has been settled or cancelled, or if it has expired. The group also derecognises a financial liability if the related contractual terms change and the cash flows of the modified liability are substantially different. In this case, a new financial liability is recognised at fair value based on the modified contractual terms.

The difference between the carrying amount of the extinguished financial liability and the amount paid (including assets not represented by liquid assets transferred or liabilities assumed) is recognised in profit or loss for the year.

Impairment losses

The group recognises provisions for expected losses on receivables relating to:

  • financial assets measured at amortised cost;
  • debt securities measured at FVOCI; and
  • assets deriving from contracts.

The group assesses the provisions at an amount equal to the expected losses throughout the entire life of the receivable, except as indicated below, for the following twelve months:

  • debt securities with a low credit risk at the reporting date; and
  • other debt securities and bank current accounts for which the credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly after initial recognition.

Losse allowances on trade receivables and assets deriving from contracts are always measured at an amount equal to the expected losses throughout the life of the receivable or asset.

To establish whether the credit risk on a particular financial asset has increased significantly since initial recognition in order to estimate expected losses, the group takes into consideration information that is reasonable and provable, but also relevant and available without excessive cost or

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

59

effort. Quantitative and qualitative information and analyses are included, based on the group's historical experience, credit assessment and forward‐looking information.

Expected losses on long‐term loans are the losses expected on assets deriving from all possible defaults during the entire estimated life of a financial instrument.

Expected losses on assets at 12 months are the losses expected on assets deriving from possible defaults within 12 months from the reporting date(or within a shorter period if the expected life of a financial instrument is less than 12 months).

The maximum period to be taken into consideration in evaluating expected credit losses is the maximum contractual period during which the group is exposed to credit risk.

At each reporting date, the group assesses whether the financial assets measured at amortised cost and the debt securities measured at FVOCI have suffered impairment. A financial asset is 'impaired' when one or more events have occurred that have a negative impact on the estimated future cash flows of the financial asset.

Observable data relating to the following events constitute evidence that the financial asset has deteriorated:

  • significant financial difficulties on the part of the issuer or debtor;
  • a breach of contract, such as a default or a deadline not met for more than 90 days;
  • restructuring of a debt or an advance by the group on terms that the group would not otherwise have taken into consideration;
  • there is a likelihood that the debtor will declare bankruptcy or some other financial restructuring procedure;
  • the disappearance of an active market for that financial asset due to financial difficulties.

Loss allowances on financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.

For debt securities at FVOCI, the loss allowance is accrued through profit or loss for the year and recognised in other comprehensive income.

Fair value

Fair value, as defined by IFRS 13, is the price that would be received for the sale of an asset or that would be paid to transfer a liability in a regular transaction between market participants at the measurement date.

The fair value of financial liabilities due and payable on demand (e.g. demand deposits) is not less than the amount payable on demand, discounted from the first date on which payment could be required.

For financial instruments quoted in active markets, the fair value is determined on the basis of official prices in the principal market to which the group has access (mark to market).

A financial instrument is considered quoted in an active market if quoted prices are readily and regularly available from a quotation system, dealers, brokers, etc., and these prices represent actual and regular market transactions. If there is no quoted market price in an active market for a financial instrument taken as a whole, but there is one for some of its components, the fair value is determined on the basis of the specific market prices of its components.

If there are no observable prices in an active market for an identical item owned by another operator as an asset, or if prices are not available, using other observable inputs such as quoted prices in an inactive market for the identical item owned by another operator as an asset, the group will assess the fair value using another valuation technique, such as:

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

60

  • an income approach (for example, a technique that takes into account the present value of future cash flows that a market participant would expect to receive from owning a financial liability, an equity instrument or an asset);
  • a market approach (for example, using quoted prices for similar liabilities or equity instruments owned by third parties as assets);
  • valuations performed using, in all or in part, inputs not taken from parameters that are observable on the market, for which use is made of estimates and assumptions developed by the evaluator (mark to model). The group uses valuation models (mark to model) that are generally accepted and used by the market. The models include techniques based on the discounting of future cash flows and estimates of volatility (if there is an optional component); these are subject to revision from time to time in order to ensure consistency with the objectives of the valuation.

These methods use inputs based on prices set in recent transactions and/or prices/quotations for instruments that have similar characteristics in terms of risk profile.

As a further guarantee of the objectivity of valuations derived from valuation models, the group uses fair value adjustments (FVAs) to take into account the risks associated primarily with the limited liquidity of the positions, the valuation models used and counterparty risk.

The choice between these techniques is not optional, as they have to be applied in hierarchical order: if, for example, a price quoted in an active market is available, the other valuation techniques cannot be used.

As regards the determination of the fair value of derivative contracts, default risk, which is reflected through credit value adjustments (CVA) and debit value adjustments (DVA), has to be taken into consideration.

The fair value hierarchy has three levels:

  • Level 1: the fair value of instruments classified in this level is determined based on (unadjusted) quoted prices that can be observed in active markets;
  • Level 2: the fair value of instruments classified in this level is determined based on valuation models that use inputs that can be observed in active markets (other than the quoted prices included in Level 1, observable either directly or indirectly);
  • Level 3: the fair value of instruments classified in this level is determined based on valuation models that primarily use inputs that can not be observed in active markets. The valuations are based on various inputs, not all directly derived from observable market parameters, and involve estimates and assumptions on the part of the evaluator.

5. Change in accounting policies, estimates and errors

The criteria for making estimates and measurements are reviewed periodically, based on historical experience and other factors such as expectations of possible future events that are reasonably likely to take place.

If first‐time adoption of a standard affects the current year or the previous one, the effect is shown by indicating the change caused by any transitional rules, the nature of the change, a description of the transitional rules, which may also affect future years, and the amount of any adjustments to years prior to those being presented.

If a voluntary change of a standard affects the current or previous year, the effect is shown by indicating the nature of the change, the reasons for adopting the new standard, and the amount of any adjustments to years prior to those being presented.

In the event of a new standard or interpretation issued but not yet in force, an indication is given of the fact, its potential impact, the name of the standard or interpretation, the date on which it will come into force and the date of its first‐time adoption.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

61

A change in accounting estimates involves giving an indication of the nature and impact of the change. Estimates are used mainly in the recognition of asset impairment, provisions for risks, employee benefits, taxes and other provisions and allowances. Estimates and assumptions are reviewed regularly and the effects of any such changes are reflected in the income statement.

Lastly, the treatment of accounting errors involves an indication of the nature of the error and the amount of the adjustments to be made at the beginning of the first reporting year after they were discovered.

6. Adoption of new standards, interpretations and amendments

Standards, amendments and interpretations of IFRS applied from 1 January 2019:

The following standards, amendments and interpretations were applied for the first time by the group with effect from 1 January 2019.

Application of IFRS 16

IFRS 16 introduces a single accounting model for leases in the lessees' financial statements according to which the group, as lessee, has recognised an asset that represents the right of use of the underlying asset and a liability that reflects the obligation to pay lease liabilities. The group has applied IFRS 16 using the modified retrospective approach, under which the cumulative effect of initial application is recognised in retained earnings at 1 January 2019. Therefore, the information relating to 2018 has not been restated ‐ that is, it is presented in accordance with IAS 17 and the related interpretations.

The details of the impacts deriving from the adoption of the aforementioned standard are indicated below.

Previously, the group used to establish whether it was a lease or contained a lease according to IFRIC 4 at the beginning of the contract. Now, in compliance with IFRS 16, the group assesses whether the contract is a lease or contains a lease on the basis of the new definition of leases. In fact, according to IFRS 16 the contract is a lease or contains a lease if, in exchange for a consideration, it transfers the right to use an identified asset for a certain period of time.

On the date of FTA of IFRS 16, the group decided to apply the practical expedient that allowed companies not to re‐examine which existing transactions constituted a lease. IFRS 16 was applied only to contracts that had previously been identified as a lease. Contracts that had not been identified as leases by applying IAS 17 and IFRIC 4 were not reassessed to establish whether or not they represented a lease under the new rules. The IFRS 16 definition of lease was therefore only applied to contracts signed or amended on or after 1 January 2019.

At the beginning of the contract or at the date of re‐evaluation of a contract that contains a lease component, the group assigns the consideration to each lease and non‐lease component as priced in the contract.

Therefore, as a lessee, the group previously classified leases as operating or finance leases depending on whether the leases substantially transfer all of the risks and rewards of ownership. In accordance with IFRS 16, the group recognises in the statement of financial position the right‐of‐use assets and lease liabilities for most of the leases.

However, the group has decided not to recognise the right‐of‐use assets and lease liabilities relating to assets of modest value. The group therefore records the lease payments due for these leases as a cost on a straight‐line basis over the duration of the lease contract.

The group presents the right‐of‐use assets that do not satisfy the definition of property investments as right‐of‐use assets. The carrying amount by nature of the the right‐of‐use assets are set out below. The group shows lease liabilities under "lease liabilities" in the statement of financial position.

The group recognises the right‐of‐use asset and lease liability on the commencement date of the lease. The right‐of‐use asset is initially measured at cost, then subsequently at cost net of accumulated depreciation and impairment, and adjusted to reflect any increase in the lease liability.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

62

The group measures the lease liability at the present value of the lease payments not paid on the commencement date, discounting them at its incremental borrowing rate.

The lease liability is subsequently increased by the interest that accrues on this liability and decreased by the lease payments made; it is also remeasured in the event of a change in future lease payments deriving from a change in the index or rate used, in the event of change in the amount that the group expects to pay as a guarantee on the residual value or when the group changes its assessment depending on whether or not it exercises a purchase, extension or termination option.

The group has estimated the lease term of certain contracts in which it acts as a lessee and which provide for renewal options. The group's assessment as to whether or not the option is likely to be exercised affects the estimate of the lease term, which in turn significantly impacts the lease liabilities and right‐of‐use assets that are recognised.

On the date of FTA, in the case of contracts classified as operating leases according to IAS 17, the lease liabilities were determined at the present value of the residual lease payments, discounted at the group's incremental borrowing rate at 1 January 2019.

Right‐of‐use assets are measured at an amount equal to the lease liability, adjusted for any advance or accumulated lease payments.

The group has used the following practical expedients in applying IFRS 16 to contracts previously classified as operating leases under IAS 17.

  • It applied the exemption from recognition of right‐of‐use assets and lease liabilities on contracts with a duration of less than 12 months.
  • It also excluded the initial direct costs from the measurement of right‐of‐use assets at the date of FTA as they were considered immaterial.
  • It used the experience gained in calculating the duration of leases containing extension or termination options.

The group leases some assets that were classified as finance leases according to IAS 17. For such leases, the carrying amount of a right‐of‐use asset and lease liability at 1 January 2019 is equal to the carrying amount of the leased asset and of the lease liability according to IAS 17 immediately prior to that date.

On FTA of IFRS 16 to contracts previously classified as finance leases, the group recognised right‐of‐ use assets and lease liabilities of € 87.3 million and € 70.1 million, respectively.

During the initial application phase of IFRS 16, the group recognised additional right‐of‐use assets and lease liabilities of € 386.9 million and € 392.8 million, respectively. The differences are recognised under retained earnings.

The following table summarises the effects of the application of IFRS 16 at 1 January 2019.

  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

63

STATEMENT OF FINANCIAL POSITION

(in thousands of euro)

ASSETS

31.12.2018

01.01.2019

Difference

Property, plant and equipment

822,444

735,175

(87,269)

Right‐of‐use assets

‐‐

474,139

474,139

Deferred tax assets

99,000

100,195

1,195

Other assets - current assets

79,283

78,257

(26)

LIABILITIES

31.12.2018

01.01.2019

Difference

Equity attributable to the owners of the parent

515,811

513,724

(2,087)

Non‐controlling interests

920,226

915,834

(4,392)

Other loans and borrowings -

non‐current liabilities

365,004

307,340

(57,664)

Lease liabilities ‐ non‐current liabilities

‐‐

412,211

412,211

Provisions for risks and charges

(non‐current liabilities)

43,023

47,565

4,542

Other loans and borrowings ‐ current liabilities

144,874

132,419

(12,455)

Lease liabilities ‐ current liabilities

‐‐

50,734

50,734

Other current liabilities

212,706

209,856

(2,850)

As a result of this different classification of lease instalments, the group's consolidated income statement for 2019 recorded greater gross operating profit (EBITDA) of € 51.7 million, an increase in depreciation of € 46.3 million, an increase in finance expense of € 12.2 million and a decrease in taxes of € 1.7 million. The impact on the group's profit for the year was negative for € 2 million.

The impact of IFRS 16 on the consolidated net financial debt of the group at 31 December 2019 was negative for € 800.1 million (€ 737.3 for the KOS group, € 62.3 million for the Sogefi group and € 0.6 million for the merged subsidiary CIR S.p.A.). Note that adoption of the new standard has not had any effect on how covenants are calculated.

Other International Financial Reporting Standards

  • Amendment to IFRS 9 "Prepayment Features with Negative Compensation" (published on 12 October 2017 and endorsed by the European Commission in March 2018). The amendment proposes that financial assets with prepayment features that may result in negative compensation are eligible to be measured at amortised cost or at fair value through other comprehensive income, depending on the business model adopted.
  • IFRIC 23 - Uncertainty over income tax treatments. In June 2017, the IASB published IFRIC 23 ‐ Uncertainty over income tax treatments. The interpretation clarifies the application of recognition and measurement requirements under IAS 12 Income Taxes when there is uncertainty about the tax treatment.
  • Amendment to IAS 28 "Long‐term Interests in Associates and Joint Ventures" (published on 12 October 2017). The amendment clarifies that IFRS 9 should be applied to long‐term interests in an associate or joint venture, which, in substance, form part of the net investment in the associated company or joint venture. The amendment also provides that IFRS 9 should be applied to these interests before the application of IAS 28, so that the entity does not take into account any adjustments to the long‐term interests deriving from application of IAS 28.
  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

64

  • "Annual Improvements to IFRS 2015‐2017 Cycle" (published on 12 December 2017). The changes introduced, which are part of the normal process of rationalisation and clarification of international financial reporting standards, concern the following: IAS 12 Income Taxes, IAS 23 Borrowing Costs and IFRS 3 Business Combination.
  • Amendment IAS 19 ‐ "Plan Amendment, Curtailment or Settlement" (published in February 2018). The amendment clarifies that the actuarial assumptions used in measuring the net liabilities/assets for defined benefits have to be updated any time there is a change in the defined benefit plan, so the cost related to current employment contracts and the net interest of the period between the date of the plan change and the reporting date must be calculated on the basis of the new actuarial assumptions.
  • Materiality: the definition of materiality in IAS 1 has been improved in order to identify whether a piece of information, a transaction or an event has to be disclosed to users of the financial statements. The amendments are effective from 1 January 2020.
  • Amendments to the Conceptual Framework. In March 2018, the IASB published a new version of the "Conceptual Framework for Financial Reporting" or, more briefly, the "Conceptual Framework", which replaced the previous document published in 2001, and partially revised in 2010. The Conceptual Framework explains the basic concepts underlying financial reporting in accordance with IFRS. Its purpose is to help the IASB in developing new accounting standards, preparers of financial statement in defining an accounting principle in the absence of a specific IFRS and all those who have to understand and interpret IFRS [CF.SP1.1]. The new Conceptual Framework is not subject to endorsement by the European Union,because it is a document that only provides a conceptual framework for IFRS and is not in itself an accounting standard. The amendments are effective from 1 January 2020.

These amendments/improvements/interpretations did not have significant effects for group companies.

Standards, amendments and interpretations of IFRS not yet endorsed by the European Union:

At the reporting date, the competent bodies of the European Union had not yet completed the endorsement process necessary for the adoption of the following amendments and standards. The Directors are currently assessing the potential effects of these amendments on the group's consolidated financial statements.

  • Business: the definition of a business according to IFRS 3 has been clarified, providing specific guidelines for its correct application, distinguishing the acquisition of a "business" from the acquisition of a "group". The amendments are effective from 1 January 2020.
  • IFRS 17 - Insurance contracts. The date on which it will come into force has been postponed to 1 January 2022.
  • Classification of liabilities as current and non‐current (amendment to IAS 1)
  • CIR (formerlyCOFIDE) | 2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

65

Statement of financial position

7. Non-current assets

7.a.

Intangible assets

2019

Opening position

Changes for the period

Closing position

(in thousands of euro)

Original cost

Accumulated

Balance at

Acquisitions

Business combinations

Exchange

Other

Assets held for

Net disposals

Amortisation and

Original cost

Accumulated

Balance at

amortisation and

31/12/2018

and disposals

gains (losses)

changes

sale

and write‐downs

amortisation and and

31/12/2019

write‐downs

write‐downs

increases

decreases

cost

Start‐up and capital costs

36

(36)

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

36

(36)

‐‐

Capitalised development costs

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐ purchased

‐ produced internally

271,129

(188,594)

82,535

16,229

‐‐

‐‐

1,444

7,781

‐‐

(98)

(32,662)

282,512

(207,283)

75,229

Industrial patents and intellectual property rights

61,876

(34,585)

27,291

203

‐‐

‐‐

‐‐

7

(451)

‐‐

(3,314)

50,945

(27,209)

23,736

Concessions, licences, trademarks and similar rights

109,440

(86,246)

23,194

3,073

142

‐‐

4

722

(9,594)

(48)

(2,800)

46,780

(32,087)

14,693

Titles and trademarks

453,999

(21,514)

432,485

‐‐

‐‐

‐‐

‐‐

‐‐

(432,485)

‐‐

‐‐

‐‐

‐‐

‐‐

Frequencies

91,242

‐‐

91,242

‐‐

‐‐

‐‐

‐‐

‐‐

(91,242)

‐‐

‐‐

‐‐

‐‐

‐‐

Goodwill

1,004,558

(553,656)

450,902

66,305

34,936

‐‐

260

‐‐

(32,929)

‐‐

(615)

1,070,606

(551,747)

518,859

Assets under development and payments on account

5,146

‐‐

5,146

3,752

‐‐

‐‐

(8)

(4,103)

(7)

(2)

‐‐

4,778

‐‐

4,778

‐ purchased

‐ produced internally

16,233

(3,277)

12,956

12,057

‐‐

‐‐

2

(3,235)

‐‐

(2,825)

24,963

(6,008)

18,955

Other

28,718

(14,629)

14,089

711

2

‐‐

10

549

‐‐

(1,243)

26,516

(12,398)

14,118

Total

2,042,377

(902,537)

1,139,840

102,330

35,080

‐‐

1,712

1,721

(566,708)

(148)

(43,459)

1,507,136

(836,768)

670,368

Intangible assets rose from € 1,139,840 thousand at 31 December 2018 to € 670,368 thousand at 31 December 2019. The balance of the "Assets held for sale" column refers to the change in the consolidation method of the GEDI group in application of IFRS 5. The increase in "Goodwill" refers to the acquisition of the Charleston group by KOS group.

AMORTISATION RATES

Amortisation

%

Capitalised development costs

20‐33%

Industrial patents and intellectual property rights

4‐50%

Concessions, licences, trademarks and similar rights

16‐33.33%

Other intangible assets

16‐33.33%

GOODWILL

The decrease in the balances at 31 December 2019 refers to the reclassification of the assets belonging to the GEDI group in application of IFRS 5, mainly relating to "Titles and Trademarks" (€ 432,485 thousand) and "Frequencies" (€ 91,242 thousand).

Goodwill:

(in thousands of euro)

31.12.2019

31.12.2018

Automotive sector (Sogefi group)

128,637

128,637

Media sector (GEDI group)

‐‐

32,929

Healthcare sector (KOS group)

390,222

289,336

Total

518,859

450,902

The decrease in the year in the Media sector refers to the reclassification of the assets belonging to the GEDI group in application of IFRS 5.

The change in the year in the Healthcare sector refers to the acquisitions made during the year by the KOS group. In particular, the impact of the acquisition of the Charleston group amounted to € 88,801 thousand.

Goodwill has been allocated to the CGUs that were identified in the same way that management of the parent operates and manages its assets, based on the group's business segments. The above chart shows the allocation of goodwill by group business segment.

In order to test goodwill for impairment, the recoverable amount of each cash generating unit, defined in accordance with IAS 36, was estimated with reference to its value in use or its fair value less costs to dispose of, and having regard ‐ where applicable in the specific circumstances ‐ to the guidelines contained in the document entitled "Impairment testing of goodwill in the context of crises in financial markets and the real economy: guidelines" issued by the O.I.V. (Italian Valuation Board).

Value in use is calculated by discounting to present value future cash flows generated by the unit in the production phase and at the time of its disposal, using an appropriate discount rate (discounted cash flow or DCF method). More specifically, in accordance with what is required by international financial reporting standards, to test the value, cash flows are considered without taking into account inflows and outflows generated by financial management or any cash flows relating to tax management. The cash flows to be discounted are therefore distinctive, unlevered operating cash flows (as they refer to individual units).

The cash flows of the single operating units are extrapolated from the budgets and forecasts made by the management of the operating units concerned and approved by the respective Boards of Directors. These plans were then processed on the basis of economic trends recorded in previous years and using the forecasts made by leading analysts on the outlook for the respective markets and more in general on the trend of each business segment.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

67

To give a fair estimate of a CGU's value in use, we had to assess its expected future cash flows, expected changes in the amount and timing of these flows, the discount rate to be used and any other risk factors affecting the unit.

In order to determine the discount rate to be used, we calculated the weighted average cost of capital (WACC) invested at sector level, regardless of the financial structure of the individual company or subgroup.

The values used to calculate WACC (taken from leading financial sources) were the following:

  • return on risk‐free assets: for the KOS group this is equal to the twelve‐month average of the
    rates of return on Italian 10‐year debt securities (source: Bloomberg) and for the Sogefi group the annual average of 10‐year debt securities of the main countries in which the group operates, weighted on the basis of revenue;
  • market equity risk premium: measured as a long‐term historical yield differential between equities and bonds on mature financial markets;
  • Unlevered Beta: determined with reference to the Beta of comparable companies in the sector;
  • financial structure: the structure of the financial sources used for weighting the cost of capital was determined on the basis of a market debt ratio (D/D+E), taken from a sample of comparable companies in the sector;
  • dimensional risk premium: based on long‐term observations of the yield premium associated with
    an investment in the risk capital of a medium‐sized company (source: Ibbotson Associates)

The fair value less costs to sell of an asset or group of assets (e.g. a CGU) is best expressed in the price established by a "binding sale agreement in an arm's length transaction", net of any direct disposal costs. If this information is not available, the fair value net of costs to sell is determined in relation to the following trading prices, in order of importance:

  • the current price traded on an active market;
  • prices for prior similar transactions;
  • the estimated price based on information obtained by the company.

The recoverable amount of each asset is estimated with reference to the higher of its fair value less costs to dispose of, or its value in use, if both are available.

Summary of the results of impairment testing

The impairment test carried out on the goodwill allocated to the Healthcare and Automotive sectors ascertained that there are no impairment losses.

However, considering that the recoverable amount is determined on the basis of estimates, the group cannot guarantee that goodwill will not be impaired in future years. Given the current context of market crisis, the various factors used to make the estimates could be revised if conditions prove not to be in line with those on which the forecasts were based.

The tests performed in relation to each sector are described below.

Automotive sector (Sogefi group)

The goodwill allocated to the Automotive sector, which coincides with the Sogefi sub‐group, amounts to about € 128.6 million. The group has therefore allocated all of the goodwill to a single "Automotive" CGU and then, as part of the analyses carried out for impairment testing purposes, identified specific CGUs based on the approach taken by management of the Sogefi sub‐holding.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

68

In particular, consistent with the prior year and for the sole purpose of determining value in use, the operating cash flows generated by the Sogefi group have been considered, consistent with the approach taken by the management of the group, in relation to the three business units that came from acquisitions:

  • fluid filters;
  • air filters and cooling;
  • car suspension components.

The recoverability of the amounts recorded was checked by comparing the carrying amount attributed to the CGUs, including goodwill, with their recoverable amount, identified with the value in use, represented by the present value of the future cash flows estimated to derive from the continuous use of the CGUs' assets and by their terminal value.

The Unlevered DCF method was used, based on projections made in the 2020 budget (approved by the Board of Directors on 27 January 2020) and, for subsequent years, the projections included in the 2021‐2024 Plan (adjusted to exclude the expected benefits of future projects and reorganisations), as approved by the Board of Directors on 24 February 2020. The budget and the plan have been developed taking account of forecasts for the automotive industry, as elaborated by the most important sector sources.

The discount rate based on the weighted average cost of capital is equal to 8.82%.

The discount rate used for the cash flows was the same for all three business units. In fact, the risk is considered the same based on the fact that the divisions in question operate in the same sector and with the same type of customer.

Lastly, the terminal value was calculated using the perpetuity formula, assuming a growth rate of 2% (which is considered prudent when compared with the forecasts for the performance of the automotive sector developed by the most important sources in the sector as of 31 December 2019) and an operating cash flow based on the last year of the multi‐year business plan (2024), adjusted to project a stable situation into perpetuity, using the following main hypotheses:

  • an overall balance between investments and depreciation/amortisation (considering a level of investment necessary to "maintain" the business);
  • a zero change in working capital.

The average cost of capital is the result of calculating the weighted average of the cost of debt (based on benchmark rates plus a spread) and the cost of the company's own capital, based on parameters for a sample of companies operating in the European automotive components sector that are considered Sogefi's peers by the main financial analysts who follow this business segment. The figures used in calculating the average cost of capital were as follows:

  • financial structure of the sector: 30.8%;
  • levered beta for the sector: 1.29%;
  • risk‐free rate: 3.5% (annual average for 10‐year risk‐free government bonds of the countries in which the group operates, weighted on the basis of revenue);
  • risk premium: 6.3% (average risk premium, calculated by an independent source, of the main countries in which the group operates, weighted on the basis of revenue);
  • spread on the cost of debt: 3% (estimated on the basis of the 2020 budget).

In terms of sensitivity analyses, we would point out that:

  • the impairment test reaches a level of breakeven with the following discount rates (leaving the growth rate of the terminal value at 2% and all the other assumptions of the plan unchanged):

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

69

13.6% for the Filtration CGU, 24.8% for the Air and Cooling CGU and 11.0% for the Car Suspension Components CGU;

  • the impairment test reaches a level of break even with a significant reduction in operating profit in the explicit period of the plan which also has a knock‐on effect on the terminal value (leaving all the other assumptions of the plan unchanged): ‐43% for the Filtration CGU, ‐72.5% for the Air and Cooling CGU and ‐27.1% for the Car Suspension Components CGU;
  • the impairment test reaches a level of break even with the following rates of reduction ( "grate") in the terminal value (keeping all the other assumptions of the plan the same): ‐5.4% for the Filtration CGU, ‐53% for the Air and Cooling CGU and ‐0.8% for the Car Suspension Components CGU.

A second level impairment test has also been carried out on the company as a whole to verify the recoverability of the carrying amount of all the CGUs and of the corporate costs/assets of the business as a whole, not allocated at CGU level. The second level impairment test was made by considering the sum of the cash flows of each CGU, already tested during the first level impairment test, including not only the assessment of unallocated costs, but also the cash flows of the Industrial Vehicles Suspension Components and the Precision Springs CGUs. This involved estimating the present value of corporate costs (not allocated to the CGUs); the present value of these costs has been considered as a reduction in the overall value of the company and has been estimated using after‐tax cash flows and an after‐tax discount rate similar to those used in the first level test. For the projection of corporate costs and the determination of cash flows, we have used criteria in line with those applied for the first level impairment test in terms of the explicit forecast period and in terms of growth (beyond the explicit forecast period).

The test carried out on the present value of projected cash flows shows that the Sogefi CGU has a value in use that exceeds its carrying amount; no impairment loss was therefore recognised.

Healthcare sector (KOS group)

The goodwill allocated to the Healthcare sector, which corresponds substantially to the KOS sub‐ holding, amounts to € 390 million. The group has therefore allocated all of the goodwill to a single "Healthcare" CGU and then, as part of the analyses carried out for impairment testing purposes, identified specific CGUs according to the approach taken by management of the KOS sub‐group. In order to check for any impairment in the value of goodwill and other non‐current assets shown in the consolidated financial statements, the value in use of the CGUs to which the goodwill had been allocated at the KOS group level was calculated.

In application of the methodology set out in IAS 36, the KOS group identified the CGUs which represent the smallest identifiable group of assets able to generate broadly independent cash flows in its own consolidated financial statements. To identify the CGUs we took into account the organisational structure, the type of business and the ways in which control is exercised over the operations of the CGUs.

The group operates in two different strategic business areas, namely Long‐Term Care and Hospital Management, which in turn are broken down into three operating segments; Long‐Term Care (Rehabilitation and management of care homes), Acute (Hospital of Suzzara) and Diagnostics and Cancer Cure (under the Medipass brand). The CGUs identified by KOS's management at the sub‐ holding level are the following:

  • in the "Long‐Term Care" sector, CGUs have been identified at regional and national level and in particular: Lombardy, Piedmont, Tuscany, Liguria, Emilia‐Romagna, Veneto, Marche, Lazio, Trentino, Campania, Umbria and Germany;
  • in the "Acute" sector, the only CGU to be identified is Ospedale di Suzzara;

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

70

  • in the "Diagnostics and Cancer Cure" sector (reference brand: Medipass), they have been
    identified by country: Italy, UK and India.

The recoverability of the amounts recognised was checked by comparing the carrying amount attributed to the CGUs, including goodwill, with their recoverable amount, identified with the value in use, represented by the present value of the future cash flows estimated to derive from the continuous use of the CGUs' assets and by their terminal value.

More specifically, the chart shows the values of goodwill allocated to the operating sectors by the management of KOS and any other items of goodwill allocated to the Healthcare sector that constitute a single CGU at group level. Although goodwill was also tested at a lower level, the level of allocation of the "Healthcare" CGU is considered significant because it confirms the strategic enterprise vision that CIR's Directors have with regard to the specific characteristics of the sector that the KOS group belongs to.

(in thousands of euro)

31.12.2019

Long Term Care

352,922

Diagnostics and cancer cure

35,841

Corporate

516

Additional goodwill allocated to the Healthcare CGU

943

Total

390,222

In developing the impairment test, the most recent forecast data were used relating to the economic‐financial evolution based on the projections drawn up in the 2020 budget and, for subsequent years, the forecasts included in the 2021‐2024 plan approved by the Board of Directors on 25 February 2020. In calculating the projections, management made various hypotheses based on past experience and expectations regarding the development of the sectors in which the group operates.

To calculate the terminal value we used a growth rate of 1.5% in Italy, 2% in the UK, 1.9% in Germany and 4.2% in India, in line with the average long‐term rate of growth in production, the reference sector and the country in which the company operates.

The discount rate used reflects the current market valuations of the cost of money and takes into account the specific risks of the business. This discount rate net of taxation (after‐tax WACC) is 5.61% for the activities in Italy, 5.07% for those in the UK, 4.45% for those in Germany and 8.42% for those in India.

Over the last few years there have been some legislative measures to reduce public spending, health spending in particular. On the basis of the best information available, the business plan includes the considerations made by KOS's management on these measures; consequently, the estimates made with regard to the recoverability of intangible assets (goodwill, in particular) and property, plant and equipment, consider the effect of these measures on prospective profitability.

The tests performed did not reveal any impairment losses.

Considering that the recoverable amount is determined on the basis of estimates, the group cannot guarantee that goodwill will not be impaired in future years. Given the persistence of the market crisis context, the various factors used in preparing the estimates could be reviewed.

The group set up sensitivity analyses considering changes in the basic assumptions of the impairment test, particularly in the variables which have most impact on recoverable amounts (discount rate,

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

71

growth rate, terminal value), determining the level of these variables that make the value in use equal to the carrying amount, as shown below:

Long Term Care: the sensitivity analysis elaborated on the first level of the test (Region) shows positive results even with a growth rate of zero and a WACC appreciably higher than the one used in the test on all the regions considered, with the exception of Piedmont, Liguria, Tuscany, Lazio, Veneto, Umbria and Campania, for which the cover is negative if we use a growth rate (g) of zero.

Diagnostics and Cancer Cure: the sensitivity analysis shows positive results even considering a growth rate of zero and a WACC appreciably higher than that used in the test for all the countries considered in the first level of the test. Further scenarios based on a deterioration in the most sensitive variables are not significant, given that the sector in question operates mainly on the basis of contracts already acquired.

Moreover, in line with the analyses carried out by the KOS sub‐holding, the group also set up sensitivity analyses considering changes in the basic assumptions of the impairment test, particularly in the variables which have most impact on recoverable amounts (discount rate, growth rate, terminal value).

This analysis, carried out at the testing levels mentioned previously (regions and operating sectors, and therefore at the level of the Healthcare CGU) did not reveal any problems or situations where the carrying amount was significantly higher than the recoverable amount, even using a growth rate of zero and a considerably higher WACC than the one used in the test.

Lastly, it should be noted that the results obtained from the analyses carried out for determining the value in use of the Healthcare CGU have also found broad confirmation from the fair value expressed by industry analysts.

7.b.Property, plant and equipment

The changes in "Property, plant and equipment" during the year are shown on the next page.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

72

7.b. Property, plant and equipment

2019

Opening position

Changes for the year

Closing position

Original cost

Accumulated

Balance at

Acquisitions

Business combinations and

FTA ‐ IFRS16

Exchange

Other

Assets held for

Net disposals

Depreciation and

Original cost

Accumulated

Balance at

depreciation and

31/12/2018

disposals

01/01/2019

gains (losses)

changes

sale

write‐downs

depreciation and

31/12/2019

write‐downs

write‐downs

(in thousands of euro )

increases

decreases

cost

Land

52,500

(611)

51,889

882

‐‐

‐‐

(3,503)

(191)

1,004

(6,220)

‐‐

(23)

44,511

(673)

43,838

Buildings used for operating purposes

403,382

(172,541)

230,841

9,563

156

‐‐

(52,424)

(1,380)

11,258

(24,279)

(9,688)

(9,984)

304,030

(149,967)

154,063

Plant and machinery

975,904

(729,913)

245,991

17,629

804

‐‐

(31,170)

(727)

49,039

(36,600)

(564)

(40,273)

763,854

(559,725)

204,129

Industrial and commercial equipment

315,918

(211,673)

104,245

16,306

2,563

‐‐

(161)

557

21,362

(925)

(45)

(44,646)

332,970

(233,714)

99,256

Other assets

316,885

(249,483)

67,402

12,882

5,999

‐‐

(11)

225

2,150

(11,538)

(62)

(11,939)

204,260

(139,152)

65,108

Assets under construction and payments on account

123,215

(1,139)

122,076

93,477

274

‐‐

‐‐

221

(79,257)

(602)

(1,099)

(296)

136,231

(1,437)

134,794

Total

2,187,804

(1,365,360)

822,444

150,739

9,796

‐‐

(87,269)

(1,295)

5,556

(80,164)

(11,458)

(107,161)

1,785,856

(1,084,668)

701,188

Property, plant and equipment went from€ 822,444 thousand at 31 December 2018 to € 701,188 thousand at 31 December 2019. The balance of the "FTA - IFRS 16" column refers to the reclassification made to item 3.d. "Right-of-use assets" on first-time adoption of IFRS 16, relating to finance leases accounted for on the basis of IAS 17 already in existence at 31 December 2018. The balance of "Assets held for sale" refers to the change in the consolidation method of the Gedi group in application of IFRS It should be noted that the balances of "Industrial and commercial equipment"

and "Assets under construction and payments on account" at 31 December 2019 include the investments made by the Sogefi group in tooling fo€ 47,870 thousand and € 50,700 thousand respectively

DEPRECIATION RATES

Description%

Buildings used for operating purposes

3%

Plant and machinery

10‐25%

Other assets:

‐ Electronic office equipment

20%

‐ Furniture and fittings

12%

‐ Motor vehicles

25%

7.c. Investment property

2019

Opening position

Changes for the year

Closing position

(in thousands of euro)

Original cost

Accumulated

Net balance at

Acquisitions

Business combinations

Capitalised

Exchange

Other

Net disposals cost

Depreciation and

Original cost

Accumulated

Balance at

depreciation and

31/12/2018

and disposals

finance expense

gains

changes

write-downs

depreciation and

31/12/2019

write-downs

(losses)

write-downs

increases

decreases

Buildings

29,397

(10,720)

18,677

‐‐

‐‐

‐‐

‐‐

‐‐

1

(1,445)

(752)

26,489

(10,008)

16,481

Total

29,397

(10,720)

18,677

‐‐

‐‐

‐‐

‐‐

‐‐

1

(1,445)

(752)

26,489

(10,008)

16,481

Investment property has gone from € 18,677 thousand at 31 December 2018 to € 16,481 thousand at 31 December 2019, mainly because of depreciation for the year and a disposal made by the KOS group. The market value is considerably higher than the carrying amount.

DEPRECIATION RATES

Description

%

Buildings3%

Starting from 2018, following the negative results of the subsidiary Sogefi Filtration do Brasil Ltda and the weak performance of the South American car market, the property, plant and equipment and intangible assets of the automotive sector were tested for impairment. This test was carried out following the procedure required by IAS 36, comparing the carrying amount of the assets concerned (€ 11.4 million for property, plant and equipment, including right‐of‐use assets) with the value in use given by the present value of the estimated future cash flows that are expected to derive from continuous use of the assets being tested for impairment.

The Unlevered DCF method was used. The subsidiary took into consideration the expected trends resulting from the 2020 budget and the subsequent 5 years (it is estimated that this period corresponds to the residual useful life of the assets) approved by its Advisory Board on 21 February 2020.

The budget and the plan have been prepared taking into account the performance forecasts of the automotive sector in Brazil, elaborated by the most important sources of the sector, and providing for a recovery of revenue and margins to return to the levels of profitability seen prior to the crisis.

The discount rate used, based on the weighted average cost of capital, is equal to 14.03%.

The average cost of capital is the result of calculating the weighted average of the cost of debt (based on benchmark rates plus a spread) and the cost of the company's own capital, based on parameters for a sample of companies operating in the European automotive components sector that are considered Sogefi's peers by the main financial analysts who follow this business segment. The values used to calculate WACC (taken from leading financial sources) were the following:

  • financial structure of the sector: 30.8%
  • beta levered for the segment: 1.29%
  • risk‐free rate: 7.88% (annual average of Brazilian 10‐year government bonds)
  • risk premium: 8.16% (average risk premium, calculated by an independent source)
  • cost of debt: 9.4%

The test carried out on the present value of the projected cash flows shows that property, plant and equipment have a value in use that is lower than their carrying amount. A write‐downs of € 1.4 thousand was therefore recognised.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

75

7.d. Right-of-use assets

2019

Opening position

Changes for the year

Closing position

(in thousands of euro )

Original cost

Accumulated

Balance at

Increases

Business combinations and

Exchange

Other changes

Net disposals

Depreciation and

Original cost

Accumulated

Balance at

depreciation and

01/01/2019

disposals

gains (losses)

write‐downs

depreciation and

31/12/2019

write‐downs

write‐downs

increases

decreases

Land

3,503

‐‐

3,503

‐‐

‐‐

‐‐

‐‐

(1,580)

‐‐

‐‐

1,923

‐‐

1,923

Buildings used for operating purposes

459,173

(26,972)

432,201

27,341

418,263

‐‐

647

1,334

(438)

(45,549)

906,063

(72,264)

833,799

Plant and machinery

70,863

(39,536)

31,327

97

‐‐

‐‐

83

(3,484)

‐‐

(4,848)

49,014

(25,839)

23,175

Industrial and commercial equipment

1,195

(975)

220

68

‐‐

‐‐

‐‐

324

‐‐

(162)

1,767

(1,317)

450

Other assets

6,998

(110)

6,888

2,327

812

‐‐

(58)

(365)

(49)

(2,914)

9,607

(2,966)

6,641

Assets under construction and payments on acco

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Total

541,732

(67,593)

474,139

29,833

419,075

‐‐

672

(3,771)

(487)

(53,473)

968,374

(102,386)

865,988

The right‐of‐use assets amount to € 865,988 thousand at 31 December 2019 and refer to the KOS group for € 804,573 thousand, the Sogefi group for € 60,923 thousand, the Gedi group for € 492 thousand and merged subsidiary CIR S.p.A. for € 584 thousand. On the date of first‐time adoption (FTA) of IFRS 16 (01.01.2019) right‐of‐use assets were recognised for € 474,139 thousand. During the year, net increases of € 29,833 thousand were recognised, offset by depreciation and write‐downs of € 53,473 thousand. The increase in business combinations refers to the acquisition of the Charleston group by the KOS group.

76

7.e.

Equity‐accounted investees

(in thousands of euro)

2019

Balance at

Increases

Impairment losses

Dividends

Pro‐rata share of

Other

Balance at

31.12.2018

(Decreases)

Loss

Profit

changes

31.12.2019

Persidera S.p.A.

91,418

‐‐

‐‐

‐‐

‐‐

‐‐

(91,418)

‐‐

Editoriale Libertà S.p.A.

13,291

‐‐

‐‐

‐‐

‐‐

‐‐

(13,291)

‐‐

Editoriale Corriere di Romagna S.r.l.

3,389

‐‐

‐‐

‐‐

‐‐

‐‐

(3,389)

‐‐

Altrimedia S.p.A.

739

‐‐

‐‐

‐‐

‐‐

‐‐

(739)

‐‐

Le Scienze S.p.A.

88

‐‐

‐‐

‐‐

‐‐

‐‐

(88)

‐‐

Devil Peak S.r.l.

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Apokos Rehab PVT Ltd

808

‐‐

‐‐

‐‐

‐‐

43

‐‐

851

Huffingtonpost Italia S.r.l.

446

‐‐

‐‐

‐‐

‐‐

‐‐

(446)

‐‐

Total

110,179

‐‐

‐‐

‐‐

‐‐

43

(109,371)

851

The balance of the "Other changes" column refers to the change in the consolidation method of the GEDI group in application of IFRS 5.

Following the change in the consolidation method of the GEDI group in application of IFRS 5, the share of profit, equal to € 725 thousand, of the investments held by the GEDI group was reclassified to profit or loss from "Share of profit (loss) of equity‐accounted investees" to "Profit (loss) from discontinued operations".

It should also be remembered that, after obtaining the necessary regulatory authorisations, GEDI Gruppo Editoriale S.p.A. completed the sale of its 30% of Persidera to F2i TLC 2 and Ei Towers on 2 December 2019. The total consideration for GEDI, originally equal to € 74.5 million, was increased by interest accrued from 1 August 2019 for € 0.9 million and was paid net of dividends already collected for € 4.3 million. The transaction resulted in a € 71.1 million reduction in the net financial indebtedness of the GEDI group, while it led to a negative effect on the income statement of € 16.5 million resulting from the impairment loss on the investment of € 16.9 million, based on IFRS 5, to adjust the carrying amount to the fair value, increased by € 0.4 million for the costs of sell and decreased by € 0.9 million for the interest accrued on the consideration from 1 August.

7.f.Other investments

(in thousands of euro)

31.12.2019

31.12.2018

Radio Italia S.p.A.

‐‐

6,500

Ansa S. Coop. A.R.L.

‐‐

2,173

D‐Share S.r.l.

‐‐

1,000

Emittenti Securities S.p.A.

‐‐

‐‐

Other

1,863

2,852

Total

1,863

12,525

The decrease in the item is attributable to the change in the consolidation method of the GEDI group in application of IFRS 5.

The carrying amounts correspond to the cost, reduced where necessary for impairment, and are essentially considered to be equivalent to their fair value.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

77

7.g.Other assets

"Other assets" at 31 December 2019 had a balance of € 45,982 thousand, compared with € 50,655 thousand at 31 December 2018, and were mainly made up of:

  • € 6,257 thousand (€ 9,247 thousand at 31 December 2018) of unsecured and mortgage‐backed financial assets held by CIR International S.A.. The decrease in the balance is attributable to the write‐downs made during the year of € 2,090 thousand and collections for a total of € 900 thousand;
  • € 3,194 thousand relating to guarantee deposits;
  • € 20,644 thousand due from the tax authorities to the Sogefi group, mainly relating to tax assets for research and development activities of the French subsidiaries.

The balance at 31 December 2018 included € 1,159 thousand relating to the GEDI group.

7.h.Other financial assets

"Other financial assets" at 31 December 2019 amounted to € 67,866 thousand compared with € 75,469 thousand at 31 December 2018 and mainly referred to investments in private equity funds and non‐controlling interests. The fair value measurement of these investments led to net losses in the income statement for € 4,192 thousand recognised under item 14.e "Fair value gains or losses on financial assets". During the year, gains for € 1,828 thousand (€ 11,339 thousand in 2018) were realised and recognised in item 14.c. "Gains from trading securities" and 14.d "Losses from trading securities ".

At 31 December 2018, the residual commitment for investments in private equity funds stood at € 20.5 million.

7.i.Deferred tax assets and liabilities

The amounts relate to taxes resulting from deductible temporary differences and from benefits deriving from tax losses of prior years, which are deemed to be recoverable in a reasonable time horizon.

The breakdown of "Deferred tax assets and liabilities" by type of temporary difference is as follows:

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

78

(in thousands of euro)

2019

2018

Total

Tax

Total

Tax

temporary

effect

temporary

effect

differences

differences

Deductible temporary differences from:

‐ current assets

21,013

5,332

62,250

12,282

‐ non‐current assets

66,358

16,231

80,805

21,284

‐ current liabilities

30,555

8,743

24,138

7,179

‐ employee benefit obligations

69,617

15,223

74,592

16,913

‐ provisions for risks and charges

26,691

7,198

61,898

15,539

‐ long‐term borrowings

‐‐

‐‐

‐‐

‐‐

‐ financial instruments

520

135

1,542

379

‐ tax losses from previous years

51,500

12,636

96,296

25,424

Total deferred tax assets

266,254

65,498

401,521

99,000

Taxable temporary differences from:

‐ current assets

19,548

5,165

8,241

2,018

‐ non‐current assets

164,881

40,927

587,901

159,601

‐ current liabilities

49,924

11,092

38,637

7,396

‐ measurement of employee benefit obligations

(1,758)

(466)

2,983

715

‐ provisions for risks and charges

448

134

448

133

‐ financial instruments

‐‐

‐‐

2

1

Total deferred tax liabilities

233,043

56,852

638,212

169,864

Net deferred taxes

8,646

(70,864)

"Deferred tax assets" and "Deferred tax liabilities" at 31 December 2018 included € 39,228 thousand and € 114,905 thousand respectively relating to the GEDI group.

Deferred tax assets have been recognised, at operational sub‐group level, with reference to their recoverability based on the related business plans.

Prior‐year losses not used in the calculation of deferred taxes relate to CIR International for approximately € 372.3 million, which can be carried forward without any limit, and to other group companies for € 104.4 million. No deferred tax assets were calculated for these losses because present conditions are such that there is no certainty that they can be recovered through future taxable income.

The changes in "Deferred tax assets and liabilities" during the year were as follows:

2019

Balance at

Use

Deferred

Exchange

Assets held

Balance at

(in thousands of euro)

31.12.2018

of deferred taxes

taxes

differences

for sale

31.12.2019

from prior years

generated in

and other changes

the year

Deferred tax assets:

‐ income statement

79,867

(3,142)

6,116

‐‐

(39,228)

43,613

‐ equity

19,133

(268)

781

2,239

‐‐

21,885

Deferred tax liabilities:

‐‐

‐ income statement

(147,000)

384

(3,018)

113,630

(36,004)

‐ equity

(22,864)

337

‐‐

404

1,275

(20,848)

Net deferred taxes

(70,864)

(2,689)

3,879

2,643

75,677

8,646

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

79

8.

Current assets

8.a.

Inventories

Inventories can be broken down as follows:

(in thousands of euro)

31.12.2019

31.12.2018

Raw materials, supplies and consumables

58,624

76,890

Work in progress and semi‐finished products

14,915

16,586

Finished products and goods

46,276

40,742

Payments on account

170

‐‐

Total

119,985

134,218

"Raw materials, supplies and consumables" at 31 December 2018 included € 14,902 thousand relating to the GEDI group.

The amount of inventories is shown net of any write‐down carried out in past years or in the current year and takes into account the degree of obsolescence of finished products, goods and supplies.

8.b. Trade receivables

(in thousands of euro)

31.12.2019

31.12.2018

Customers

241,152

420,279

Subsidiaries

610

Associates

‐‐

690

Total

241,762

420,969

"Trade receivables" at 31 December 2018 included € 186,447 thousand relating to the GEDI group.

The increase in this item, on a like‐for‐like basis, essentially refers to the acquisitions made in 2019 by the KOS group, the impact of which was € 8,393 thousand.

"Customers" are interest‐free and have an average maturity in line with market conditions.

Trade receivables are shown net of any write‐downs that take credit risk into account.

In 2019, loss allowances were made for a total of € 4,558 thousand compared with € 6,809 thousand in 2018.

"Subsidiaries" refer to amounts due to the merged subsidiary CIR S.p.A. from GEDI Gruppo Editoriale S.p.A.

At 31 December 2018 "Associates" referred to amounts due from companies consolidated as part the GEDI group using the equity method.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

80

8.c. Other assets

(in thousands of euro)

31.12.2019

31.12.2018

Associates

105

105

Tax assets

36,421

35,552

Other

24,503

43,626

Total

61,029

79,283

"Tax assets" and "Other assets" at 31 December 2018 included € 6,617 thousand and € 22,218 thousand respectively relating to the GEDI group.

8.d. Loan assets

"Loan assets" fell from € 25,773 thousand at 31 December 2018 to € 23,135 thousand at 31 December 2019. This item includes € 6,803 thousand which relates to the fair value measurement of hedge accounting cross currency swap contracts entered into by the Sogefi group for the purpose of hedging the interest rate and currency risk on the private bond placement of USD 115 million; it also includes € 9,175 thousand due to the KOS group by factoring companies for non‐recourse assignments.

At 31 December 2018 the item included € 814 thousand relating to the GEDI group.

8.e. Securities

This item consists of the following categories of securities:

(in thousands of euro)

31.12.2019

31.12.2018

Equity investments in other companies

32

133

Investment funds and similar funds

24,956

22,563

Other securities

10,494

10,867

Total

35,482

33,563

At 31 December 2019, the item amounted to a total of € 35,482 thousand (€ 33,563 thousand at 31 December 2018) and included investments in investment funds by CIR Investimenti S.p.A. for € 14,028 thousand (€ 14,202 thousand at 31 December 2018) and of the parent CIR S.p.A. (formerly COFIDE S.p.A.) for € 10,928 thousand (€ 8,361 thousand at 31 December 2018), a structured security for € 10,494 thousand (€ 10,867 thousand at 31 December 2018) and equities held by the parent CIR S.p.A. (formerly COFIDE S.p.A.).

The fair value measurement of "Securities" led to a gain in the income statement of € 3,853 thousand.

8.f. Other financial assets

This item totals € 264,278 thousand (€ 276,880 thousand at 31 December 2018) and refers for € 43,075 thousand (€ 37,920 thousand at 31 December 2018) to investments in hedge funds and redeemable shares in asset management companies held by CIR International S.A. The degree of liquidity of the investment is a function of the time required for the redemption of the funds, which normally varies from one to three months.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

81

The fair value measurement of these funds involved a gain in the income statement of € 5,470 thousand. During the year, gains for € 1,541 thousand (€ 2,783 thousand in 2018) were realised and recognised under item 14.c "Gains on trading securities ".

This item also includes € 221,203 thousand (€ 238,960 thousand at 31 December 2018) for whole‐life insurance and capitalisation policies arranged with leading insurance companies by CIR Investimenti S.p.A., with yields linked to separate managed insurance funds and, in some cases, to unit‐linked funds. The net yield during the year came to € 2,938 thousand (€ 3,377 thousand in 2018). The fair value measurement of policies with yields deriving from unit‐linked funds has resulted in a gain in the income statement of € 2,263 thousand.

8.g. Cash and cash equivalents ‐ Bank loans and borrowings

"Cash and cash equivalents" went from € 247,790 thousand at 31 December 2018 which included € 77,279 thousand relating to the GEDI group, to € 309,336 thousand at 31 December 2019.

"Bank loans and borrowings" went from € 13,046 thousand at 31 December 2018, which included € 90 thousand relating to the GEDI group, a € 8,455 thousand at 31 December 2018.

A breakdown of the changes in these two items is given in the statement of cash flows.

8.h. Assets and liabilities held for sale

On 2 December 2019, the merged subsidiary CIR and EXOR signed the GEDI Sale Agreement for EXOR to buy CIR's 43.78% investment in GEDI Gruppo Editoriale S.p.A., through a vehicle specifically created for the purpose and wholly owned by EXOR. Completion of the transfer of the merged subsidiary CIR's investment in GEDI to EXOR is subject to the necessary approvals being given by AgCom and the pertinent antitrust authorities. Depending on the timing of the authorisation procedures, the operation is expected to be completed by the end of the first quarter of 2020.

The agreement has given the merged subsidiary CIR S.p.A. proceeds of € 102,444 thousand. The transaction resulted in the recognition of a € 167,945 thousand write‐downs of the assets of the GEDI group in order to adjust their carrying amount to fair value, based on IFRS 5, increased by € 1,803 thousand for costs to sell. The total of these economic effects is shown for an amount equal to € 169,748 thousand in item 16 "Loss from discontinued operations".

The income statement, the comprehensive income statement and the cash flow statement of the GEDI group at 31 December 2019 and 31 December 2018 as well as the statement of financial position at 31 December 2019 are presented in detail below.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

82

CONSOLIDATED INCOME STATEMENT - GEDI GROUP(in thousands of euro)

2019

2018

REVENUE

603,508

648,736

OPERATING LOSS

(129,589)

(11,084)

NET FINANCIAL EXPENSE

(7,829)

(22,791)

MEASUREMENT OF EQUITY‐ACCOUNTED INVESTEES

440

648

INCOME TAXES

24,460

1,092

PROFIT (LOSS) FROM DISCONTINUED OPERATIONS

(16,467)

77

LOSS FOR THE YEAR INCLUDING NON‐CONTROLLING INTERESTS

(128,985)

(32,058)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME - GEDI GROUP(in thousands of euro)

2019

2018

LOSS FROM CONTINUING OPERATIONS

(112,518)

(32,135)

ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

ACTUARIAL GAINS (LOSSES)

(1,737)

1,005

TAX EFFECT

419

(241)

SUBTOTAL OF ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

(1,318)

764

SUBTOTAL OF ITEMS THAT WILL NOT BE RECLASSIFIED TO PROFIT OR LOSS

‐‐

‐‐

OTHER COMPREHENSIVE EXPENSE

(1,318)

764

COMPREHENSIVE INCOME (EXPENSE) FROM CONTINUING OPERATIONS

(113,836)

(31,371)

COMPREHENSIVE INCOME (EXPENSE) FROM DISCONTINUED OPERATIONS

(16,467)

77

TOTAL COMPREHENSIVE EXPENSE

(130,303)

(31,294)

STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER 2019 - GEDI GROUP(in thousands of euro)

ASSETS HELD FOR SALE

31.12.2019

NON‐CURRENT ASSETS

629,313

CURRENT ASSETS

261,219

TOTAL ASSETS HELD FOR SALE

890,532

LIABILITIES HELD FOR SALE

31.12.2019

NON‐CURRENT LIABILITIES

194,413

CURRENT LIABILITIES

302,230

TOTAL LIABILITIES HELD FOR SALE

496,643

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

83

STATEMENT OF CASH FLOWS AT 31 DECEMBER 2019 - GEDI GROUP(in thousands of euro)

2019

2018

CASH FLOWS FROM OPERATING ACTIVITIES

14,561

21,504

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES

61,083

(4,878)

CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES

(101,626)

(2,904)

INCREASE (DECREASE) IN NET CASH & CASH EQUIVALENTS OF CONTINUING OPERATIONS

(25,982)

13,722

OPENING CASH FLOWS/NET CASH & CASH EQUIVALENTS FROM DISCONTINUED OPERATIONS

‐‐

‐‐

OPENING NET CASH & CASH EQUIVALENTS

77,189

63,467

CLOSING NET CASH & CASH EQUIVALENTS

51,207

77,189

The following table shows the fair value adjustment of the assets that make up the Discontinued Operationwhich have been reclassified to "Profit (loss) from discontinued operations". In application of IAS 36, the fair value adjustment involved "Intangible assets", "Property, plant and equipment" and "Right‐of‐use assets".

(in thousands of euro)

Financial

Fair value

Consolidated

adjustment

financial

ASSETS HELD FOR SALE

statements

statements of

of GEDI

CIR (formerly

Group

COFIDE)

NON‐CURRENT ASSETS

629,313

(167,945)

461,368

INTANGIBLE ASSETS

435,569

(130,060)

305,509

PROPERTY, PLANT AND EQUIPMENT

73,158

(21,845)

51,313

RIGHT‐OF‐USE ASSETS

53,717

(16,040)

37,677

EQUITY‐ACCOUNTED INVESTEES

17,891

‐‐

17,891

OTHER ASSETS

10,169

‐‐

10,169

DEFERRED TAX ASSETS

38,809

‐‐

38,809

CURRENT ASSETS

261,219

‐‐

261,219

INVENTORIES

15,919

‐‐

15,919

TRADE RECEIVABLES

173,042

‐‐

173,042

OTHER ASSETS

20,840

‐‐

20,840

CASH AND CASH EQUIVALENTS

51,418

‐‐

51,418

TOTAL ASSETS HELD FOR SALE

890,532

(167,945)

722,587

The following table summarises the amounts reclassified under "Profit (loss) from discontinued operations" in the consolidated income statement of the group at 31 December 2019.

(in thousands of euro)

31 December 2019

Loss of the year including non-controlling interests of the GEDI group

A

(128,985)

Adjustment of carrying amounts to fair value

B

(167,945)

Costs to sell

C

(1,803)

Loss from discontinued operations

D=A+B+C

(298,733)

of which:

Loss attributable to the owners of the parent

(77,569)

Loss attributable to non-controlling interests

(221,164)

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

84

At 31 December 2018, this item included the assets and liabilities of the Fraize plant, of the French subsidiary Sogefi Air & Cooling SAS, classified as "Assets held for sale" and sold during the first half of 2019. For more details, see note 16 "Loss from discontinued operations".

9. Equity

9.a. Share capital

Share capital at 31 December 2019 amounted to € 359,604,959.00, the same as at 31 December 2018, and consisted of 719,209,918 ordinary shares with a nominal amount of € 0.50 each.

At 31 December 2019 the parent held 27,214,899 treasury shares (3.784% of the share capital) for a value of € 15,345 thousand, compared with 24,164,055 treasury shares (3.36% of the share capital) for an amount of € 13,840 thousand at 31 December 2018.

In application of IAS 32, treasury shares held by the parent are deducted from total equity.

The share capital is fully subscribed and paid up.

It should be remembered that on 29 April 2019 the ordinary Shareholders' Meeting resolved to revoke the previous resolution to purchase treasury shares and to grant a new authorization, for a period of eighteen months from the day following that date, to purchase a maximum number of 70,000,000 treasury shares and manege them.

The company's controlling shareholder is Fratelli De Benedetti S.p.A. with registered office in via Valeggio 41, Turin.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

85

9.b. Reserves

The breakdown of "Reserves" is as follows:

(in thousands of euro)

Share

Legal

Fair value

Translation

Reserve for

Other

Total

premium

reserve

reserve

reserve

treasury

reserves

reserves

reserve

shares

Balance at 31 December

2017

5,044

23,585

22,854

(11,935)

9,594

30,719

79,861

Adjustments on FTA of IFRS

15, net of tax

‐‐

‐‐

‐‐

116

‐‐

(3,628)

(3,512)

Balance restated at 31

December 2017

5,044

23,585

22,854

(11,819)

9,594

27,091

76,349

Adjustments on FTA of IFRS

9, net of tax

‐‐

‐‐

(24,302)

(3,677)

‐‐

(770)

(28,749)

Balance restated at 1

January 2018

5,044

23,585

(1,448)

(15,496)

9,594

26,321

47,600

Retained earnings

‐‐

707

‐‐

‐‐

‐‐

‐‐

707

Equity transactions

‐‐

‐‐

‐‐

‐‐

2,488

(2,477)

11

Fair value measurement of

cash flow hedges

‐‐

‐‐

490

‐‐

‐‐

‐‐

490

Effects of changes in equity

attributable to subsidiaries

‐‐

‐‐

(30)

(320)

‐‐

5,893

5,543

Translation differences

‐‐

‐‐

‐‐

(3,411)

‐‐

‐‐

(3,411)

Actuarial losses

‐‐

‐‐

‐‐

‐‐

‐‐

550

550

Balance at 31 December

2018

5,044

24,292

(988)

(19,227)

12,082

30,287

51,490

Adjustments on FTA of IFRS

16, net of tax

‐‐

‐‐

‐‐

‐‐

‐‐

385

385

Balance restated at 1

January 2019

5,044

24,292

(988)

(19,227)

12,082

30,672

51,875

Retained earnings

‐‐

554

‐‐

‐‐

‐‐

887

1,441

Dividends to shareholders

‐‐

‐‐

‐‐

‐‐

‐‐

(10,034)

(10,034)

Equity transactions

‐‐

‐‐

‐‐

‐‐

1,525

(1,505)

20

Fair value measurement of

cash flow hedges

‐‐

‐‐

235

‐‐

‐‐

‐‐

235

Effects of changes in equity

attributable to subsidiaries

‐‐

‐‐

53

(50)

‐‐

2,616

2,619

Translation differences

‐‐

‐‐

‐‐

(1,086)

‐‐

‐‐

(1,086)

Actuarial losses

‐‐

‐‐

‐‐

‐‐

‐‐

(1,715)

(1,715)

Balance at 31 December

2019

5,044

24,846

(700)

(20,363)

13,607

20,921

43,355

The "Fair value reserve", net of tax, was negative for € 700 thousand and refers to the measurement of hedges (€ 609 thousand relating to the Sogefi group and € 91 thousand relating to the KOS group).

The "Translation reserve" had a negative balance of € 20,363 thousand at 31 December 2019 with the following breakdown:

(in thousands of euro)

31.12.2018

Increases

Decreases

31.12.2018

Sogefi group

(19,160)

‐‐

(1,286)

(20,446)

KOS group

13

70

‐‐

83

Other

(80)

80

‐‐

‐‐

Total

(19,227)

150

(1,286)

(20,363)

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

86

The breakdown of "Other reserves" at 31 December 2019 was as follows:

(in thousands of euro)

Negative goodwill

43

Revaluation reserve as per art. 6 of Legislative Decree no. 38/2005

887

Other

19,991

Total

20,921

The changes in treasury shares during the year were as follows:

(in thousands of euro)

Number of shares

Amount

Balance at 31 December 2018

24,164,055

13,840

Increases / decreases

3,050,844

1,505

Balance at 31 December 2019

27,214,899

15,345

9.c. Retained earnings

The changes in Retained earnings are shown in the "Statement of Changes in Equity".

10. Non‐current liabilities

10.a. Bonds

The breakdown of the item "Bonds" is as follows:

(in thousands of euro)

31.12.2019

31.12.2018

Sogefi S.p.A. Bond 2013/2023 in USD

43,722

57,197

Sogefi S.p.A. Bond 2013/2020

‐‐

24,981

Sogefi S.p.A. 2% Convertible Bond 2014/2021

93,739

89,574

Sogefi S.p.A. Bond 2019/2025

74,610

Private Placement KOS S.p.A. 2017/2024

63,625

63,684

Private Placement KOS S.p.A. 2017/2025

34,975

34,818

Total

310,671

270,254

It should be noted that € 14,624 thousand relating to the Sogefi S.p.A. 2013/2023 bond loan in USD and the Sogefi S.p.A. 2013/2020 bond loan were reclassified to 11.a "Bonds" in current liabilities.

In November 2019, Sogefi S.p.A. issued a bond loan for € 75 million, which was subscribed by three primary institutional investors. This unsecured loan has a total duration of six years, with repayments starting from the second year, and provides for a fixed annual coupon of 3%.

10.b. Other loans and borrowings

(in thousands of euro)

31.12.2019

31.12.2018

Collateralised bank loans and borrowings

35,202

36,903

Other bank loans and borrowings

435,145

267,830

Leases

‐‐

57,664

Other

2,330

2,607

Total

472,677

365,004

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

87

This item consists of loans to KOS group companies for € 303,391 thousand, loans to Sogefi group companies for € 133,499 thousand and loans to the parent CIR (formerly COFIDE) for € 35,787 thousand.

On 27 July 2019 KOS S.p.A. entered into a 5‐year € 95 million loan with BNP, subsequently syndicated with other credit institutions (Banco BPM, Credit Agricole, IntesaSanpaolo, ING Bank) to finance the acquisition of the German company, Charleston GmbH, which took place on 31 October 2019. In December KOS S.p.A. proceeded to draw down the entire line of credit granted by Mediobanca, for € 35 million, with a duration of 5 years, aimed at supporting the performance of the group's ordinary activities, investments in non‐current assets and acquisitions.

Note that once the CIR/COFIDE merger took effect, the financing of the parent company CIR (formerly Cofide) was repaid on 20 February 2020.

"Other bank loans and borrowings" at 31 December 2018 included € 3,507 thousand relating to the GEDI group.

It should be noted that "Leases" item were reclassified, at the date of the first adoption of the new accounting standard IFRS 16, to item 10.c. "Lease liabilities".

10.c. Lease liabilities

The item, amounting to € 786,980 thousand, refers to lease liabilities relating to companies in the KOS group for € 734,176 thousand, to companies in the Sogefi group for € 52,481 thousand, to the parent CIR (formerly COFIDE) for € 323 thousand.

The item includes lease liabilities amounting to € 57,664 thousand outstanding at 31 December 2018 and reclassified under this item on the date of first application of IFRS 16, from item 10.b. "Other loans and borrowings".

10.d. Employee benefit obligations The details of this item are as follows:

(in thousands of euro)

31.12.2019

31.12.2018

Post‐employment benefits (TFR)

31,499

77,657

Pension funds and similar obligations

54,407

57,434

Total

85,906

135,091

(in thousands of euro)

31.12.2018

31.12.2018

Opening balance

135,091

139,735

Accrual for labour provided during the year

12,571

27,044

Increases for interest

1,459

2,045

Actuarial gains or losses

4,957

(1,085)

Benefits paid

(6,936)

(11,211)

Increases or decreases due to changes in the consolidation scope

887

1,618

Assets held for sale

(54,814)

‐‐

Other changes

(7,309)

(23,055)

Closing balance

85,906

135,091

The main assumptions used for the actuarial estimate of the "Employee benefit obligations" were the following:

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

88

Annual technical discount rate

0.37% ‐ 2.10%

Annual inflation rate

1.20% ‐ 3.10%

Annual rate of pay increases

0.50% ‐ 3.60%

Annual rate of TFR increase

2.40%

The balance of "Assets held for sale" refers to the change in the consolidation method of the GEDI group in application of IFRS 5.

"Pension funds and similar obligations" mainly refer to what was accrued at the end of the year by the various foreign companies of the Sogefi group for the liabilities of their various pension funds. The social security treatments existing in the geographical areas of greatest impact of the group are summarised below:

UK

In Great Britain, pension plans are mainly private in nature and are entered into with management companies and administered independently of the company.

They are classified as defined benefit plans, subject to actuarial valuation and accounted for in accordance with IAS 19.

With regard to governance of the plan, the directors, made up of representatives of employees, former employees and the employer, must by law act in the interest of the fund and of all the main stakeholders and are responsible for the investment policies of the plan's assets.

As regards the nature of employee benefits, they have the right, on termination of employment, to receive an annual amount calculated by multiplying a portion of the salary received at retirement age for each year of service with the company up to the age of retirement.

France

In France, pensions are based on State plans and the company's liability is limited to payment of the statutory contributions.

In addition to this assistance guaranteed by the State, employees who retire are entitled to additional amounts defined by the collective agreement and determined on the basis of length of service and salary level, to be paid only if the employee reaches retirement age still with the company. These amounts are not paid if the employee leaves the company before reaching retirement age.

The additional benefits are recognised as a liability for the company and, in accordance with IAS 19, are considered defined benefit plans subject to actuarial valuation.

In addition to the retirement allowance, a "Jubilee benefit" (calculated in different ways in each of the French subsidiaries) is recognised based on a collective agreement on the occasion of employees reaching 20, 30, 35 and 40 years working for the company. Under IAS 19, the "Jubilee benefit" is considered in the residual category of "Other long‐term benefits" and is subject to actuarial valuation; actuarial gains (losses) have to be recognised in the income statement for the year. This bonus, which generally accrues on certain anniversaries of working in the company, is not paid if the employee leaves the company before reaching these thresholds.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

89

10.e. Provisions for risks and charges

The breakdown and changes in the non‐current part of these provisions are as follows:

Provision

Provision for

Provision

Provision

Total

(in thousands of euro)

for pending

restructuring

for product

for other

disputes

charges

warranties

risks

Balance at 31 December 2018

12,833

1,545

4,281

24,364

43,023

Accruals for the year

‐‐

1,859

2,974

3,279

8,112

Uses

(1,758)

(1,151)

(2,001)

(2,657)

(7,567)

Exchange gains (losses)

‐‐

‐‐

48

(175)

(127)

Assets held for sale

(8,478)

‐‐

‐‐

(16,051)

(24,529)

Other changes

‐‐

(15)

(624)

10,514

9,875

Balance at 31 December 2019

2,597

2,238

4,678

19,274

28,787

The other changes in the column "Provision for other risks" includes, within the Sogefi group, an amount of € 4,542 thousand relating to the provision for the restoration of rights of use recognised on 1 January 2019 on FTA of IFRS 16.

The breakdown and changes in the current part of these provisions are as follows:

Provision

Provision for

Provision

Total

(in thousands of euro)

for pending

restructuring

for other risks

disputes

charges

Balance at 31 December 2018

6,173

21,531

59,673

87,377

Accruals for the year

‐‐

‐‐

12,402

12,402

Uses

‐‐

‐‐

(7,136)

(7,136)

Exchange gains

‐‐

‐‐

57

57

Assets held for sale

(6,173)

(21,531)

(7,054)

(34,758)

Other changes

‐‐

‐‐

109

109

Balance at 31 December 2019

‐‐

‐‐

58,051

58,051

The balance of "Assets held for sale" refers to the change in the consolidation method of the GEDI group in application of IFRS 5.

The "Provision for pending disputes" includes risks associated with litigation of a commercial nature and labour suits.

The provision for restructuring charges includes amounts set aside for restructuring plans that have been publicly announced and communicated to the parties concerned and refers in particular to the production reorganisation projects involving Sogefi group companies.

The provision for product warranties relates to the Sogefi group.

The provision for other risks is mainly to cover disputes of miscellaneous nature of the various group companies.

In particular, the KOS group is a party to various civil proceedings involving medical and surgical practice, which could lead to compensation orders. The potential liabilities that could derive from pending disputes were assessed and a provision was made in the financial statements to cover the risk of losing these proceedings. Lawsuits and disputes can derive from complex and difficult

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

90

problems, subject to a varying degree of uncertainty and characterised by differing levels of justice over a long period of time. This estimate is the result of an articulated process, which involves consultants essentially in the legal and medical field and subjective judgements by the management of the group company. Against the assessments made, there are provisions in the financial statements for disputes against third parties and employees for an amount equal to € 9,602 thousand, of which € 8,105 thousand classified in the current provision for other risks.

In this regard, it should be noted that the doctors operating at KOS group structures have insurance policies in place to partially cover the risks associated with claims for compensation made by patients or their relatives for damages suffered in the event of accidents during their stay at the structure due to the alleged malfunctions of the health services rendered by the structure and by the staff working at these structures.

We would also point out the inclusion of € 27,947 thousand of employee benefit obligations in the provisions for other risks.

11. Current liabilities

11.a. Bonds

This item, totalling € 40,180 thousand, includes € 24,995 thousand for the current portion of the Sogefi S.p.A. 2013/2020 Bond, € 14,624 thousand for the current portion of the Sogefi S.p.A. Bond 2013/2023 in USD and € 561 thousand for the current portion of the private placements issued by KOS S.p.A.

At 31 December 2018 this item included € 98,884 thousand for the current portion of the GEDI Gruppo Editoriale S.p.A. 2014/2019 bond loan, which was repaid on 9 April 2019.

11.b. Other loans and borrowings

(in thousands of euro)

31.12.2019

31.12.2018

Collateralised bank loans and borrowings

8,762

8,285

Other bank loans and borrowings

53,898

44,493

Leases

‐‐

12,455

Other loans and borrowings

6,286

79,641

Total

68,946

144,874

This item refers to loans to Sogefi group companies for € 39,162 thousand and loans to KOS group companies for € 29,784 thousand.

"Other bank loans and borrowings" and "Other loans and borrowings" at 31 December 2018 included € 2,842 thousand and € 75,950 thousand respectively relating to the GEDI group.

It should be noted that the "Leases" item was reclassified, at the date of the first application of the new accounting standard IFRS 16, to item 11.c. "Lease liabilities".

11.c. Lease liabilities

The item, amounting to € 72,065 thousand, refers to lease liabilities for right of use relating to KOS group companies for € 56,857 thousand, to Sogefi group companies for € 15,044 thousand, to the subsidiary CIR S.p.A. for € 164 thousand.

The item includes lease liabilities amounting to € 12,455 thousand at 31 December 2018 and reclassified under this item on the date of the first application of the new accounting standard IFRS 16, from item 11.b. "Other loans and borrowings".

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

91

11.d. Trade payables

(in thousands of euro)

31.12.2019

31.12.2018

Subsidiaries and joint ventures

‐‐

9

Associates

‐‐

2,229

Suppliers

357,690

456,799

Payments on account

38,701

38,383

Total

396,391

497,420

"Suppliers" refer for € 272,244 thousand to the Sogefi group and for € 84,552 thousand to the KOS group.

"Payments on account" mainly include the liabilities recognised by the Sogefi group on FTA of IFRS

15. These liabilities represent the amounts received from customers for the sale of tooling and prototypes that will be recognised in the income statement over the life of the product.

"Trade payables" at 31 December 2018 included € 110,208 thousand relating to the GEDI group, made up as follows:

(in thousands of euro)

31.12.2018

Subsidiaries and Joint ventures

9

Associates

2,229

Suppliers

107,824

Payments on account

146

Total

110,208

11.e. Other liabilities

(in thousands of euro)

31.12.2019

31.12.2018

Due to employees

61,421

75,681

Tax liabilities

29,337

44,215

Social security liabilities

29,883

50,682

Other

33,351

42,128

Total

153,992

212,706

"Other liabilities" at 31 December 2018 included € 71,074 thousand relating to the GEDI group as follows:

(in thousands of euro)

31.12.2018

Due to employees

24,273

Tax liabilities

11,598

Social security liabilities

19,223

Other

15,980

Total

71,074

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

92

Income statement

12. Revenue

  • BREAKDOWN BY BUSINESS SEGMENT

(in millions of euro)

2019

2018

Change

amount

%

amount

%

%

Automotive components

1,519.2

71.9

1,570.7

74.2

(3.3)

Healthcare

595.2

28.1

544.9

25.8

9.2

Total consolidated revenue

2,114.4

100.0

2,115.6

100.0

(0.1)

  • BREAKDOWN BY GEOGRAPHICAL SEGMENT

(in millions of euro)

2019

Total

Italy

Other

North

South

Asia

Other

revenue

European

America

America

countries

countries

Automotive components

1,519.2

73.0

825.5

300.6

159.5

152.3

8.3

Healthcare

595.2

537.7

36.8

‐‐

‐‐

20.7

‐‐

Total consolidated revenue

2,114.4

610.7

862.3

300.6

159.5

173.0

8.3

Percentages

100.0%

28.9%

40.8%

14.2%

7.5%

8.2%

0.4%

(in millions of euro)

2018

Total

Italy

Other

North

South

Asia

Other

revenue

European

America

America

countries

countries

Automotive components

1,570.7

83.6

830.5

310.3

175.2

164.6

6.5

Healthcare

544.9

520.9

9.5

‐‐

‐‐

14.5

‐‐

Total consolidated revenue

2,115.6

604.5

840.0

310.3

175.2

179.1

6.5

Percentages

100.0%

28.6%

39.7%

14.7%

8.3%

8.4%

0.3%

The types of products marketed by the group and the nature of its business segment mean that revenue flows are reasonably linear throughout the period and are not subject to any particular cyclical phenomena on a like‐for‐like basis.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

93

13. Operating expense and income

13.a. Costs for the purchase of goods

This item went from € 916,021 thousand in 2018 to € 890,171 thousand in 2019. The decrease is mainly attributable to the Sogefi group.

13.b. Costs for services

This item went from € 369,888 thousand in 2018 to € 326,583 thousand at 31 December 2019, as can be seen from the following breakdown:

(in thousands of euro)

2019

2018

Provision of services from subsidiaries

228

298

Technical and professional consulting

105,475

93,126

Distribution and transport costs

19,067

20,107

Outsourcing

22,062

18,086

Other

179,751

238,271

Total

326,583

369,888

The decrease in "Costs for services" (€ 51.7 million) essentially reflects the different treatment of the rents following the application of IFRS 16 from 1 January 2019.

"Services from subsidiaries" are in connection with the lease contract with A. Manzoni & C. S.p.A., a company of the GEDI group, by the merged subsidiary CIR S.p.A. to rent the secondary branch offices in via Nervesa 21, Milan. The contract expired on 5 October 2019 and has not been renewed.

13.c. Personnel expense

Personnel expense totalled € 556,592 thousand in 2019 (€ 529,516 thousand in 2018).

(in thousands of euro)

2019

2018

Salaries and wages

392,879

366,353

Social security contributions

118,403

113,276

Post‐employment benefits

10,921

10,442

Pensions and similar benefits

1,650

4,493

Measurement of stock option plans and stock grant

2,358

2,953

Other costs

30,381

31,999

Total

556,592

529,516

The group had an average of 16,914 employees in 2019 (16,213 in 2018).

The increase in "Personnel expense" is mainly attributable to the KOS group following the acquisitions made during the year, as well as bringing in‐house certain services that were previously bought externally.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

94

13.d. Other operating income

This item can be broken down as follows:

(in thousands of euro)

2019

2018

Services to subsidiaries

500

800

Grants related to income

56

71

Gains on asset disposals

6,979

10,209

Other income

19,169

14,866

Total

26,704

25,946

Revenue from services provided to subsidiaries are the charge‐back of fees for strategic and management support and specific administrative, financial and tax assistance provided to GEDI Gruppo Editoriale S.p.A.

"Other income" in the previous year included the amount of € 6,565 thousand relating, within the Sogefi group, to the release of the accruals made in previous years to the "Provision for product warranties" following the favourable closure of certain disputes.

13.e. Other operating expense

This item can be broken down as follows:

(in thousands of euro)

2019

2018

Impairment and credit losses

6,737

5,337

Accruals to provisions for risks and charges

8,396

9,149

Indirect taxes

34,465

30,709

Restructuring charges

‐‐

758

Losses on asset disposals

7,009

10,318

Other expenses

20,572

10,539

Total

77,179

66,810

The increase is mainly attributable to the Sogefi group and to the KOS group.

14. Finance income and expense

14.a. Finance income

This item includes the following:

(in thousands of euro)

2019

2018

Interest income on bank accounts

522

370

Interest income on securities

700

700

Other interest income

3,678

4,563

Interest rate derivatives

2,187

2,251

Exchange gains

30

796

Total

7,117

8,680

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

95

14.b. Finance expense

This item includes the following:

(in thousands of euro)

2019

2018

Interest expense on bank accounts

14,254

11,827

Interest expense on bonds

11,476

11,806

Interest on lease liabilities

13,871

‐‐

Interest expenses on lease liabilities

‐‐

2,030

Other interest

4,368

8,002

Interest rate derivatives

436

2,645

Exchange losses

765

‐‐

Other finance expense

7,241

5,899

Total

52,411

42,209

14.c. Gains from trading securities

The breakdown of "Gains from trading securities" is as follows:

(in thousands of euro)

2019

2018

Shares of other companies

‐‐

‐‐

Other securities and other gains

6,382

14,553

Total

6,382

14,553

14.d. Losses from trading securities

The breakdown of "Losses from trading securities" is the following:

(in thousands of euro)

2019

2018

Shares of other companies

‐‐

11

Other securities and other losses

2,949

975

Total

2,949

986

14.e. Fair value gains on financial assets

This item is positive for € 7,404 thousand and refers for € 11,586 thousand to the fair value gain on "Securities" and "Other financial assets" classified as current assets, and for € 4,182 thousand to the fair value loss on "Other financial assets", "Other investments" and "Other assets" classified as non‐ current assets.

15. Income tax

Income tax can be broken down as follows:

(in thousands of euro)

2019

2018

Current taxes

25,653

30,364

Deferred taxes

(2,502)

2,405

Income tax from prior years

‐‐

(38)

Total

23,151

32,731

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

96

The following table shows a reconciliation of the ordinary tax rate and the effective tax rate for 2019:

(in thousands of euro)

2019

Profit before taxes of continuing operations shown in the financial statements

51,119

Theoretical income tax

12,268

Tax effect of non‐deductible costs

3,547

Tax effect of prior year losses which generate

deferred tax assets in the current year

(2,549)

Tax effect of prior year losses which did not generate

deferred tax assets

(350)

Tax effect on interest rate differentials of foreign companies

157

Non‐taxable grants

‐‐

Other

5,462

Income taxes

18,535

Average effective tax rate

36.26

Theoretical tax rate

24.0

IRAP e other income taxes

4,616

Income tax from prior periods

‐‐

Total income tax as per financial statements

23,151

16. Loss from discontinued operations

This item, which has a negative balance of € 294,716 thousand, refers for € 128,985 thousand (€ 32,058 thousand in 2018) to the loss made during the year by the GEDI group and for € 167,945 thousand to the impairment loss recognised after CIR and Exor signed the agreement to sell the investment in GEDI Gruppo Editoriale S.p.A. to adjust the carrying amount to fair value in accordance with IFRS 5, increased by € 1,803 thousand for costs to sell. The effects on cash flows relating to assets held for sale concerning the GEDI group, negative for € 915 thousand, are shown in a specific item in the cash flow statement.

The balance at 31 December 2019 also includes the gain of € 4,017 thousand deriving from the Sogefi group's sale of the Fraize production site of the French subsidiary Sogefi Air & Cooling S.A.S., which is dedicated to a non‐core business. The location was sold in April 2019. Note that at 31 December 2018 the assets and liabilities relating to the Fraize location were classified as assets and liabilities held for sale. During 2019 all of the information needed to determine the economic effects of this discontinued operation was disclosed. The operating profit for 2019, amounting to € 1,574 thousand (€ 1,120 thousand in 2018) and the related capital gain on disposal, net of tax, amounting to € 2,443 thousand, have therefore been recognised in "Loss from discontinued operations".

The effects on cash flows relating to assets held for sale within the Sogefi group, positive for € 7,249 thousand, are shown in a specific item in the statement of cash flows.

17. Earnings (loss) per share

Basic earnings (loss) per share are calculated by dividing the net result for the year, the result deriving from continuing operations and loss from discontinued operations attributable to the ordinary shareholders by the weighted average number of shares in circulation during the year.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

97

Diluted earnings (loss) per share is calculated by dividing the net result for the year, the result deriving from continuing operations and loss from discontinued operations attributable to the ordinary shareholders by the weighted average number of ordinary shares in circulation during the year, adjusted for the dilutive effects of options outstanding. Treasury shares are not included in the calculation. The company has no outstanding options, therefore diluted earnings per share corresponds to basic earnings per share.

The following chart provides information on the shares used to calculate basic and diluted earnings per share:

2019

2018

Profit (loss) for the year attributable to the owners of the parent (in

(69,807)

4,535

thousands of euro)

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Basic earnings (loss) per share (euro)

(0.1008)

0.0065

2019

2018

Comprehensive income attributable to the owners of the parent (in

thousands of euro)

(72,373)

2,164

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Basic earnings (loss) per share (euro)

(0.1045)

0.0031

2019

2018

Profit from continuing operations attributable to the owners of the parent

(in thousands of euro)

27,968

48,455

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Basic earnings per share (euro)

0.0404

0.0695

2019

2018

Profit from continuing operations in the statement of comprehensive

income attributable to the owners of the parent (in thousands of euro)

19,932

41,141

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Basic earnings (loss) per share (euro)

0.0288

0.0590

2019

2018

Loss from discontinued operations attributable to the owners of the parent

(in thousands of euro)

(294,716)

(30,938)

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Basic loss per share (euro)

(0.4257)

(0.0444)

2019

2018

Loss from discontinued operations in the statement of comprehensive

income attributable to the owners of the parent (in thousands of euro)

(294,716)

(30,938)

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Basic loss per share (euro)

(0.4257)

(0.0444)

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

98

18. Dividends paid

Dividend payments during the year amounted to € 10,034 thousand, being € 0.0145 per share.

19. Financial risk management: additional disclosures

The group operates in various industry and service sectors, both nationally and internationally, so its business is exposed to various kinds of financial risk, including market risk (currency risk and price risk), credit risk, liquidity risk and interest rate risk.

The group uses hedging derivatives to minimise certain types of risks.

Risk management is carried out by the central finance and treasury function on the basis of policies approved by top management and communicated to the subsidiaries on 25 July 2003.

19.a. Market risk

Currency risk

As the group operates internationally, Sogefi in particular, it is exposed to the risk that fluctuations in exchange rates could affect the fair value of some of its assets and liabilities. The Sogefi group produces and sells mainly in the Eurozone, but it is subject to currency risk, especially versus the GB pound, Brazilian real, US dollar, Argentine peso, Chinese renminbi and Canadian dollar.

Regarding the translation risk regarding the financial statements of international subsidiaries, the operating companies generally have a high degree of convergence between the currencies of their sourcing costs and their sales revenue, are active both in their own domestic markets and abroad and, if necessary, can arrange funding locally.

The following chart shows the results of the sensitivity analysis for currency risk:

Sensitivity Analysis EUR/USD exchange rate

31.12.2019

31.12.2018

Shift in the EUR/USD exchange rate

‐5%

+5%

‐5%

+5%

Change ‐ income statement (EUR/thousands)

1,195

(1,089)

1,367

(1,047)

Change ‐ equity (EUR/thousands)

1,195

(1,089)

1,367

(1,047)

19.b. Credit risk

Credit risk can be assessed both in commercial terms by customer type, contractual terms and sales concentration, and in financial terms by type of counterparty used in financial transactions. There is no significant concentration of credit risk within the group.

Some time ago adequate policies were put in place to ensure that sales are made to customers of good standing. The counterparties for derivative products and cash transactions are exclusively financial institutions with a high credit rating. The group has policies that limit credit exposure to individual financial institutions.

Credit risk can vary depending on the business segment concerned.

In the "Automotive Components" segment there is no excessive concentration of credit risk since the Original Equipment and After‐market distribution channels with which it operates are car manufacturers or large purchasing groups without any particular concentration of risk.

The "Healthcare" segment has different concentrations of crdit depending on the nature of the activities carried out by the operating companies, as well as by their different target customers, mitigated, however, by the fact that the credit exposure is spread over a large number of counterparties and customers. For example, the concentration of credit is lower than in the case of management of residential care homes, whose revenue derive more than 50% from the number of guests in the facility and whose receivables recorded in the financial statements from public entities

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

99

(mainly local health authorities and municipalities) are due from a plurality of subjects. The concentration of credit is greater than in the case of hospital management (or of diagnostic imaging departments in hospitals) due to the fact that almost all of the revenue derives from a single subject. The monitoring of credit risk versus customers includes grouping receivables together by type, age, whether the company is in financial difficulty or is involved in disputes and the existence of legal or insolvency proceedings.

19.c. Liquidity risk

Prudent management of liquidity risk implies maintaining sufficient liquidity and negotiable securities and ensuring an adequate supply of credit facilities to ensure adequate funding.

The group systematically meets its maturities and commitments, and such conduct enables it to operate on the market with the necessary flexibility and reliability to maintain a correct balance between funding and deployment of its financial resources.

The companies heading up the three main business segments manage their own liquidity risk directly and independently. Tight control is exercised over the net financial position and its outlook in the short, medium and long term. In general, the group follows an extremely prudent financial policy using mainly medium/long‐term funding arrangements. Treasury management is centralised for the operating groups.

19.d. Interest rate risk (fair value and cash flow)

Interest rate risk depends on fluctuations in market rates, which can cause changes in the fair value of cash flows of financial assets or liabilities.

Interest rate risk mainly concerns long‐term bonds issued at a fixed rate, which exposes the group to the risk of fluctuations in their fair value as interest rates change.

In line with the group's risk management policies, the parent and the subsidiaries have entered into various IRS contracts with leading financial institutions over the years in order to hedge interest rate risk on their bond issues and loans and borrowings.

Sensitivity analysis

A one percent parallel shift in the 3‐month Euribor curve on the group's floating rate assets and liabilities would have the following effects:

(in thousands of euro)

31.12.2019

31.12.2018

Change

‐%

+%

‐1%

+1%

Change ‐ income statement

401

(2,120)

326

(147)

Change ‐ equity

401

(2,120)

326

(147)

Note that for the KOS group, given that interest rates in 2019 and 2018 reached low levels tending to zero, it was decided only to evaluate the effect of a +1% change in interest rates on the income statement and statement of financial position.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

100

19.e. Derivatives

Derivatives are measured at fair value.

For accounting purposes hedging transactions can be classified as:

  • fair value hedges, if they are subject to price changes in the market value of the underlying asset or liability;
  • cash flow hedges, if they are entered into against the risk of changes in cash flows from an existing asset and liability, or from a future transaction;
  • hedges of net investments in foreign operations, if they are entered into to protect against currency risk from the translation of subsidiaries' equity denominated in a currency other than the group's functional currency.

For derivatives classified as fair value hedges, gains and losses resulting from both the determination of their market value and the fair value gains or losses of the element underlying the hedge are recognised in the income statement.

For instruments classified as cash flow hedges (interest rate swaps), gains and losses from marking them to market are recognised directly in equity for the part which "effectively" hedges the underlying risk, while any "non‐effective" part is recognised in the income statement.

For instruments classified as hedges of a net investment in a foreign operation, gains and losses from marking them to market are recognised directly in equity for the part which "effectively" hedges the underlying risk, while any "non‐effective" part is recognised in the income statement.

On initial recognition under hedge accounting, derivatives are accompanied by an effective hedging relationship which designates the individual derivative as a hedge and specifies its effectiveness parameters in relation to the financial instrument being hedged.

Hedge effectiveness is tested at regular intervals, with the effective part of the relationship being recognised in equity and the ineffective part, if any, in the income statement.

More specifically, the hedge is considered effective when fair value gains or losses or changes in the cash flows of the instrument being hedged is "almost entirely" offset by the fair value gains or losses or changes in the cash flow hedges, and when the results achieved are in a range of 80%‐125%.

At 31 December 2019, the group had the following derivatives accounted for as hedges, expressed at their notional amount:

a) interest rate hedge:

  • hedging of KOS group's bank borrowings, with a notional amount € 88.8 million.

b) exchange rate hedge:

  • forward sales totalling USD 55.8 million to hedge investments of CIR International S.A. in hedge funds, expiring in March 2020;

The following hedging transactions have been carried out by the Sogefi group:

  • forward sales of USD 0.35 million and purchases of BRL expiring in 2020;
  • forward purchase of € 0.15 million and sale of BRL expiring in 2020;
  • forward purchase of USD 0.6 million and sale of ARS expiring in 2020;
  • arrangement of cross currency swaps expiring in 2023 to hedge the private placement of bonds with a notional amount of USD 82.1 million.
    • CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

101

19.f. Capital ratios

Management modulates the use of leverage to guarantee solidity and flexibility in the capital structure measuring the ratio of funding sources to investment activities.

19.g. Borrowing conditions

Some of the group's borrowing agreements contain special clauses which, in the event of failure to comply with certain economic and financial covenants, give the financing banks an option to claim immediate repayment if the company involved does not immediately remedy the infringement of such covenants as required under the terms and conditions of the agreements.

At 31 December 2019, all contractual clauses relating to medium and long term financial liabilities were fully complied with by the group.

Below is a summary of the main covenants relating to the borrowings of the operating sub‐holding companies outstanding at year‐end.

  • Sogefi group

The covenants relating to the debt at 31 December 2019 are described below:

  • loan of € 20,000 thousand ‐ Mediobanca S.p.A.: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3;
  • loan of € 25,000 thousand ‐ Mediobanca S.p.A.: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3;
  • loan of € 50,000 thousand ‐ Unicredit S.p.A.: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3;
  • loan of € 80,000 thousand ‐ Banca Nazionale del Lavoro S.p.A.: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3;
  • loan of € 55,000 thousand ‐ Ing Bank N.V.: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3;
  • loan of € 50,000 thousand ‐ Intesa Sanpaolo S.p.A.: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3;
  • bond of USD 115,000 thousand: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 3.5; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 4;
  • bond of € 25,000 thousand: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 3.5; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 4;
    • CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

102

  • bond of € 75,000 thousand: ratio of consolidated net financial position to consolidated normalised gross operating profit (loss) less than or equal to 4; ratio of consolidated normalised gross operating profit (loss) to consolidated net financial expense not less than 3.

Note that the covenants relating to: i) loan of € 20,000 thousand ‐ Mediobanca S.p.A., ii) loan of € 50,000 thousand ‐ Unicredit S.p.A., iii) loan of € 80,000 thousand ‐ Banca Nazionale del Lavoro S.p.A.,

  1. loan of € 55,000 thousand ‐ Ing Bank N.V., v) loan of € 50,000 thousand ‐ Intesa Sanpaolo S.p.A.,
  1. bond of USD 115,000 thousand they have been renegotiated following the introduction of IFRS 16.

At 31 December 2019, these covenants were all complied with.

  • KOS group

The KOS group has undertaken to comply with the following covenants relating to some of its loans:

  • loans obtained by the parent KOS: ratio of consolidated net financial position to gross operating profit (loss) less than or equal to 3.5, ratio of gross operating profit (loss) to financial expense greater than or equal to 3 and a loan to value ratio less than 60%;
  • loans obtained by KOS Care: ratio of consolidated net financial position to EBITDA less than or equal to 3.5;
  • loan obtained by Sanatrix Gestione S.r.l.: ratio of consolidated net financial position to EBITDA less than or equal to 4;
  • loan obtained by HSS Real Estate S.r.l.: ratio of consolidated net financial position to EBITDA less than or equal to 4;

Note that for the purpose of calculating the covenants, the consolidated net financial position and EBITDA do not take the impacts of IFRS 16 into consideration.

At 31 December 2019, these covenants were all complied with.

19.h. Measurement of financial assets and liabilities and fair value hierarchy

The fair value of financial assets and liabilities is calculated as follows:

  • the fair value of financial assets and liabilities with standard terms and conditions listed on an active market is measured on the basis of prices published on the active market;
  • the fair value of other financial assets and liabilities (except for derivatives) is measured using commonly accepted valuation techniques based on analytical models using discounted cash flows, which as variables use prices observable in recent market transactions and broker listed prices for similar instruments;
  • the fair value of derivatives that are listed on an active market is measured on the basis of market prices; if no prices are published, different approaches are used according to the type of instrument.

In particular, for the measurement of certain investments in bond instruments with no regular market, i.e. where there is an insufficient number of frequent transactions with a sufficiently limited bid‐ask spread and volatility, the fair value of these instruments is measured principally on the basis of prices supplied by leading international brokers at the parent's request. These prices are then validated by comparing them with market prices, even if limited in number, or with prices that are observable for other instruments with similar characteristics.

In measuring investments in private equity funds, fair value is determined on the basis of the NAV communicated by the fund administrators at the reporting date. Where such information is not

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

103

available at the reporting date, the last official communication is used, though it must not be more than three months old at the reporting date and, if necessary, validated against more recent information made available to investors by the fund administrators.

With reference to capitalisation policies, these instruments cannot be classified as fair value level 1. This is because they are not listed and the price cannot be obtained from public info providers. It should also be considered that, given the impossibility for the investor/insured party to sell these instruments to third parties (they are linked to the life‐span of the insured person), there are not even transactions that can identify the instrument as "liquid".

The fair value is instead configured as level 2 because, even though they are not listed instruments, the method for determining their value is the same for all policyholders who invest in the same fund, based on information provided by the counterparty or available on the websites of insurance counterparties.

The following table gives a breakdown of financial assets and liabilities measured at fair value with an indication of whether the fair value is determined, in whole or in part, directly by reference to price quotations published in an active market ("Level 1") or estimated using prices derived from market quotations for similar assets or using valuation techniques for which all significant factors are derived from observable market data ("Level 2") or from valuation techniques based mainly on input not observable on the market, which therefore involve estimates and assumptions being made by management ("Level 3").

CATEGORIES OF FINANCIAL ASSETS AND LIABILITIES SHOWN IN THE FINANCIAL STATEMENTS

Category of financial assets and liabilities at 31 December 2019

Classification

Carrying

Fair value

Fair value

Fair value

amount

Level 1

Level 2

Level 3

NON‐CURRENT ASSETS

OTHER FINANCIAL ASSETS

FVTPL

67,866

‐‐

65,732

2,134

CURRENT ASSETS

SECURITIES

FVTPL

35,482

14,028

21,454

‐‐

OTHER FINANCIAL ASSETS

FVTPL

264,278

‐‐

264,278

‐‐

During the year there were no transfers between the various levels of the fair value hierarchy.

In detail, financial assets classified as level 3 refer for € 134 thousand to venture capital investments held by CIR International S.A., for investments in companies operating in the IT and communications sector and for € 2,000 thousand to the investment made by CIR S.p.A. in Lendix S.A.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

104

CATEGORIES OF FINANCIAL ASSETS AND LIABILITIES SHOWN IN THE FINANCIAL STATEMENTS

Category of financial assets and liabilities at 31 December 2019

Classification

Carrying amount

NON‐CURRENT ASSETS

OTHER EQUITY INVESTMENTS OTHER ASSETS

OTHER FINANCIAL ASSETS

CURRENT ASSETS

TRADE

RICEVAIBLES

LOAN ASSETS

SECURITIES

OTHER FINANCIAL ASSETS

CASH AND CASH EQUIVALENTS

NON‐CURRENT LIABILITIES

FVTOCI

Amortised cost

FVTPL

Amortised cost, expected loss for counterparty risk

Amortised cost, expected loss for counterparty risk

Amortised cost, expected loss for counterparty risk

FVTPL

FVTPL

Amortised cost, expected loss for counterparty risk

1,863

45,982

67,866

241,762

61,029

23,135

35,482

264,278

309,336

BONDS

Amortised cost

310,671

OTHER LOANS AND BORROWINGS

Amortised cost

472,677

LEASE LIABILITIES

Cost

786,980

CURRENT LIABILITIES

BANK LOANS AND BORROWINGS

Amortised cost

8,455

BONDS

Amortised cost

40,180

OTHER LOANS AND BORROWINGS

Amortised cost

68,946

LEASE LIABILITIES

Cost

72,065

TRADE PAYABLES

Amortised cost

396,391

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

105

CREDIT RISK

(in thousands of euro)

Position at 31 December 2019

Items

Total

Not yet due

Expired by >

Other assets (non‐current assets) (*)

7.g.

24,861

18,604

6,257

Gross asset

34,108

18,890

15,218

Loss allowances

(9,247)

(286)

(8,961)

Trade receivables

8.b.

241,762

171,113

70,649

Gross asset

274,591

172,620

101,971

Loss allowances

(32,829)

(1,507)

(31,322)

Other assets (current assets) (**)

8.c.

24,608

24,608

‐‐

Gross asset

25,458

24,608

850

Loss allowances

(850)

‐‐

(850)

Total

291,231

214,325

76,906

  1. € 21,121 thousand of tax assets not included. (**) € 36,421 thousand of tax assets not included.

0 ‐ 30 days

30 ‐ 60 days

60 ‐ 90 days

over 90

Expired/

Impairment

renegotiated

losses

‐‐

‐‐

‐‐

6,257

‐‐

‐‐

‐‐

‐‐

15,218

‐‐

‐‐

‐‐

‐‐

(8,961)

‐‐

(2,090)

24,718

9,000

3,173

33,758

‐‐

25,288

9,338

3,531

63,814

‐‐

(570)

(338)

(358)

(30,056)

‐‐

(4,558)

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

850

‐‐

‐‐

‐‐

‐‐

(850)

‐‐

‐‐

24,718

9,000

3,173

40,015

‐‐

(6,648)

(in thousands of euro)

Position at 31 December 2018

Items

Total

Not yet due

Expired by >

receivable

Other assets(non‐current assets) (*)

7.g.

25,161

13,996

11,165

Gross asset

35,090

14,282

20,808

Loss allowances

(9,929)

(286)

(9,643)

Trade receivables

8.b.

420,969

296,522

124,447

Gross asset

469,653

302,112

167,541

Loss allowances

(48,684)

(5,590)

(43,094)

Other assets (current assets) (**)

8.c.

43,731

43,731

‐‐

Gross asset

50,795

47,030

3,765

Loss allowances

(7,064)

(3,299)

(3,765)

Total

489,751

354,139

135,612

(*) € 25,494 thousand of tax assets not included.

0 ‐ 30 days

30 ‐ 60 days

60 ‐ 90 days

over 90

Expired/

Impairment

renegotiated

losses

‐‐

‐‐

‐‐

11,165

‐‐

‐‐

‐‐

‐‐

20,808

‐‐

‐‐

‐‐

‐‐

(9,643)

‐‐

(450)

54,872

16,338

11,092

42,145

‐‐

60,820

16,923

11,570

78,228

‐‐

(5,948)

(585)

(478)

(36,083)

‐‐

(6,809)

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

3,765

‐‐

‐‐

‐‐

‐‐

(3,765)

‐‐

(981)

54,872

16,338

11,092

53,310

‐‐

(8,240)

(**) € 35,552 thousand of tax assets not included.

PROVISION FOR LOSS ALLOWANCES

(in thousands of euro)

Position at 31 December 2019

Opening balance

Impairment

Uses

Exchange gains

Assets held for

Business

Other changes

Closing

losses

(losses) +/‐

sale

combinations +/‐

balance

Loss allowances

(65,677)

(6,648)

9,438

7

21,107

(1,153)

‐‐

(42,926)

The balance of "Assets held for sale" refers to the change in the consolidation method of the GEDI group in application of IFRS 5.

(in thousands of euro)

Position at 31 December 2018

Opening balance

Impairment

Uses

Exchange gains

Assets held for

Business

Other changes

Closing

losses

(losses) +/‐

sale

combinations +/‐

balance

Loss allowances

(61,873)

(8,240)

5,870

74

‐‐

(322)

(1,186)

(65,677)

107

LIQUIDITY RISK ‐ 2019

<1 year

>1 <2 years

>2 <3 years

>3 <4 years

>4 <5 years

>5 years

Total

(in thousands of euro)

Non‐derivative financial liabilities

Bonds

42,860

119,054

25,315

25,315

74,237

80,529

367,310

Other loans and borrowings:

‐ Bank loans and borrowings

104,783

84,845

200,096

117,946

67,443

20,732

595,845

‐ Payables to other lenders

1,223

239

477

483

482

681

3,585

Bank loans and borrowings

8,624

‐‐

‐‐

‐‐

‐‐

‐‐

8,624

Trade payables

396,391

‐‐

‐‐

‐‐

‐‐

‐‐

396,391

Derivative financial liabilities

Hedging derivatives

(196)

(663)

(306)

(90)

‐‐

(1,255)

Non‐hedging derivatives

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

TOTAL

553,685

203,475

225,582

143,654

142,162

101,942

1,370,500

LIQUIDITY RISK ‐ 2018

<1 year

>1 <2 years

>2 <3 years

>3 <4 years

>4 <5 years

>5 years

Total

(in thousands of euro)

Non‐derivative financial liabilities

Bonds

126,638

48,275

110,184

18,897

17,767

101,725

423,486

Other loans and borrowings:

‐ Bank loans and borrowings

64,674

95,873

47,451

120,767

30,145

28,680

387,590

‐ Payables to lease companies

14,588

7,467

12,232

12,696

8,961

20,842

76,786

‐ Payables to other lenders

76,370

276

228

464

477

1,162

78,977

Bank loans and borrowings

13,731

‐‐

‐‐

‐‐

‐‐

‐‐

13,731

Trade payables

497,420

‐‐

‐‐

‐‐

‐‐

‐‐

497,420

Derivative financial liabilities

Hedging derivatives

1,280

936

664

306

90

3,276

Non‐hedging derivatives

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

TOTAL

794,701

152,827

170,759

153,130

57,440

152,409

1,481,266

108

20. Guarantees and commitments

At 31 December 2019 the position of guarantees and commitments was the following:

CIR (formerly COFIDE)

To back these loans, the shares of the merged subsidiary CIR S.p.A. have been pledged to lending institutions for a total carrying amount of € 335,278 thousand.

It should be remembered that following the effectiveness of the CIR / COFIDE merger, the loan was repaid on 20 February 2020.

  • CIR and financial holding companies

Commitments for private equity fund investments by CIR International for € 20.5 million.

  • Sogefi group

Investment commitments

At 31 December 2019 there are binding commitments for investments relating to the purchase of property, plant and equipment of € 1,195 thousand.

Guarantees given

Details of these guarantees are as follows:

(in thousands of euro)

31.12.2018

31.12.2018

Guarantees given to third parties

2,697

4,661

Other unsecured guarantees given to third parties

2,813

2,690

Secured guarantees given for borrowings shown in the financial

665

1,116

statements

Guarantees given to third parties relate to guarantees given to certain customers by the subsidiary Sogefi Suspensions Heavy Duty Italy S.r.l., to the supplier of an operating lease contract by Sogefi Filtration do Brasil Ltda and by Sogefi Filtration Ltd; sureties are shown at the amount of the commitment at the reporting date. These items indicate risks, commitments and guarantees given by group companies to third parties.

"Other unsecured guarantees given to third parties" refer to the commitment of subsidiary Sogefi HD Suspensions Germany GmbH to the employees' pension fund of the two business divisions at the time of the acquisition in 1996. This commitment is covered by contractual obligations on the part of the vendor, which is a leading German company.

The secured guarantees relate exclusively to the subsidiary Allevard IAI Suspensions Pvt Ltd which, for the loans obtained, has granted to the lenders secured guarantees over its property, plant and equipment and trade receivables.

Other risks

At 31 December 2019 the Sogefi group held assets belonging to third parties on its premises for € 14,984 thousand.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

109

  • KOS group

The following is a breakdown of the bank guarantees and other sureties given by KOS S.p.A. and/or other subsidiaries against loans of KOS S.p.A. for a total of € 22,901 thousand:

  • a guarantee on behalf of KOS S.p.A. for the lease of the Via Durini offices for € 46 thousand;
  • a guarantee on behalf of KOS Care S.r.l. for lease contracts worth € 22,499 thousand;
  • a guarantee on behalf of Medipass S.r.l. and its subsidiaries for lease contracts worth € 131 thousand;
  • a guarantee in favour of the Municipality of Sanremo as a security deposit for urbanisation works, for € 225 thousand.

At 31 December 2019, other commitments and risks amounted to € 10,629 thousand, mainly related to:

  • assets on free loan for € 3,013 thousand;
  • guarantees issued by Suzzara Hospital in favour of F.lli Montecchi, for € 953 thousand;
  • tenders for € 1,558 thousand;
  • contractual commitments of around € 5,105 thousand.

21. Information on the business segment

The business segments coincide with the groups of companies that CIR S.p.A. (formerly COFIDE S.p.A.) controls through CIR. In detail:

  • the Sogefi group: automotive components;
  • the GEDI group: media;
  • the KOS group: healthcare.

From a geographical point of view, with the exception of the Sogefi group, business is conducted almost exclusively in Italy.

Economic and financial information by business segment is provided in the following two pages (primary sector), whereas details of revenue by geographical area (secondary sector) can be found in Note 12.

An analysis of assets, investments, amortisation/depreciation and write‐downs by geographical area is shown in the following chart.

(in thousands of euro)

Assets

Investments

Amortisation/

depreciation &

write‐downs

Italy

5,132,114

36,429

106,232

Other European countries

1,421,993

174,485

79,360

North America

172,026

18,480

25,042

South America

82,713

4,242

9,412

Asia

206,868

21,742

19,413

Consolidation adjustments

(2,802,035)

(1,690)

(34,614)

Total

4,213,679

253,688

204,845

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

110

INCOME STATEMENT BY BUSINESS SEGMENT AND CONTRIBUTIONS TO THE PROFIT (LOSS) OF THE GROUP

(in millions of euro )

2019

2018 (*)

COMBINED

Revenue

Costs of

Other operating

Amortisation/depreciation and

Operating profit

Net finance

Dividends, net of

Fair value gains on

Income taxes

Profit (loss) from

Non‐controlling

Profit (loss) for the

Profit (loss) for the

production

income and

write‐downs

(loss)

income and

realised and

equity‐accounted

discontinued operations

interests

year

year

CONSOLIDATED

expense

expense

unrealised gains and

investees

losses on securities

(1)

(2)

(3)

(4)

KOS group

595.2

(437.5)

(20.8)

(69.2)

67.7

(22.5)

0.1

‐‐

(13.9)

‐‐

(21.1)

10.3

11.8

Sogefi group

1,519.2

(1,319.9)

(25.1)

(134.6)

39.6

(23.7)

‐‐

‐‐

(13.7)

4.0

(5.2)

1.0

4.5

GEDI group

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(129.0)

95.7

(33.3)

(8.3)

Total for main subsidiaries

2,114.4

(1,757.4)

(45.9)

(203.8)

107.3

(46.2)

0.1

‐‐

(27.6)

(125.0)

69.4

(22.0)

8.0

Other subsidiaries

‐‐

(0.1)

(0.2)

‐‐

(0.3)

‐‐

‐‐

‐‐

‐‐

‐‐

0.2

(0.1)

‐‐

Total industrial subsidiaries

2,114.4

(1,757.5)

(46.1)

(203.8)

107.0

(46.2)

0.1

‐‐

(27.6)

(125.0)

69.6

(22.1)

8.0

CIR (merged) and other non‐industrial subsidiaries

‐‐

(15.4)

(2.8)

(1.0)

(19.2)

1.8

8.4

‐‐

4.5

‐‐

1.9

(2.6)

(0.7)

CIR (formerly Cofide)

Revenue

‐‐

‐‐

‐‐

Operating costs

(2.1)

(2.1)

(0.9)

Other operating income & expense

(0.2)

(0.2)

(0.4)

Amortisation/depreciation and write‐downs

‐‐

‐‐

(0.1)

Operating profit (loss)

(2.3)

Financial income & expense

(0.8)

(0.8)

(0.9)

Dividends and net gains (losses) from trading securities

2.4

2.4

(0.8)

Fair value gains on equity‐accounted investees

‐‐

‐‐

‐‐

Income taxes

(0.1)

(0.1)

0.3

Profit (loss) from discontinued operations

‐‐

‐‐

‐‐

Consolidated total for the group before non‐recurring items

2,114.4

(1,775.0)

(49.1)

(204.8)

85.5

(45.2)

10.9

‐‐

(23.2)

(125.0)

71.5

(25.5)

4.5

Non‐recurring items

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(169.7)

125.4

(44.3)

‐‐

Consolidated total for the group

2,114.4

(1,775.0)

(49.1)

(204.8)

85.5

(45.2)

10.9

‐‐

(23.2)

(294.7)

196.9

(69.8)

4.5

(*) Certain 2018 figures, relating to "Assets held for sale", have been reclassified to "Profit (loss) from discontinued operations" following the application of IFRS 5 "Non‐current assets held for sale and discontinued operations"

  1. This item is the sum of "changes in inventories", "costs for the purchase of goods", "costs for services" and "personnel expense" in the consolidated income statement. This item does not take into consideration the € (1.3) million effect of intercompany eliminations.
  2. This item is the sum of "other operating income" and "other operating costs" in the consolidated income statement. This item does not take into consideration the € 1.3 million effect of intercompany eliminations.
  3. This item is the sum of "finance income" and "finance expense" in the consolidated income statement.

STATEMENT OF FINANCIAL POSITION BY BUSINESS SEGMENT

(in millions of euro)

31.12.2019

31.12.2018

CONSOLIDATED

Non‐current assets

Other net non‐current

Assets and liabilities

Net working

Net financial position

Total equity

Equity attributable to

Equity attributable to the

Equity attributable

COMBINED

assets and liabilities

held for sale

capital

(indebtedness)

non‐controlling

owners of the parent

to the owners of the

interests

parent

(1)

(2)

(3)

(4)

KOS group

1,500.8

(23.7)

‐‐

(79.6)

(1,105.3)

292.2

195.7

96.5

Sogefi group

733.3

(102.9)

‐‐

(104.1)

(318.5)

207.8

147.1

60.7

GEDI Group

‐‐

‐‐

225.9

‐‐

‐‐

225.9

167.8

58.1

Other subsidiaries

‐‐

(0.7)

‐‐

0.7

0.4

0.4

0.2

0.2

Total industrial subsidiaries

2,234.1

(127.3)

225.9

(183.0)

(1,423.4)

726.3

510.8

215.5

The merged company CIR and other non‐

21.5

61.9

‐‐

(1.1)

319.3

401.6

173.8

227.8

industrial subsidiaries

CIR (formerly Cofide)

98.0

61.8

135.1

0.4

295.3

233.4

Non‐current assets

1.1

1.1

1.1

1.1

Other net non‐current assets and

13.1

13.1

13.1

13.4

liabilities

Assets and liabilities held for sale

‐‐

‐‐

‐‐

‐‐

Net working capital

(1.5)

(1.5)

(1.5)

(1.5)

Net financial position

(23.6)

(23.6)

(23.6)

(25.9)

Consolidated total for the group

2,256.7

(52.3)

225.9

(185.6)

(1,127.7)

1,117.0

684.6

432.4

515.8

The group applied the new IFRS 16 "Leases" from the date of first-time adoption (1 January 2019) using the modified retrospective approach. The cumulative effect of adopting IFRS 16 was therefore recognised as an adjustment to the opening balance of retained earnings at 1 January 2019, without restating the comparative information.

  1. This item is the sum of "intangible assets", "property, plant and equipment", "right‐of‐use assets", "investment property", "equity‐accounted investees" and "other equity investments" in the consolidated statement of financial position.
  2. This item is the sum of "other assets", "other financial assets" and "deferred tax assets" under non‐current assets and of "other liabilities", "deferred tax liabilities", "employee benefit obligations" and "provisions for risks and charges" under non‐current liabilities in the consolidated statement of financial position.
  3. This item is the sum of "inventories", "contract work in progress", "trade receivables" and "other assets" in current assets and "trade payables", "other liabilities" and "provisions for risks and charges" in current liabilities in the consolidated statement of financial position.
  1. This item is the sum of "loan assets", "securities", "other financial assets", and "cash and cash equivalents" under current assets, of "bonds", "other loans and borrowings" and "lease liabilities" under non‐current liabilities and of "bank loans and borrowings", "bonds", "other loans and borrowings" and "lease liabilities" under current liabilities in the consolidated statement of financial position.

22. Joint ventures

The group does not hold equity investments in joint ventures at 31 December 2019.

23. Net financial indebtedness

The net financial indebtedness in accordance with Consob Resolution no. 6064293 dated 28 July

2006 is as follows:

(in thousands of euro)

31.12.2019

31.12.2018

A.

Cash and bank deposits

309,336

247,790

B.

Other cash equivalents

264,278

276,880

C.

Securities held for trading

35,482

33,563

D.

Cash and cash equivalents (A) + (B) + (C)

609,096

558,233

E.

Current loan assets

23,135

25,773

F.

Current bank loans and borrowings

(*)

(71,115)

(65,824)

G.

Bonds

(40,180)

(113,801)

H.

Current portion of non‐current debt

(6,286)

(92,096)

I.

Lease liabilities

(72,065)

‐‐

J.

Current financial indebtedness (F) + (G) + (H) + (I)

(189,646)

(271,721)

K.

Current net financial position (J) + (E) + (D)

442,585

312,285

L.

Non‐current bank loans and borrowings

(**)

(470,347)

(304,733)

M.

Bonds issued

(310,671)

(270,254)

N.

Other non‐current liabilities

(**)

(2,330)

(60,271)

O.

Lease liabilities

(786,980)

‐‐

P.

Non‐current financial indebtedness (L) + (M) + (N)

(1,570,328)

(635,258)

Q.

Net financial indebtedness (K) + (P)

(1,127,743)

(322,973)

  1. 62,660 thousand (€ 71,115 ‐ € 8,455) is classified in the Statement of Financial Position under "Other loans and borrowings". (**) Classified under "Other loans and borrowings" - Non‐current Liabilities.

24. Disclosures regarding share‐based payment plans

The following chart shows the stock option and stock grant plans of the merged subsidiary CIR S.p.A..

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

113

CIR - STOCK OPTION PLANS AT 31 DECEMBER 2019

Options in circulation at

Options granted during

Options exercised during

Options vested during the

Options in circulation at end of period

Options exercisable at

start of period

the period

the period

period

end of period

Weighted

Weighted

Weighted

Weighted

Average

Average

No. of

Weighted

No. of options

average strike

No. of options

average strike

No. of options

average strike

No. of options

average strike

No. of options

average strike

strike price

duration (years)

options

price

price

price

price

price

Extraordinary stock option plan - 4th tranche

2,203,500

1.0718

2,203,500

1.0718

1st tranche 2009

1,924,800

0.9907

1,924,800

0.9907

2nd tranche 2009

3,086,000

1.5449

3,086,000

1.5449

0.16

3,086,000

1.5449

1st tranche 2010

3,146,000

1.6208

3,146,000

1.6208

0.75

3,146,000

1.6208

2nd tranche 2010

3,068,000

1.4982

3,068,000

1.4982

1.16

3,068,000

1.4982

Total

13,428,300

1.3949

4,128,300

1.0340

9,300,000

1.5552

0.69

9,300,000

1.5552

CIR - STOCK GRANT PLANS AT 31 DECEMBER 2019

Instruments outstanding at

Instruments granted

Instruments exercised

Instruments vested during

Instruments outstanding at end of

Instruments exercisable

start of period

during the period

during the period

the period

period

at end of period

Opening

Opening

Weighted

Weighted

Opening

Average

Opening

No. of Units

No. of Units

No. of Units

average strike

No. of Units

average strike

No. of Units

No. of Units

amount

amount

amount

duration (years)

amount

price

price

Stock Grant Plan 2015

1,343,666

1.0916

22,005

0.9950

64,375

1.0916

691,250

1.0916

610,046

1.0916

5.33

610,046

1.0916

Stock Grant Plan 2015 for the CEO

1,034,923

1.0940

38,728

0.9950

1,073,651

1.0940

5.33

1,073,651

1.0940

Stock Grant Plan 2016

1,589,602

1.0587

13,602

0.9950

129,438

1.0587

1,473,766

1.0587

6.33

547,329

1.0587

Stock Grant Plan 2017

1,464,042

1.4359

2,401

0.9950

59,009

1.4359

1,407,434

1.4359

7.33

217,901

1.4359

Stock Grant Plan 2018

2,073,486

0.8799

30,000

0.8799

2,043,486

0.8799

8.33

Stock Grant Plan 2019

2,043,060

0.9160

2,043,060

0.9160

9.33

Total

7,505,719

1.0936

2,119,796

0.9189

252,822

1.1551

721,250

1.0828

8,651,443

1.0508

7.48

2,448,927

1.1159

Merged CIR S.p.A. ‐ stock grant plans

The stock grant plans involve the assignment free of charge of units, which are not transferable to third parties or other beneficiaries, each giving a right to be assigned one CIR S.p.A. share.. The Plans envisage two classes of rights: time‐based units, which vest subject to the passing of a certain period of time, and performance units, which vest subject to the passing of a certain period of time and the achievement of certain objectives in terms of the "normal market value" of the stock (determined according to Art. 9, paragraph 4.a of the Consolidated Income Tax Act) as established in the Plan Regulations.

The regulations envisage a minimum holding of the shares covered by the Plan.

The shares assigned in implementation of the Plans will be made available only from treasury shares held by CIR S.p.A.. The regulations state that an essential condition for assignment of the shares is continued service or directorship with the company or its subsidiaries during the vesting period of the rights and at the date that they are exercised.

With reference to plans issued in the last three years, note that:

  • On 28 April 2017 the Shareholders' Meeting approved the 2017 Stock Grant Plan reserved for the Chief Executive Officer and executives and directors of the company, the parent and subsidiaries, for a maximum of 2,000,000 units assignable during the year. The Stock Grant Plan involves the free assignment of units, not transferable to third parties or other beneficiaries, each providing the right to assignment of one CIR share, with effect from the specified deadlines and subject to satisfaction of the conditions envisaged in the Plan. The units will mature in tranches equal to 12.5% of the related total, each of which maturing on a quarterly basis from 30 April 2019 to 31 January 2021. The shares assigned in execution of the Plan will be made available only from treasury shares held by the company. A total of 777,800 time units were assigned during the year, whose maturity is subject to continued service, and 777,800 performance units, whose maturity is subject to the shares achieving certain stock market performance objectives linked to the FTSE Italia Mid Cap Index. The initial value of the "performance units" is € 1.4359.
  • On 27 April 2018 the Shareholders' Meeting approved the 2018 Stock Grant Plan reserved for the Chief Executive Officer and executives of the company, the parent and subsidiaries, for a maximum of 2,000,000 units assignable during the year. The Stock Grant Plan involves the free assignment of units, not transferable to third parties or other beneficiaries, each providing the right to assignment of one CIR share, with effect from the specified deadlines and subject to satisfaction of the conditions envisaged in the Plan. The units will mature in tranches equal to 12.5% of the related total, each of which maturing on a quarterly basis from 30 April 2020 to 31 January 2022. The shares assigned in execution of the Plan will be made available only from treasury shares held by the company. A total of 1,036,743 time units were assigned during the year, whose maturity is subject to continued service, and 1,036,743 performance units, whose maturity is subject to the shares achieving certain stock market performance objectives linked to the FTSE Italia Mid Cap Index. The initial value of the "performance units" is € 1.0798.
  • On 29 April 2019 the Shareholders' Meeting approved the 2019 Stock Grant Plan reserved for the Chief Executive Officer and executives and directors of the company, the parent and subsidiaries, for a maximum of 2,200,000 units assignable during the year. The Stock Grant Plan involves the free assignment of units, not transferable to third parties or other beneficiaries, each providing the right to assignment of one CIR share, with effect from the specified deadlines and subject to satisfaction of the conditions envisaged in the Plan. The units will mature in tranches equal to 12.5% of the related total, each of which maturing on a quarterly basis from 30 April 2021 to 31 January 2023. The shares assigned in execution of the Plan will be made available only from treasury shares held by the company. A total of 1,021,530 time units were assigned during the year, whose maturity is subject to continued service, and 1,021,530 performance units, whose

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

115

maturity is subject to the shares achieving certain stock market performance objectives linked to the FTSE Italia Mid Cap Index. The initial value of the "performance units" is € 1.0709.

The notional cost of the plans for the year was € 1,864 thousand, recognised in the income statement under "Personnel expense".

SOGEFI S.p.A.

Sogefi S.p.A. implements payment plans based on Sogefi S.p.A. shares reserved for executives of the company and its subsidiaries who hold strategic positions in the group, with the aim of rewarding their loyalty to the group and giving them an incentive to increase their commitment to improving company performance and creating long‐term value.

The payment plans based on Sogefi S.p.A. shares are approved in advance by the Shareholders' Meeting.

Except for those indicated under "Stock grant plans and stock option plans" below, the group has not entered into any other transaction that envisages the purchase of goods or services using share‐ based payments or payments based on any other equity instrument, so it is not necessary to provide the fair value of such goods or services.

In addition to the one issued in 2019, the group issued plans from 2009 to 2018, the main characteristics of which are reported below.

Stock grant plans

The stock grant plans involve the assignment free of charge of units, which are not transferable to third parties or other beneficiaries, each giving a right to be assigned one Sogefi S.p.A. share free of charge. The Plan envisages two classes of rights: time‐based units, which vest subject to the passing of a fixed period of time, and performance units, which vest subject to the passing of a term and the achievement of certain objectives established in the Plan Regulations.

The Regulations envisage a minimum holding of the shares covered by the Plan.

The shares assigned in implementation of the Plans will be made available only from treasury shares held by Sogefi S.p.A. The Regulations say that an essential condition for assignment of the shares is continued service or directorship with the company or its subsidiaries during the vesting period of the rights.

On 22 July 2019, the Board of Directors implemented the 2019 stock grant plan (approved by Shareholders' Meeting of the same date for a maximum of 500,000 units) reserved for employees of the company and its subsidiaries by granting them a total of 482,244 units (of which 219,635 time‐ based units and 262,609 performance units).

The time‐based units will mature in quarterly tranches, i.e. 12.5% of the related total, from 22 October 2021 to 22 July 2023.

The performance units will mature on the same maturity dates envisaged for the time‐based units, but only on condition that the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeds the increase in the Sector Index (as defined in the Regulations) as of the same date.

At 31 December 2019, 34,322 Time‐based Units and 41,036 Performance Units have lapsed in accordance with the regulation.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

116

The fair value of the rights granted in 2019 was calculated at the grant date with the binomial model for the valuation of American options (the so‐called "Cox, Ross and Rubinstein model") and comes to a total of € 552 thousand.

In particular, the input data used for the measurement of the fair value of the 2019 Stock Grant plan are summarised below:

  • curve of EUR/GBP/SEK/CHF risk‐free interest rates on 22 July 2019;
  • prices of the underlying asset (i.e. the price of the Sogefi S.p.A. share on 22 July 2019, namely € 1.27) and of the securities in the benchmark basket, again posted on 22 July 2019;
  • normal market prices of the Sogefi S.p.A. share and of the securities in the benchmark basket from 21 June 2019 to 21 July 2019, to calculate the threshold for the performance units of the stock grant;
  • historical volatility at 260 days of the securities and exchange rates observed on 22 July 2019;
  • zero dividend yield for the valuation of the stock grant;
  • time series of logarithmic yields on the securities concerned and the EURGBP, EURSEK and EURCHF exchange rates to calculate the correlations between securities and the correlations between the 3 securities not denominated in Euro and the related exchange rates (for the adjustment of estimated trends), calculated for the period between 22 July 2018 to 22 July 2019.

The main characteristics of the stock grant plans approved in previous years and still existing are reported below:

  • Stock Grant Plan 2011 for a maximum of 1,250,000 conditional rights reserved for the director serving as the Chief Executive Officer of the parent at the plan issue date and for employees of the company and its subsidiaries via allocation to them of a total of 757,500 units (of which 320,400 time‐based units and 437,100 performance units).
    The time‐based units matured in quarterly tranches, i.e. 12.5% of the total, from 20 April 2013 to 20 January 2015.
    The performance units were expected to mature on the same vesting dates as the time‐based units, but only on condition that the "normal market value" of the shares at each vesting date is at least equal to the percentage of the initial value laid down in the regulation.
    At 31 December 2019, 29,837 Time‐based Units and 134,866 Performance Units have lapsed in accordance with the regulation; 291,325 Time‐based Units and 298,333 Performance Units have been exercised.
  • Stock Grant Plan 2012 for a maximum of 1,600,000 conditional rights reserved for the director serving as the Chief Executive Officer of the parent at the plan issue date and for employees of the company and its subsidiaries via allocation to them of a total of 1,152,436 units (of which 480,011 time‐based units and 672,425 performance units).
    The time‐based units were expected to mature in quarterly tranches, i.e. 12.5% of the total, from 20 April 2014 to 31 January 2016.
    The performance units were expected to mature on the same vesting dates as the time‐based units, but only on condition that the increase in the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeded the increase in the Sector Index (as defined in the regulation) at the same date.
    At 31 December 2019, 82,374 Time‐based Units and 596,630 Performance Units have lapsed in accordance with the regulation; 392,252 Time‐based Units and 74,852 Performance Units have been exercised.
  • Stock Grant Plan 2013 for a maximum of 1,700,000 conditional rights, reserved for the employees of the company and its subsidiaries, by assigning them a total of 1,041,358 units (of which 432,434 time‐based units and 608,924 performance units).
    The time‐based units matured in quarterly tranches, i.e. 12.5% of the total, from 20 April 2015 to 31 January 2017.
    The performance units were expected to mature on the same vesting dates as the time‐based units, but only on condition that the increase in the normal market value of the shares of Sogefi S.p.A. at

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

117

each vesting date exceeded the increase in the Sector Index (as defined in the regulation) at the same date.

At 31 December 2019, 256,954 Time‐based Units and 608,924 Performance Units have lapsed in accordance with the regulation; 167,665 Time‐based Units have been exercised.

  • Stock Grant Plan 2014 for a maximum of 750,000 conditional rights, reserved for the employees of the company and its subsidiaries, by assigning them a total of 378,567 units (of which 159,371 time‐ based units and 219,196 performance units).
    The time‐based units mature in quarterly tranches, i.e. 12.5% of the related total, from 20 April 2016 to 20 January 2018.
    The performance units mature on the same maturity dates envisaged for the time‐based units, but only on condition that the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeds the increase in the Sector Index (as defined in the Regulations) at the same date.
    At 31 December 2019, 109,543 Time‐based Units and 219,196 Performance Units have lapsed in accordance with the regulation; 48,472 Time‐based Units have been exercised.
  • Stock Grant Plan 2015 for a maximum of 1,500,000 conditional rights, reserved for the employees of the company and its subsidiaries, by assigning them a total of 441,004 units (of which 190,335 time‐based units and 250,669 performance units).
    The time‐based units mature in quarterly tranches, i.e. 12.5% of the related total, from 20 October 2017 to 20 July 2019.
    The performance units mature on the same maturity dates envisaged for the time‐based units, but only on condition that the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeds the increase in the Sector Index (as defined in the Regulations) at the same date.
    At 31 December 2019, 56,911 Time‐based Units and 179,805 Performance Units have lapsed in accordance with the regulation; 118,124 Time‐based Units and 66,365 Performance Units have been exercised.
  • Stock Grant Plan 2016 for a maximum of 750,000 conditional rights, reserved for the employees of the company and its subsidiaries, by assigning them a total of 500,095 units (of which 217,036 time‐ based units and 283,059 performance units).
    The time‐based units will mature in quarterly tranches, i.e. 12.5% of the related total, from 27 July 2018 to 27 April 2020.
    The performance units will mature on the same maturity dates envisaged for the time‐based units, but only on condition that the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeds the increase in the Sector Index (as defined in the Regulations) at the same date.
    At 31 December 2019, 75,771 Time‐based Units and 98,826 Performance Units have lapsed in accordance with the regulation; 105,366 Time‐based Units and 137,409 Performance Units have been exercised.
  • Stock Grant Plan 2017 for a maximum of 750,000 conditional rights, reserved for the employees of the company and its subsidiaries, by assigning them a total of 287,144 units (of which 117,295 time‐ based units and 169,849 performance units).
    The time‐based units will mature in quarterly tranches, i.e. 12.5% of the related total, from 26 July 2019 to 26 April 2021.
    The performance units will mature on the same maturity dates envisaged for the time‐based units, but only on condition that the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeds the increase in the Sector Index (as defined in the Regulations) at the same date.
    At 31 December 2019, 32,345 Time‐based Units and 51,440 Performance Units have lapsed in accordance with the regulation; 21,173 Time‐based Units have been exercised.
  • Stock Grant Plan 2018 for a maximum of 500,000 conditional rights, reserved for the employees of the company and its subsidiaries, by assigning them a total of 415,000 units (of which 171,580 time‐ based units and 243,420 performance units).
    The time‐based units will mature in quarterly tranches, i.e. 12.5% of the related total, from 23 July 2020 to 23 April 2022. The performance units will mature on the same maturity dates envisaged for the time‐based units, but only on condition that the normal market value of the shares of Sogefi S.p.A. at each vesting date exceeds the increase in the Sector Index (as defined in the Regulations) at

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

118

the same date. At 31 December 2019, 77,208 Time‐based Units and 112,939 Performance Units have lapsed in accordance with the regulation. The notional cost of the stock grant plans in 2019 was € 178 thousand.

The following table shows the total number of rights existing with respect to the stock grant plans for the period 2011‐2019:

2019

2018

Not exercised/not exercisable at the start of the year

1,109,427

1,036,192

Granted in the year

469,577

415,000

Cancelled in the year

(425,999)

(129,295)

Exercised in the year

(225,965)

(212,470)

Not exercised/not exercisable at the end of the year

927,040

1,109,427

Exercisable at the end of the year

50,113

87,650

The line "Not exercised/not exercisable at the end of the year" refers to the total amount of the options net of those exercised or cancelled during the current or prior years.

The line "Exercisable at the end of the year" refers to the total amount of the options vested at the end of the year but not yet exercised.

Stock option plans

The stock option plans offer beneficiaries the right to exercise an option to subscribe to a new issue of Sogefi shares at a given price and within a predefined period of time. The Regulations also say that an essential condition for assignment of the shares is continued service or directorship with the company or its subsidiaries during the vesting period of the rights.

The main characteristics of the stock grant plans approved in previous years and still outstanding are reported below:

  • Stock Option Plan 2010 reserved for the director serving as the Chief Executive Officer of Sogefi S.p.A. at the plan grant date and for employees of Sogefi S.p.A. and its subsidiaries for up to 2,440,000 shares (2.03% of the share capital at 31 December 2019) with a strike price of € 2.3012, exercisable between 30 September 2010 and 30 September 2020.

The following table shows the total number of options and refers to the plans for the period 2009‐

2010 with their average strike price:

2019

2018

No. of options

Average

No. of options

Average

strike price

strike price

Not exercised/not exercisable at the start

75,000

1.88

285,000

1.91

of the year

Granted during the year

‐‐

‐‐

‐‐

‐‐

Cancelled during the year

(55,000)

1.73

(40,000)

1.67

Exercised during the year

‐‐

‐‐

(130,000)

1.95

Expired during the year

‐‐

‐‐

(40,000)

2.10

Not exercised/not exercisable at the end of

20,000

2.30

75,000

1.88

the year

Exercisable at the end of the year

20,000

2.30

75,000

1.88

The line "Not exercised/not exercisable at the end of the year" refers to the total amount of the options net of those exercised or cancelled during the current or prior periods.

The line "Exercisable at the end of the year" refers to the total amount of the options vested at the end of the year but not yet exercised.

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

119

The following table shows the breakdown of the number of options exercisable at 31 December 2019:

No. of options exercisable at 31 December 2018

75,000

Options accrued during the year

‐‐

Options cancelled during the year

(55,000)

Options exercised during the year

‐‐

Options expired during the year

‐‐

No. of options exercisable at 31 December 2019

20,000

KOS

KOS S.p.A. has some stock option plans, to provide the group with an incentive and loyalty tool for directors and employees, which reinforces the sense of belonging to the firm for key resources, favouring a constant tension in the creation of value for the company over time.

Exercising the options is subject to specific time limits for the duration of the relationship term of office.

The company values its own stock options with the Black‐Scholes methodology.

The following is information on the Stock Option Plans outstanding at the KOS group:

CIR (formerly COFIDE) | 2019 ANNUAL REPORT |NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

120

KOS - STOCK OPTION PLANS AT 31 DECEMBER 2019

Options in circulation at start of

Options granted during the

Options exercised during the

Options expired during the

Options in circulation at end of period

Options exercisable at end

Expiry date

period

period

period

period

of period

No. of

Weighted

No. of options

Weighted

No. of

Weighted

No. of

Weighted

Number

Weighted

Average

No. of

Weighted

Vesting date

Expiry date

options

average strike

average

options

average

options

average

average

duration

options

average

price

strike price

strike price

strike price

strike price

(years)

strike price

Stock Option Plan '10 rev

1,661,083

3.05

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

1,661,083

2.65

13.40

1,661,083

2.65

31/12/2014

17/05/2033

Stock Option Plan '16

1,495,000

7.17

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

1,495,000

7.00

13.40

299,000

7.00

17/05/2023

17/05/2033

Total

3,156,083

5.00

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

3,156,083

4.71

13.40

1,960,083

3.31

25. Contingent assets / liabilities

Contingent assets

Sogefi group

In 2006, Sogefi Filtration do Brasil Ltda took legal action to obtain the right to exclude the ICMS (Brazilian value added tax on sales) from the taxable base for PIS (social integration program) and COFINS (federal tax on social contribution on sales) for the period from January 2002 to July 2019.

On 25 July 2019, the court ruled in favour of the company, which thereby obtained the legal right to recognize these tax credits.

It should also be noted that in October 2017 the Brazilian Supreme Court (STF) expressed a favourable opinion for taxpayers with reference to the issue in question; this decision generated a legal precedent for the entire country. However, the Supreme Court did not specify the method of calculation that taxpayers should apply, taking into account the different regulations governing tax calculations. A new Supreme Court ruling is scheduled for 1 April 2020, the date on which the method of calculation is expected to be defined.

At 31 December 2019, the company prudently did not recognise any tax asset in the financial statements with reference to this issue, awaiting clarification from the Supreme Court about the method of calculation.

Contingent liabilities

Certain group companies have legal disputes pending, against which their Boards have accrude risk provisions for amounts that are considered appropriate, taking into account the opinion of their consultants regarding the likelihood that significant liabilities will actually occur.

Sogefi group

In October 2016, Sogefi S.p.A. received four notices of assessment relating to the tax years 2011 and 2012, following a tax audit in the first half of 2016, containing the following two observations: i) undue deduction of € 0.6 million of VAT paid on goods and services, ii) undue deduction for IRES purposes (and related non‐deductible VAT of € 0.2 million) in costs for services rendered by the parent CIR S.p.A. for a total taxable amount of € 1.3 million, plus interest and penalties.

The notices have already been appealed before the Mantua Provincial Tax Commission, which, on 14 July 2017, issued ruling 119/02/2017 that was entirely favourable to the company. The sentence was partially appealed by the Tax Authorities, which requested confirmation only of the assessments notified for VAT purposes, definitively renouncing the assessment notices issued for IRES purposes. The company has filed counterclaims against this partial appeal. On 19 November 2019 the hearing was held at the Lombardy Regional Tax Commission, which accepted the Tax Office's argument. The company has until 2 July 2020 to appeal the sentence before the Supreme Court.

The Directors, backed by the professional opinion of the company's tax consultant, consider that the risk of losing is possible, but not probable.

Sogefi Filtration Italy S.p.A. has a dispute with the Tax Authorities for the 2004 tax year. The judgement, which arose in 2009, concerns an alleged circumvention or abuse of the merger with cancellation of the shares of the "old" Sogefi Filtration S.p.A. absorbed by Filtrauto Italia S.r.l., which resulted in the derecognition on cancellation of the merger deficit attributed partially to goodwill and partially to revaluation of a property, in addition to interest on the loan granted by Sogefi S.p.A. to Filtrauto S.r.l. as part of the deal.

The company has challenged the assessment notices, defending the legitimacy of its approach. In 2012 the Provincial Tax Commission of Milan cancelled the assessment notices for the part relating

CIR (formerly COFIDE) |2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

122

to the accusation of circumvention/abuse. The Office appealed these judgements before the Milan Regional Tax Commission. On 21 March 2014, the Milan Regional Tax Commission filed the sentence confirming cancellation of the documents already ordered at first instance. On 16 June 2014 the Tax Authorities filed an appeal through the State Attorney. The company has filed a counter‐appeal. On 5 December 2019 the Supreme Court upheld one of the grounds of appeal proposed by the State Attorney and, as a result, the sentence rendered by the second instance judge was dismissed. This aspect was then referred for assessment to the Regional Tax Commission, which will be called upon to express its opinion with a request for resumption to be proposed by 5 June 2020.

Based on the opinion expressed by the tax consultant who follows the case and considering the almost unanimous opinion of the best legal doctrine in favour of the arguments put forward by the company regarding the circumvention and abuse of the right, which were shared by the judgements of first and second instance, management believes, as of 31 December 2019, that the risk of losing the dispute, which involves taxes of around € 3 million, penalties of the same amount and estimated interest of around € 2 million, for a total of around € 8 million, is possible but not probable.

The Sogefi group has therefore not recognised any tax provisions for contingent liabilities in the financial statements at 31 December 2019.

Gedi group

On 21 March 2018, GEDI Gruppo Editoriale S.p.A. was informed of criminal proceedings for alleged participation in the offence envisaged by art. 640, paragraph 2, no. 1 of the Italian Criminal Code against the Chief Executive Officer, the Central Director of Human Resources and the General Manager of the National Press, as well as for the offence referred to in art. 24 of Italian Legislative Decree 231/2001 (as the result of an offence committed by certain individuals in the interest or to the advantage of the entity) against the company and some of its subsidiaries.

The investigation conducted by the Rome Public Prosecutor's Office concerns an alleged fraud against INPS in relation to the allegedly irregular access to redundancy payments (CIGS) by some employees during the period from 2012 to 2015 wanting to obtain early retirement as provided for by Law 416/81.

The company was convinced that it was in compliance with current legislation, which is also corroborated by internal audits aimed at examining compliance with the procedure provided for by the relevant legislation and by an authoritative labour law opinion, so the company retains that, for the time being, it is not in the condition to objectively assess the specific conduct that allegedly would complement the hypotheses of crime, nor the number of former employees who would have illegitimately had access to early retirement, nor consequently any tax evasion to be compensated. No court documents or notifications supplementing or amending those received on 21 March 2018 have been received. This situation therefore makes it impossible to assess the degree of risk and the consequent quantification of the same, in accordance with IAS 37.

In the event of a final conviction for the administrative offence pursuant to art. 24 of Legislative Decree 231/2001, the pecuniary administrative sanctions are those provided for in the combined provisions of articles 10, 11 and 24 of the decree.

CIR (formerly COFIDE) |2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

123

26. Other information

INFORMATION PURSUANT TO ART. 149‐DUODECIES OF THE CONSOB ISSUERS REGULATION

The following table, prepared in accordance with art.149‐duodecies of Consob's Issuers Regulation, shows the fees for the year for audit and non‐audit work performed by KPMG S.p.A. and other entities belonging to its network:

(in thousands of euro)

2019

Parent:

a) from the independent auditors, for auditing services

56

b) from the independent auditors:

‐ for other services

102

c) by network partners of the independent auditors for other services

‐‐

Subsidiaries:

a) from the independent auditors, for auditing services

2,965

b) from the independent auditors:

‐ for other services

183

c) by network partners of the independent auditors for other services

84

KEY DATA ON THE PARENT COMPANY FRATELLI DE BENEDETTI S.p.A.

CIR S.p.A. (formerly COFIDE S.p.A.) is subject to management and coordination of FRATELLI DE BENEDETTI S.p.A. (art. 2497‐bis of the Italian civil code).

EVENTS AFTER THE REPORTING DATE

COVID‐19

In early January 2020, the WHO gave news of the spread of coronavirus in China, particularly in the city of Wuhan. From 30 January, the WHO declared an international health emergency. The number of cases in Italy was still very limited.

In February, the virus began to spread in Italy and on 4 March the Italian government decided to shut schools and universities throughout Italy until mid‐March. On Sunday 8 March the government issued a decree ordering the isolation of Lombardy and 14 other provinces.

In light of this situation, the company immediately implemented all measures needed to guarantee the safety of workers and arranged for people to work from home, where possible, to reduce the risk of contagion and ensure that work could continue.

At present, based on available information and in line with international financial reporting standards, the Covid‐19 pandemic has been classified as a "non‐adjusting" event (under IAS 10). The nature of the event has been described in this paragraph and, given the context of general uncertainty, there are currently no elements to quantify its impact. Depending on how the situation evolves, it could have unpredictable and potentially significant effects on future commercial and operating activities and therefore on the group's results, equity and financial position.

The forecast data and information contained in the "Outlook" section of the report of operations have to be considered "forward‐looking statements". This means that, not being based on historical

CIR (formerly COFIDE) |2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

124

facts, they have by their nature a component of risk and uncertainty as they also depend on future events and developments beyond the control of the group, above all the recent Covid‐19 pandemic. The forecast data refer to information available at the date they were published; the actual figures could vary substantially compared with the forecasts.

Merger

CIR S.p.A. ‐ Compagnie Industriali Riunite (the "Merged Company") was merged with COFIDE ‐ Gruppo De Benedetti S.p.A. (the "Merging Company") on 19 February 2020, leading to the cancellation of the Merged Company.

These are therefore the last financial statements of CIR S.p.A. and all its assets and liabilities, as well as all of its contractual relations with employees, commercial and tax relations have been transferred to COFIDE S.p.A.

After the Merger, COFIDE S.p.A. changed its name to "CIR S.p.A. ‐ Compagnie Industriali Riunite".

INFORMATION PURSUANT TO ART. 1, PARAGRAPH 125, OF LAW 124 OF 4 AUGUST 2017

During 2019, subsidiaries that receive the types of government grants referred to in this law have made suitable disclosures in their financial statements.

INFORMATION PURSUANT TO ART. 2427, 22‐QUINQUIES AND ART. 2427, 22‐SEXIES

The company that prepares the consolidated financial statements for the largest group of companies of which the company is a subsidiary is Fratelli De Benedetti S.p.A. with registered office in Via Valeggio 41, Turin, whose financial statements are filed at the registered office.

RELATED PARTY TRANSACTIONS

On 28 October 2010 the parent adopted the Regulations on Related Party Transactions envisaged in Consob Resolution no. 17221 of 12 March 2010, as amended by Resolution no. 17389 of 23 June 2010.

The procedure lays down principles of conduct that the parent is required to adopt to ensure that related party transactions are handled properly. This means that it:

  1. lays down the criteria and methods of identifying the parent's related parties;
  2. establishes principles for identifying related party transactions;
  3. governs the procedures for carrying out related party transactions;
  4. establishes ways to ensure compliance with the related disclosure requirements.

The Board of Directors has also appointed a Related Party Transactions Committee, establishing that its members coincide with those of the Internal Control Committee, except for the system of substitutes envisaged in the procedures.

The following have been identified as related parties:

  • the ultimate parent of CIR S.p.A. (formerly COFIDE S.p.A.) and its subsidiaries, also joint ventures, and its associates;
  • the subsidiary entities (whose relationships are eliminated in the consolidation process), jointly controlled and the associated entities of CIR S.p.A. (formerly COFIDE S.p.A.);

CIR (formerly COFIDE) |2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

125

  • individuals with strategic responsibilities, their close family members and any companies directly or indirectly controlled by them or subject to joint control or significant influence;

Transactions with the merged subsidiary CIR S.p.A. consisted of administrative and financial services. The main concern of CIR S.p.A. (formerly COFIDE S.p.A.) in relation to these services is to ensure quality and a high level of efficiency of the services rendered, which derive from specific knowledge of the group's business activities.

It should also be noted that CIR S.p.A. (formerly COFIDE S.p.A.) has entered into a lease contract with the company ROMED S.p.A.

The group's related party transactions are settled at arm's length, taking into consideration the quality and the specific nature of the services provided.

The COFIDE group did not carry out any transactions with related parties, as defined by Consob, or with entities other than related parties that could be considered transactions of an atypical or unusual nature, not part of its normal business administration or such as to have a significant impact on the group's results, assets and liabilities or financial situation.

The following table gives a summary of transactions with related parties:

CIR (formerly COFIDE) |2019 ANNUAL REPORT|NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

126

CONSOLIDATED INCOME STATEMENT

Revenue

Costs for the

Cost for

Other operating

Other operating

Finance

Finance

Dividends

purchase of goods

services

expense

income

income

expense

(in thousands of euro)

Parents

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Subsidiaries

‐‐

‐‐

(228)

‐‐

585

‐‐

‐‐

‐‐

Associates

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Joint ventures

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Other related parties

‐‐

‐‐

‐‐

‐‐

103

‐‐

‐‐

‐‐

Total

‐‐

‐‐

(228)

‐‐

688

‐‐

‐‐

‐‐

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Non‐current assets

Current assets

Current liabilities

Other assets

Trade receivables

Other assets

Other loans and

Trade payables

Other

(in thousands of euro)

borrowings

liabilities

Parents

‐‐

‐‐

‐‐

‐‐

‐‐

Subsidiaries

‐‐

610

‐‐

‐‐

‐‐

‐‐

Associates

‐‐

‐‐

105

‐‐

‐‐

‐‐

Joint ventures

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Other related parties

‐‐

1

‐‐

‐‐

‐‐

‐‐

Total

‐‐

611

105

‐‐

‐‐

‐‐

CERTIFICATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

PURSUANT TO ART. 154 BIS, PARAGRAPH 2, OF LEGISLATIVE DECREE NO. 58/1998

  1. The undersigned, Rodolfo De Benedetti, the Chairman, and Giuseppe Gianoglio, the executive responsible for the preparation of the accounting documents of CIR S.p.A. (formerly Cofide S.p.A.), hereby certify, also taking into account the provisions of art. 154 ‐bis, paragraphs 3 and 4, of Legislative Decree 58 of 24 February 1998:
    • adequacy, in relation to the characteristics of the company and
    • effective application of the administrative and accounting procedures for the preparation of the consolidated financial statements during 2019.
  2. In this respect, no significant issues have arisen which need to be reported.
  3. We also certify that the consolidated financial statements:
    • are prepared in accordance with International Financial Reporting Standards as endorsed by the European Union pursuant to Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002;
    • agree with the balances on the books of account and accounting entries;
    • are able to give a true and fair view of the financial position, financial performance and cash flows of the issuer and of the companies included in the consolidation scope.

The report on operations includes a reliable analysis of the group's performance and results of operations, as well as the general situation of the issuer and of the companies included in the consolidation, together with a description of the principal risks and uncertainties to which they are exposed.

Milan, 9 March 2020

Signed by

Rodolfo De Benedetti

Giuseppe Gianoglio

Chairman

Executive responsible for the preparation

of the company's accounting documents

128

COFIDE

Separate financial statements

at 31 December 2019

STATEMENT OF FINANCIAL POSITION

INCOME STATEMENT

STATEMENT OF COMPREHENSIVE INCOME

STATEMENT OF CASH FLOWS

STATEMENT OF CHANGES IN EQUITY

NOTES TO THE SEPARATE FINANCIAL STATEMENTS

129

1. Statement of financial position

(in euro)

ASSETS

Notes

31.12.2019

31.12.2018

NON‐CURRENT ASSETS

588,135,050

588,558,471

PROPERTY, PLANT AND EQUIPMENT

5.a.

219,931

274,450

INVESTMENT PROPERTY

5.b.

851,763

851,763

EQUITY INVESTMENTS IN SUBSIDIARIES

5.c.

573,821,503

573,821,503

OTHER EQUITY INVESTMENTS

5.d.

‐‐

‐‐

OTHER ASSETS

5.e.

122,343

121,285

OTHER FINANCIAL ASSETS

5.f.

13,119,510

13,489,470

CURRENT ASSETS

12,322,105

12,325,600

OTHER ASSETS

6.a.

126,200

510,496

of which with related parties (*)

5,425

253,845

SECURITIES

6.b.

10,959,354

8,493,950

CASH AND CASH EQUIVALENTS

6.c.

1,236,551

3,321,154

TOTAL ASSETS

600,457,155

600,884,071

LIABILITIES

31.12.2019

31.12.2018

EQUITY

562,850,855

560,983,664

SHARE CAPITAL

7.a.

345,997,510

347,522,932

RESERVES

7.b.

152,361,608

160,933,811

RETAINED EARNINGS

7.c.

51,085,968

41,447,662

PROFIT FOR THE YEAR

13,405,769

11,079,259

NON‐CURRENT LIABILITIES

35,910,130

37,901,424

OTHER LOANS AND BORROWINGS

8.a.

35,787,786

37,701,279

OTHER LIABILITIES

8.b.

34,582

34,582

DEFERRED TAX LIABILITIES

8.c.

87,762

165,563

EMPLOYEE BENEFIT OBLIGATIONS

8.d.

‐‐

‐‐

CURRENT LIABILITIES

1,696,170

1,998,983

OTHER LOANS AND BORROWINGS

9.a.

‐‐

‐‐

TRADE PAYABLES

9.b.

94,040

401,193

of which with related parties (*)

‐‐

‐‐

OTHER LIABILITIES

9.c.

1,602,130

1,597,790

TOTAL LIABILITIES AND EQUITY

600,457,155

600,884,071

(*) As per Consob Resolution no. 6064293 of 28 July 2006

130

2.

Income statement

(in euro)

Notes

2019

2018

SUNDRY REVENUE AND INCOME

10

394,475

128,661

of which with related parties (*)

85,000

85,000

COSTS FOR THE PURCHASE OF GOODS

11

(1,375)

(1,877)

COSTS FOR SERVICES

12

(2,042,868)

(941,528)

of which with related parties (*)

(122,000)

(122,000)

PERSONNEL EXPENSES

13

‐‐

‐‐

OTHER OPERATING EXPENSE

14

(607,381)

(540,261)

AMORTISATION, DEPRECIATION & WRITE‐DOWNS

15

(54,519)

(54,518)

OPERATING LOSS

(2,311,668)

(1,409,523)

FINANCE INCOME

16

4,689

13,437

FINANCE EXPENSE

17

(821,850)

(881,860)

DIVIDENDS

18

14,187,075

13,823,304

of which with related parties (*)

14,187,075

13,823,304

GAINS FROM TRADING SECURITIES

19

363,970

386,156

LOSSES FROM TRADING SECURITIES

20

(1,702,167)

(331,300)

FAIR VALUE GAINS (LOSSES) ON FINANCIAL ASSETS

21

3,738,912

(869,338)

PROFIT BEFORE TAXES

13,458,961

10,730,876

INCOME TAX

22

(53,192)

348,383

PROFIT FROM CONTINUING OPERATIONS

13,405,769

11,079,259

PROFIT (LOSS) FROM DISCONTINUED OPERATIONS

‐‐

‐‐

PROFIT FOR THE YEAR

13,405,769

11,079,259

BASIC EARNINGS PER SHARE (in euro)

23

0.0194

0.0159

DILUTED EARNINGS PER SHARE (in euro)

23

0.0194

0.0159

(*) As per Consob Resolution no. 6064293 of 28 July 2006

131

3. Statement of comprehensive income

(in euro)

20192018

PROFIT FOR THE YEAR

13,405,769

11,079,259

OTHER COMPREHENSIVE INCOME (EXPENSE)

ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS NET CHANGE IN FAIR VALUE OF FINANCIAL ASSETS AVAILABLE FOR SALE TAX EFFECT

‐‐‐‐

‐‐‐‐

SUB‐TOTAL OF ITEMS THAT MAY BE RECLASSIFIED SUBSEQUENTLY TO PROFIT OR LOSS

‐‐

‐‐

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD

13,405,769

11,079,259

BASIC EARNINGS PER SHARE (in euro)

0.0194

0.0159

DILUTED EARNINGS PER SHARE (in euro)

0.0194

0.0159

132

4.

Statement of cash flows

(in euro)

Notes

2019

2018

OPERATING ACTIVITIES

PROFIT FOR THE YEAR

13,405,769

11,079,259

ADJUSTMENTS:

AMORTISATION, DEPRECIATION & WRITE‐DOWNS

15

54,519

54,518

INCOME TAX

21

(77,801)

(348,383)

LOSSES ON SALE OF SECURITIES

1,690,703

321,918

FAIR VALUE GAINS (LOSSES) ON FINANCIAL ASSETS

21

(3,738,912)

869,338

INCREASE (DECREASE) IN ASSETS/LIABILITIES

81,482

(448,066)

CASH FLOWS FROM OPERATING ACTIVITIES

11,415,760

11,528,584

INVESTING ACTIVITIES

CHANGES IN PROPERTY, PLANT AND EQUIPMENT AND INVESTMENT PROPERTY

‐‐

‐‐

CHANGES IN EQUITY INVESTMENTS IN SUBSIDIARIES

‐‐

‐‐

CHANGE IN OTHER NON‐CURRENT LOANS

(1,058)

(1,058)

CHANGE IN CURRENT SECURITIES

(47,234)

7,754,792

CASH FLOWS FROM INVESTING ACTIVITIES

(48,292)

7,753,734

FINANCING ACTIVITIES

CHANGE IN OTHER LOANS LIABILITIES

(1,913,493)

(5,324,374)

CHANGE IN CURRENT SECURITIES

‐‐

59,823

PURCHASE OF TREASURY SHARES

(1,504,650)

(2,476,975)

DIVIDENDS PAID

(10,033,928)

(9,800,299)

CASH FLOWS FROM FINANCING ACTIVITIES

(13,452,071)

(17,541,825)

INCREASE (DECREASE) IN NET CASH & CASH EQUIVALENTS

(2,084,603)

1,740,493

OPENING NET CASH & CASH EQUIVALENTS

3,321,154

1,580,661

CLOSING NET CASH & CASH EQUIVALENTS

1,236,551

3,321,154

133

5. Statement of changes in equity

(in euro)

Share capital

less treasury

Share capital

Share

Legal reserve

Reserve for

Reserve for

Fair value

Revaluation

First‐time

Retained

Profit for the

Total

issued

shares

premium

merger

treasury

reserve

of other

adoption of

earnings

year

reserve

surplus

shares

financial

IFRS (FTA)

assets

reserve

BALANCE AT 31 DECEMBER 2017

359,604,959

(9,594,279)

350,010,680

5,044,115

23,584,429

42,975

9,594,279

10,193,282

‐‐

121,949,473

27,607,103

14,155,343

562,181,679

Adjustments on FTA of IFRS 9 (net of tax)

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(10,193,282)

‐‐

‐‐

10,193,282

‐‐

‐‐

BALANCE RESTATED AT 1 JANUARY 2018

359,604,959

(9,594,279)

350,010,680

5,044,115

23,584,429

42,975

9,594,279

‐‐

‐‐

121,949,473

37,800,385

14,155,343

562,181,679

Capital increases

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Dividends to shareholders

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(9,800,299)

(9,800,299)

Retained earnings

‐‐

‐‐

‐‐

‐‐

707,767

‐‐

‐‐

‐‐

‐‐

‐‐

3,647,277

(4,355,044)

‐‐

Equity transactions

‐‐

(2,487,748)

(2,487,748)

‐‐

‐‐

‐‐

2,487,748

‐‐

‐‐

(2,476,975)

‐‐

‐‐

(2,476,975)

Total profit (loss) for the year

Fair value measurement of securities

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Profit for the year

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

11,079,259

11,079,259

Total profit for the year

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

11,079,259

11,079,259

BALANCE AT 31 DECEMBER 2018

359,604,959

(12,082,027)

347,522,932

5,044,115

24,292,196

42,975

12,082,027

‐‐

‐‐

119,472,498

41,447,662

11,079,259

560,983,664

Capital increases

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Dividends to shareholders

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

(10,033,928)

‐‐

‐‐

(10,033,928)

Retained earnings

‐‐

‐‐

‐‐

‐‐

553,963

‐‐

‐‐

‐‐

886,990

‐‐

9,638,306

(11,079,259)

‐‐

Equity transactions

‐‐

(1,525,422)

(1,525,422)

‐‐

‐‐

‐‐

1,525,422

‐‐

‐‐

(1,504,650)

‐‐

‐‐

(1,504,650)

Total profit (loss) for the year

Securities measured at fair value

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Profit for the year

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

13,405,769

13,405,769

Total profit for the year

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

13,405,769

13,405,769

BALANCE AT 31 DECEMBER 2019

359,604,959

(13,607,449)

345,997,510

5,044,115

24,846,159

42,975

13,607,449

‐‐

886,990

107,933,920

51,085,968

13,405,769

562,850,855

6. Notes to the separate financial statements

1. Basis of preparation

These separate financial statements have been prepared on a going‐concern basisin accordance with the International Financial Reporting Standards adopted by the European Union, as well as all the measures issued in implementation of art. 9 of Legislative Decree 38/05. Please refer to the paragraph "Adoption of new accounting standards, interpretations and amendments" for an explanation of the standards that came into force for the first time on 1 January 2019.

These separate financial statements have been prepared on the basis of the historical cost principle, modified as required for the measurement of certain financial instruments, in accordance with the accruals and going‐concern principles. In fact, the Company has assessed there are no significant uncertainties, as defined in paragraph 24 of IAS 1, about the business being able to continue as a going concern.

The presentation criteria adopted are as follows:

the statement of financial position is organised by matching items on the basis of current and non‐ current assets and liabilities;

the income statement is shown by type of expenditure;

the statement of comprehensive income shows the income and expense items that are in suspense in equity;

the statement of cash flows has been prepared using the indirect method;

the statement of changes in equity gives a breakdown of the changes that took place in the reporting year and in the previous year.

The company's financial statements are accompanied by the Report on Operations to which reference should be made for the nature of the business of the company, significant events after the reporting date and relations with related parties, the statement of cash flows, the reclassified income statement and statement of financial position and outlook.

During the year, there were no exceptional cases that made it necessary to resort to the exemptions mentioned in IAS 1. IFRS were applied on a consistent basis in all of the periods presented in this report. From 2019 the new accounting standard IFRS 16 entered into force which did not produce effects on the financial statements of the company at 31 December 2019.

The figures in the separate financial statements are in euro, whereas those in the notes are in thousands of euro. The euro is the company's "functional" and "presentation" currency in accordance with the provisions of IAS 21, unless otherwise indicated.

Events after the reporting date

COVID‐19

In early January 2020, the WHO gave news of the spread of coronavirus in China, particularly in the city of Wuhan. From 30 January, the WHO declared an international health emergency. The number of cases in Italy was still very limited.

In February, the virus began to spread in Italy and on 4 March the Italian government decided to shut schools and universities throughout Italy until mid‐March. On Sunday 8 March the government issued a decree ordering the isolation of Lombardy and 14 other provinces.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

135

In light of this situation, the company immediately implemented all measures needed to guarantee the safety of workers and arranged for people to work from home, where possible, to reduce the risk of contagion and ensure that work could continue.

At present, based on available information and in line with international financial reporting standards, the Covid‐19 pandemic has been classified as a "non‐adjusting" event (under IAS 10). The nature of the event has been described in this paragraph and, given the context of general uncertainty, there are currently no elements to quantify its impact. Depending on how the situation evolves, it could have unpredictable and potentially significant effects on future commercial and operating activities and therefore on the group's results, equity and financial position.

Merger

CIR S.p.A. ‐ Compagnie Industriali Riunite (the "Merged Company") was merged with COFIDE ‐ Gruppo De Benedetti S.p.A. (the "Merging Company") on 19 February 2020, leading to the cancellation of the Merged Company.

These are therefore the last financial statements of CIR S.p.A. and all its assets and liabilities, as well as all of its contractual relations with employees, commercial and tax relations have been transferred to COFIDE S.p.A.

After the Merger, COFIDE S.p.A. changed its name to "CIR S.p.A. ‐ Compagnie Industriali Riunite".

In accordance with paragraph 17 of IAS 10, these separate financial statements were approved for publication by the company's Board of Directors on 9 March 2020.

The Shareholders' Meeting has the power to make changes to these separate financial statements.

2. Accounting policies

2.a. Property, plant and equipment (IAS 16)

Property, plant and equipment are recognised at the acquisition price or production cost, net of accumulated depreciation.

The cost includes ancillary charges and direct and indirect costs incurred at the time of acquisition and needed to make the asset ready for use.

Property, plant and equipment are depreciated systematically each year over the residual useful life of the assets.

Given the homogeneity of the assets included in the individual categories of fixed assets, it is considered that their useful life is represented by the following rates:

Rates

Operating buildings

3%

Motor vehicles

25%

Electronic office equipment

20%

Furniture and fittings

15%

Alarm systems

30%

Telephone systems

20%

Assets that can be depreciated in one year

100%

Buildings not used for corporate operating purposes are classified under a separate asset item and accounted for on the basis of IAS 40 "Investment property".

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

136

If events suggest that an asset has been impaired the carrying amount is verified checked against the recoverable amount, represented by the higher of its fair value and value in use.

The fair value is defined on the basis of values expressed by an active market, by recent transactions, or by the best information available in order to determine the potential amount that could be obtained by selling the asset. The value in use is determined by discounting the cash flows deriving from the expected use of the asset, applying best estimates of the residual useful life and a discount rate that takes into account the implicit risk of the specific business sectors in which the Company operates. This assessment is carried out at the level of the individual asset or of the smallest identifiable set of independent cash flow generating units (CGU).

If there are negative differences between the values mentioned above and the carrying amount, the asset is written down; if the reasons for the impairment no longer exist, the asset is revalued. Impairment losses and revaluations are recognised in the profit or loss.

2.b. Investment property (IAS 40)

An investment property is real estate, land or building ‐ or part of a building ‐ or both, held by the owner or by the lessee, also through a finance lease contract, for the purpose of earning rent or for appreciation of the capital invested in it or for both reasons, rather than for direct use in the production or supply of goods or services, or in corporate administration or sale, in the normal course of business. The cost of an investment property is represented by the acquisition cost, improvements, replacements and extraordinary maintenance. The company has opted for the cost method, to be applied to all investment properties held. According to the cost method, the measurement is performed net of depreciation and accumulated impairment losses.

At the time of disposal, or if the asset is not used on a permanent basis, any resulting income or costs must be recognised in profit or loss.

2.c. Equity investments in subsidiaries and associates (IFRS 10, IAS 27 and IAS 28)

Investments in subsidiaries and associates are initially recognised at cost, adjusted for any impairment losses.

The positive difference emerging at the time of purchase between the acquisition cost and the share of equity at current values of the investee pertaining to the company is therefore included in the carrying amount of the investment.

Investments in subsidiaries and associates are tested every year, or more frequently if necessary, for impairment.

If the company's share of the losses of the investee company exceeds the carrying amount of the investment, and the company is obliged or intends to cover them, then the value of the investment is reduced to zero and the company's share of any further losses is recognised as a provision under liabilities. If the impairment subsequently ceases to exist or is reduced, the value is restored through the income statement up to the limit of its cost.

2.d. Impairment of intangible assets and property, plant and equipment (IAS 36)

At least once a year, the company checks the recoverability of the carrying amount of its intangible assets and property, plant and equipment and equity investments to see whether there is any sign that these assets may have suffered any impairment. If such evidence exists, the carrying amount of the assets is reduced to their recoverable amount.

The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. The fair value is defined on the basis of values expressed by an active market, by recent transactions, or by the best information available in order to determine the amount that could be obtained by selling the asset. The value in use is represented by the present value of the estimated future cash flows of the asset. In determining the value in use, the expected future cash flows are discounted using a pre‐ tax discount rate that reflects the current market valuation of the cost of money for the period of the

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

137

investment and the specific risks of the business. An impairment loss is recognised in the income statement if the carrying amount of the asset is higher than the recoverable amount.

When, subsequently, a loss on assets, other than goodwill, disappears or decreases, the book value of the asset is increased up to the new estimate of the recoverable amount and cannot exceed the value that it would have had if no impairment loss had been recognised. The reversal of an impairment loss is charged immediately to the income statement.

2.e. Income taxes (IAS 12)

Current taxes are recognised on the basis of a realistic estimate of taxable income in accordance with the current tax laws, taking into account any applicable exemptions and tax assets that may be claimed. Deferred taxes are calculated on the basis of any temporary differences (taxable or deductible) between the carrying amounts of assets and liabilities and their tax bases. They are classified as non‐ current assets and liabilities.

A deferred tax asset is recognised if sufficient taxable income is likely to be generated against which the temporary deductible difference can be used.

The carrying amount of deferred tax assets is subject to periodic analysis and is reduced to the extent that it is no longer probable that sufficient taxable income will be obtained to take advantage of this deferred asset.

2.f. Equity

The ordinary shares are shown at their nominal amount. The costs directly attributable to the issue of new shares are deducted from equity reserves, net of any related tax benefit.

Treasury shares are classified in a specific item that is deducted from reserves; any subsequent sale, reissue or cancellation does not have any impact on the income statement, but exclusively on equity. "Retained earnings" include the accumulated results and transfers from other equity reserves when freed from any restrictions.

This item also contains the cumulative effect of changes in accounting standards or any corrections of errors that are accounted for in accordance with IAS 8.

2.g. Provisions for risks and charges (IAS 37)

The provisions for risks and charges represent probable liabilities of an uncertain amount and/or maturity deriving from past events whose occurrence will entail a financial outflow. Provisions are only made when there is an effective obligation, legal or implicit, towards third parties which requires the use of economic resources and when a reliable estimate of the obligation can be made. The amount recognised as a provision represents the best estimate of the expense required to settle the obligation at the reporting date. Provisions are reviewed at each reporting date and adjusted to reflect the current best estimate. The effect of changes in estimate are charged to profit or loss.

Where it is expected that the financial outflow for the obligation will occur beyond the normal payment terms and the effect of discounting would be significant, the provision is represented by the present value of the future payments needed to settle the obligation, calculated at a risk‐free nominal rate.

The notes to these separate financial statements illustrate the contingent liabilities represented by:

  1. possible (but not probable) obligations, deriving from past events, the existence of which will only be confirmed on the occurrence or not of one or more uncertain future events not totally under the Company's control; (ii) current obligations deriving from past events, the amount of which cannot be reliably estimated or whose settlement is unlikely to be costly.
  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

138

2.h. Revenue and income (IFRS 15)

Service revenue is recognised when the service is provided, based on its stage of completion at the reporting date.

Dividend, interest income and royalties are recognised as follows:

  • dividends, in the year in which they are collected;
  • interest, using the effective interest rate method

2.i. Derivatives (IAS 32 and 39)

Derivatives are measured at fair value.

Non‐hedging derivatives are classified as financial instruments measured at fair value through profit or loss ‐ FVTPL.

The classification of a hedging derivative is formally documented, attesting to the "effectiveness" of the hedge.

For accounting purposes hedging transactions can be classified as:

  • a "fair value hedge", the effects of which are recognised in the profit or loss;
  • a "cash flow hedge", where the change in fair value is recognised directly in equity for the "effective" part, while the " non effective" part is recognised in the profit or loss.
  • a "hedge of a net investment in a foreign operation", where any change in fair value is recognised directly in equity for the "non effective" part, while the "ineffective" part is recognised in profit or loss.

2.j. Translation of foreign currency items (IAS 21)

The group's reporting currency is the euro, the currency in which the financial statements are prepared and published.

Transactions in currencies other than the functional currency are initially recognised at the exchange rate at the transaction date.

At the balance sheet date, monetary assets and liabilities denominated in currencies other than the functional currency are translated at the exchange at that date.

Non‐monetary items valued at historical cost in foreign currency are translated at the exchange rate ruling on the transaction date.

Non‐monetary items recognised at fair value are translated at the exchange rate at the date that the carrying amount is determined.

2.k. Earnings per share (IAS 33)

Basic earnings per share are determined by dividing profit attributable to shareholders by the weighted average number of ordinary shares in circulation during the year, excluding any treasury shares in portfolio.

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares in circulation to take into account those potentially deriving from the conversion of all potential ordinary shares with a diluting effect.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

139

2.l. Use of estimates

The preparation of these financial statements and their Notes in accordance with IFRS requires management to make estimates and assumptions which affect the values of the assets and liabilities shown in them, as well as the disclosures made regarding contingent assets and liabilities at the reporting date.

The estimates and assumptions used are based on experience and other factors considered relevant. The actual results could differ from these estimates. Estimates and assumptions are reviewed periodically and the effects of any changes are reflected in the income statement in the year in which the amendment is made if the review only affects that year, or in subsequent years if the amendment affects both the current and future years.

The items mainly affected by this use of estimates are the valuation of subsidiaries and associates, deferred taxes, provisions for risks and charges and the fair value of financial instruments.

See the notes on these specific items for further details.

2.m. Adoption of new standards, interpretations and amendments

Application of IFRS 16

IFRS 16 introduces a single accounting model for leases in the lessees' financial statements according to which the group, as lessee, has recognised an asset that represents the right of use of the underlying asset and a liability that reflects the obligation to pay lease liabilities.

Previously, the company used to establish whether it was a lease or contained a lease according to IFRIC 4 at the beginning of the contract. Now, in compliance with IFRS 16, the company assesses whether the contract is a lease or contains a lease on the basis of the new definition of leases. In fact, according to IFRS 16 the contract is a lease or contains a lease if, in exchange for a consideration, it transfers the right to use an identified asset for a certain period of time.

On the date of FTA of IFRS 16, the company decided to apply the practical expedient that allowed companies not to re‐examine which existing transactions constituted a lease. IFRS 16 was applied only to contracts that had previously been identified as a lease. Contracts that had not been identified as leases by applying IAS 17 and IFRIC 4 were not reassessed to establish whether or not they represented a lease under the new rules. The IFRS 16 definition of lease was therefore only applied to contracts signed or amended on or after 1 January 2019.

At the beginning of the contract or at the date of re‐evaluation of a contract that contains a lease component, the company assigns the consideration to each lease and non‐lease component as priced in the contract.

Therefore, as a lessee, the company previously classified leases as operating or finance depending on whether the leases substantially transfer all of the risks and rewards of ownership. In accordance with IFRS 16, the company recognises in the statement of financial position the right‐of‐use assets and lease liabilities for most of the leases.

However, the company has decided not to recognise the right‐of‐use assets and lease liabilities relating to assets of modest value. The company therefore records the lease payments due for these leases as a cost on a straight‐line basis over the duration of the lease contract.

The company presents the right‐of‐use assets that do not satisfy the definition of property investments as right‐of‐use assets.

The company shows lease liabilities for rights of use under "lease liabilities" in the statement of financial position.

The company recognises the right‐of‐use asset and lease liability on the commencement date of the lease. The right‐of‐use asset is initially measured at cost, then subsequently at cost net of accumulated depreciation and impairment losses, and adjusted to reflect any increase in the lease liability.

The company measures the lease liability at the present value of the lease payments not paid on the commencement date, discounting them at its incremental borrowing rate.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

140

The lease liability is subsequently increased by the interest that accrues on this liability and decreased by the lease payments made; it is also revalued in the event of a change in future lease payments deriving from a change in the index or rate used, in the event of change in the amount that the company expects to pay as a guarantee on the residual value or when the company changes its assessment depending on whether or not it exercises a purchase, extension or cancellation option.

The company has used the following practical expedients in applying IFRS 16 to contracts previously classified as operating leases under IAS 17.

  • It has applied the exemption from recognition of right‐of‐use assets and lease liabilities on contracts with a duration of less than 12 months.
  • It has also excluded the initial direct costs from the measurement of right‐of‐use assets at the date of FTA as they were considered immaterial.
  • It used the experience gained in calculating the duration of leases containing extension or cancellation options.

During the initial application of IFRS 16, the company did not recognize any assets for the right of use and other lease liabilities.

Other International Financial Reporting Standards

  • Amendment to IFRS 9 "Prepayment Features with Negative Compensation" (published on 12 October 2017 and endorsed by the European Commission in March 2018). The amendment proposes that the financial assets with a prepayment features that may result in negative compensation are eligible at amortised cost method or fair value through other comprehensive income, depending on the business model adopted.
  • IFRIC 23 - Uncertainty over income tax treatments. In June 2017, the IASB published IFRIC 23 ‐ Uncertainty over income tax treatments. The interpretation clarifies the application of recognition and measurement requirements under IAS 12 Income Taxes when there is uncertainty about the tax treatment.
  • Amendment to IAS 28 "Long‐term Interests in Associates and Joint Ventures" (published on 12 October 2017). The amendment clarifies that IFRS 9 should be applied to long‐term interests in an associate or joint venture, which, in substance, form part of the net investment in the associated company or joint venture. The amendment also provides that IFRS 9 should be applied to these interests before the application of IAS 28, so that the entity does not take into account any adjustments to the long‐term interests deriving from application of IAS 28.
  • "Annual Improvements to IFRS 2015‐2017 Cycle" (published on 12 December 2017). The changes introduced, which are part of the normal process of rationalisation and clarification of international financial reporting standards, concern the following: IAS 12 Income Taxes, IAS 23 Borrowing Costs and IFRS 3 Business Combination.
  • Amendment to IAS 19 ‐ "Plan Amendment, Curtailment or Settlement" (published in February 2018). The amendment clarifies that the actuarial assumptions used in measuring the net liabilities/assets for defined benefits have to be updated any time there is a change in the defined benefit plan, so the cost related to current employment contracts and the net interest of the period between the date of the plan change and the reporting date must be calculated on the basis of the new actuarial assumptions.
  • Materiality: the definition of materiality in IAS 1 has been improved in order to identify whether a piece of information, a transaction or an event has to be disclosed to users of the financial statements. The amendments are effective from 1 January 2020.
  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

141

  • Amendments to the Conceptual Framework. In March 2018, the IASB published a new version of the "Conceptual Framework for Financial Reporting" or, more briefly, the "Conceptual Framework", which replaced the previous document published in 2001, and partially revised in 2010. The Conceptual Framework explains the basic concepts underlying financial reporting in accordance with IFRS. Its purpose is to help the IASB in developing new accounting standards, preparers of financial statement in defining an accounting principle in the absence of a specific IFRS and all those who have to understand and interpret IFRSs [CF.SP1.1]. The new Conceptual Framework is not subject to endorsement by the European Union,because it is a document that only provides a conceptual framework for IFRSs and is not in itself an accounting standard. The amendments are effective from 1 January 2020.

These amendments/improvements/interpretations did not have significant effects for the company.

Standards, amendments and interpretations of IFRS not yet endorsed by the European Union:

At the reporting date, the competent bodies of the European Union had not yet completed the endorsement process necessary for the adoption of the following amendments and standards. The Directors are currently assessing the potential effects of these amendments on the company's consolidated financial statements.

  • Business: the definition of a business according to IFRS 3 has been clarified, providing specific guidelines for its correct application, distinguishing the acquisition of a "business" from the acquisition of a "group". The amendments are effective from 1 January 2020.
  • IFRS 17 - Insurance contracts. The date on which it will come into force has been postponed to 1 January 2022.
  • Classification of liabilities as current and non‐current (amendment to IAS 1)

3. Financial instruments

The company has applied IFRS 9 Financial Instruments from 1 January 2018 (date of first‐time adoption), with the exception of the provisions on hedge accounting as it continues to apply the provisions of IAS 39 for all hedges already designated in hedge accounting at 31 December 2017.

Impairment losses of financial assets are presented in a separate item in the statement of profit or loss and other comprehensive income.

Recognition and measurement

Trade receivables and debt securities issued are recognised when they are originated. All other financial assets and liabilities are initially recognised on the trading date, i.e. when the company becomes a contractual party in the financial instrument.

Except for trade receivables that do not contain a significant element of financing, financial assets are initially recognised at fair value, increased or decreased in the case of financial assets or liabilities not measured at FVTPL by the transaction costs directly attributable to the acquisition or issue of the financial assets. At the time of initial recognition, trade receivables that do not have a significant financing component are measured at their transaction price.

The following table shows the breakdown of the categories of financial assets and liabilities shown in the financial statements and their classification:

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

142

Category of financial assets and liabilities

Classification

NON‐CURRENT ASSETS

OTHER ASSETS

Amortised cost

OTHER FINANCIAL ASSETS

FVTPL

CURRENT ASSETS

OTHER ASSETS

Amortised cost, expected loss for counterparty risk

SECURITIES

FVTPL

CASH AND CASH EQUIVALENTS

Amortised cost, expected loss for counterparty risk

NON‐CURRENT LIABILITIES

OTHER LOANS AND BORROWINGS

Amortised cost

OTHER LIABILITIES

Amortised cost

CURRENT LIABILITIES

BANK LOANS AND BORROWINGS

Amortised cost

OTHER LOANS AND BORROWINGS

Amortised cost

OTHER LIABILITIES

Amortised cost

TRADE PAYABLES

Amortised cost

Classification and subsequent measurement - Financial assets

At the time of initial recognition, a financial asset is classified based on its measurement: amortised cost; fair value recognised through other comprehensive income (FVOCI) ‐ debt security; FVOCI - equity instrument; or at fair value through profit or loss for the year (FVTPL).

Financial assets are not reclassified after their initial recognition, unless the company changes its business model for managing financial assets. In this case, all of the financial assets involved are reclassified on the first day of the first year following the change in business model.

A financial asset must be measured at amortised cost if both of the following conditions are met and the asset is not designated at FVTPL:

  • the financial asset is held as part of a business model whose objective to hold financial assets in order to collect their contractual cash flows; and
  • the contractual terms of the financial asset envisage cash flows on certain dates represented solely by payments of principal and interest on the principal amount to be repaid.

A financial asset has to be measured at FVOCI if both the following conditions are met and it is not designated at FVTPL:

  • the financial asset is held as part of a business model whose objective is achieved by collecting contractual cash flows, as well as by selling the financial assets; and
  • the contractual terms of the financial asset envisage cash flows on certain dates represented solely by payments of principal and interest on the principal amount to be repaid.

At the time of initial recognition of an equity instrument not held for trading purposes, the company can make the irrevocable decision to show subsequent changes in fair value through other comprehensive income. This choice is made for each asset.

All financial assets not classified as measured at amortised cost or at FVOCI, as indicated above, are measured at FVTPL. At the time of initial recognition, the company can irrevocably designate the financial asset as measured at fair value through profit or loss if doing so eliminates or significantly reduces an accounting asymmetry that would otherwise result from measuring financial assets at amortised cost or at FVOCI.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

143

The company assesses the objective of the business model in which the financial asset is held at portfolio level, as it best reflects the way in which the asset is managed and the information communicated to management. This information includes:

  • the criteria and objectives of the portfolio and the practical application of these criteria, including, among others, if management's strategy is based on obtaining interest income from the contract, on maintaining a specific interest rate profile, on aligning the duration of the financial assets to that of the related liabilities or on the expected cash flows or on collecting the cash flows by selling the assets;
  • the methods for assessing the performance of the portfolio and the methods of communicating the performance to Company executives with strategic responsibilities;
  • the risks that affect the performance of the business model (and of the financial assets held in it) and the way in which these risks are managed;
  • the methods of remuneration of company executives (for example, if the remuneration is based on the fair value of the assets managed or on the contractual cash flows collected);
  • the frequency, value and timing of sales of financial assets in previous years, the reasons for selling and expectations regarding future sales.

Transfers of financial assets to third parties as part of transactions that do not result in derecognition are not considered sales for the purposes of evaluating the business model, in line with the Company maintaining these assets in the financial statements.

Financial assets that meet the definition of financial assets held for trading or whose performance is measured on the basis of their fair value are measured at FVTPL.

Financial assets measured at FVTPL are subsequently measured at fair value. Net gains and losses, including dividends or interest received, are recognised in profit or loss for the year.

Financial assets measured at amortised cost are subsequently measured at amortised cost in accordance with the effective interest rate method. The amortised cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment losses are recognised in profit or loss for the year, as are any gains or losses on derecognition.

Debt securities measured at FVOCI are subsequently measured at fair value. Interest income calculated in accordance with the effective interest rate method, foreign exchange gains and losses and impairment losses are recognised in profit or loss for the year. Other net gains and losses are recognised in other comprehensive income. At the time of derecognition, the gains or losses accumulated in other comprehensive income are reclassified to profit or loss for the year.

Equity measured at FVOCI are subsequently measured at fair value. Dividends are recognised in profit or loss for the year, unless they clearly represent a recovery of part of the cost of the investment. Other net gains and losses are recognised in other comprehensive income and are never reclassified to profit or loss for the year.

Classification and subsequent measurement - Financial liabilities:

Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified under FVTPL when it is held for trading, represents a derivative or is designated as such at the time of initial recognition.

FVTPL financial liabilities are measured at fair value and any changes, including interest expense, are recognised in profit or loss for the year. Other financial liabilities are subsequently measured at amortised cost using the effective interest method. Interest expense and exchange gains and losses are recognised in profit or loss for the year, as are any gains or losses on derecognition.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

144

Derecognition ‐ Financial assets and liabilities

Financial assets are eliminated from the financial statements (or "derecognised") when the contractual rights to the cash flows deriving from them expire, when the contractual rights to receive the cash flows as part of a transaction in which substantially all the risks and benefits deriving from ownership of the financial asset are transferred or when the company does not transfer or substantially maintain all the risks and benefits deriving from ownership of the financial asset and does not maintain control of the financial asset.

The Company is involved in transactions that involve the transfer of assets recognised in its statement of financial position, but retains all or substantially all the risks and benefits deriving from the asset transferred. In these cases, the transferred assets are not derecognised.

The company proceeds with derecognition of a financial liability when the obligation specified in the contract has been settled or cancelled, or if it has expired. The Company also derecognises a financial liability if the related contractual terms change and the cash flows of the modified liability are substantially different. In this case, a new financial liability is recognised at fair value based on the modified contractual terms.

The difference between the carrying amount of the extinguished financial liability and the amount paid (including assets not represented by liquid assets transferred or liabilities assumed) is recognised in profit or loss for the year.

Impairment losses

The company recognises loss allowances for expected credit losses relating to:

  • financial assets measured at amortised cost;
  • debt securities measured at FVOCI; and
  • assets deriving from contracts.

The company measures the loss allowances at an amount equal to the expected losses throughout the entire life of the receivable, except as indicated below, for the following twelve months:

  • debt securities with a low credit risk at reporting date; and
  • other debt securities and bank current accounts for which the credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly after initial recognition.

Loss allowances on trade receivables and assets deriving from contracts are always measured at an amount equal to the expected losses throughout the life of the asset.

To establish whether the credit risk on a particular financial asset has increased significantly since initial recognition in order to estimate expected losses, the company takes into consideration information that is reasonable and provable, but also relevant and available without excessive cost or effort. Quantitative and qualitative information and analyses are included, based on the company's historical experience, credit assessment and forward‐looking information').

Expected losses on long‐term loans are the losses expected on receivables deriving from all possible defaults during the entire estimated life of a financial instrument.

Expected losses on assets at 12 months are the losses expected on receivables deriving from possible defaults within 12 months from the reporting date (or within a shorter period if the expected life of a financial instrument is less than 12 months).

The maximum period to be taken into consideration in evaluating expected credit losses is the maximum contractual period during which the Company is exposed to credit risk.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

145

At each reporting date, the company assesses whether the financial assets measured at amortised cost and the debt securities measured at FVOCI have suffered impairment. A financial asset is 'impaired' when one or more events have occurred that have a negative impact on the estimated future cash flows of the financial asset.

Observable data relating to the following events constitute evidence that the financial asset has deteriorated:

  • significant financial difficulties on the part of the issuer or debtor;
  • a breach of contract, such as a default or a deadline not met for more than 90 days;
  • restructuring of a debt or an advance by the Company on terms that the group would not otherwise have taken into consideration;
  • there is a likelihood that the debtor will declare bankruptcy or some other financial restructuring procedure;
  • the disappearance of an active market for that financial asset due to financial difficulties.

Loss allowances on financial assets measured at amortised cost are deducted from the gross carrying amount of the assets.

For debt securities at FVOCI, the loss allowances is accrued through profit or loss for the year and recognised in other comprehensive income.

Fair value

Fair value, as defined by IFRS 13, is the price that would be received for the sale of an asset or that would be paid to transfer a liability in a regular transaction between market participants at the measurement date.

The fair value of financial liabilities due and payable on demand (e.g. demand deposits) is not less than the amount payable on demand, discounted from the first date on which payment could be required. For financial instruments quoted in active markets, the fair value is determined on the basis of official prices in the principal market to which the company has access (mark to market).

A financial instrument is considered quoted in an active market if quoted prices are readily and regularly available from a quotation system, dealers, brokers, etc., and these prices represent actual and regular market transactions. If there is no quoted market price in an active market for a financial instrument taken as a whole, but there is one for some of its components, the fair value is determined on the basis of the specific market prices of its components.

If there are no observable prices in an active market for an identical item owned by another operator as an asset, or if prices are not available, using other observable inputs such as quoted prices in an inactive market for the identical item owned by another operator as an asset, the company will assess the fair value using another measuring technique, such as:

  • an income approach (for example, a technique that takes into account the present value of future cash flows that a market participant would expect to receive from owning a financial liability, an equity instrument or an asset);
  • a market approach (for example, using quoted prices for similar liabilities or equity instruments owned by third parties as assets);
  • measurements performed using, in all or in part, inputs not taken from parameters that are observable on the market, for which use is made of estimates and assumptions developed by the evaluator (Mark to Model). The company uses measurement models (mark to model) that are generally accepted and used by the market. The models include techniques based on the discounting of future cash flows and estimates of volatility (if there is an optional component); these are subject to revision from time to time in order to ensure consistency with the objectives of the measurement.
  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

146

These methods use inputs based on prices set in recent transactions and/or prices/quotations for instruments that have similar characteristics in terms of risk profile.

As a further guarantee of the objectivity of measurements derived from measurement models, the company uses fair value adjustments (FVAs) to take into account the risks associated primarily with the limited liquidity of the positions, the measurement models used and counterparty risk.

The choice between these techniques is not optional, as they have to be applied in hierarchical order: if, for example, a price quoted in an active market is available, the other measurement techniques cannot be used.

As regards the determination of the fair value of derivative contracts, default risk, which is reflected through credit value adjustments (CVA) and debit value adjustments (DVA), has to be taken into consideration.

The fair value hierarchy has three levels:

  • Level 1: the fair value of instruments classified in this level is determined based on (unadjusted) quoted prices that can be observed in active markets;
  • Level 2: the fair value of instruments classified in this level is determined based on measurement models that use inputs that can be observed in active markets (other than the quoted prices included in Level 1, observable either directly or indirectly);
  • Level 3: the fair value of instruments classified in this level is determined based on measurement models that primarily use inputs that cannot be observed in active markets. The measurements are based on various inputs, not all directly derived from observable market parameters, and involve estimates and assumptions on the part of the evaluator.

4. Change in accounting policies, estimates and errors

The criteria for making estimates and measurements are reviewed periodically, based on historical experience and other factors such as expectations of possible future events that are reasonably likely to take place.

If first‐time adoption of a standard affects the current year or the previous one, the effect is shown by indicating the change caused by any transitional rules, the nature of the change, a description of the transitional rules, which may also affect future years, and the amount of any adjustments to years prior to those being presented.

If a voluntary change of a standard affects the current or previous year, the effect is shown by indicating the nature of the change, the reasons for adopting the new standard, and the amount of any adjustments to years prior to those being presented.

In the event of a new standard or interpretation issued but not yet in force, an indication is given of the fact, its potential impact, the name of the standard or interpretation, the date on which it will come into force and the date of its first‐time adoption.

A change in accounting estimates involves giving an indication of the nature and impact of the change. Estimates are used mainly in the recognition of asset impairment, provisions for risks, employee benefits, taxes and other provisions and allowances. Estimates and assumptions are reviewed regularly and the effects of any such changes are reflected in the income statement.

Lastly, the treatment of accounting errors involves an indication of the nature of the error and the amount of the adjustments to be made at the beginning of the first reporting year after they were discovered.

  • CIR (formerlyCOFIDE) |2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

147

Statement of financial position

5. Non‐current assets

5.a. Property, plant and equipment

2018

Opening position

Changes of the year

Closing position

Original

Accumulated

Balance at

Acquisitions

Disposals and adjustments

Depreciation

Original

Accumulated

Balance at

(in euro)

cost

depreciation

01.01.2018

cost

depreciation

31.12.2018

cost

accum. depr.

Buildings

‐ Operating buildings in Rome

1,315,924

(1,024,558)

291,366

‐‐

‐‐

‐‐

(39,478)

1,315,924

(1,064,036)

251,888

Total

1,315,924

(1,024,558)

291,366

‐‐

‐‐

‐‐

(39,478)

1,315,924

(1,064,036)

251,888

Industrial and commercial equipment

‐ Motor vehicles

60,161

(22,559)

37,602

‐‐

‐‐

‐‐

(15,040)

60,161

(37,599)

22,562

‐ Electronic office equipment

61,993

(61,993)

‐‐

‐‐

‐‐

‐‐

‐‐

61,993

(61,993)

‐‐

‐ Furniture and fittings

396,735

(396,735)

‐‐

‐‐

‐‐

‐‐

‐‐

396,735

(396,735)

‐‐

‐ Alarm systems

47,889

(47,889)

‐‐

‐‐

‐‐

‐‐

‐‐

47,889

(47,889)

‐‐

‐ Telephone systems

12,041

(12,041)

‐‐

‐‐

‐‐

‐‐

‐‐

12,041

(12,041)

‐‐

‐ Miscellaneous machinery and equipment

28,373

(28,373)

‐‐

‐‐

‐‐

‐‐

‐‐

28,373

(28,373)

‐‐

‐ Assets that can be depreciated in one year

20,973

(20,973)

‐‐

‐‐

‐‐

‐‐

‐‐

20,973

(20,973)

‐‐

Total

628,165

(590,563)

37,602

‐‐

‐‐

‐‐

(15,040)

628,165

(605,603)

22,562

Total Property, plant and equipment

1,944,089

(1,615,121)

328,968

‐‐

‐‐

‐‐

(54,518)

1,944,089

(1,669,639)

274,450

2019

Opening position

Changes of the year

Closing position

Original

Accumulated

Balance at

Acquisitions

Disposals and adjustments

Depreciation

Original

Accumulated

Balance at

(in euro)

cost

depreciation

01.01.2019

cost

accum. depr.

cost

depreciation

31.12.2019

Buildings

‐ Operating buildings in Rome

1,315,924

(1,064,036)

251,888

‐‐

‐‐

‐‐

(39,478)

1,315,924

(1,103,514)

212,410

Total

1,315,924

(1,064,036)

251,888

‐‐

‐‐

‐‐

(39,478)

1,315,924

(1,103,514)

212,410

Industrial and commercial equipment

‐ Motor vehicles

60,161

(37,599)

22,562

‐‐

‐‐

‐‐

(15,041)

60,161

(52,640)

7,521

‐ Electronic office equipment

61,993

(61,993)

‐‐

‐‐

‐‐

‐‐

‐‐

61,993

(61,993)

‐‐

‐ Furniture and fittings

396,735

(396,735)

‐‐

‐‐

‐‐

‐‐

‐‐

396,735

(396,735)

‐‐

‐ Alarm systems

47,889

(47,889)

‐‐

‐‐

‐‐

‐‐

‐‐

47,889

(47,889)

‐‐

‐ Telephone systems

12,041

(12,041)

‐‐

‐‐

‐‐

‐‐

‐‐

12,041

(12,041)

‐‐

‐ Miscellaneous machinery and equipment

28,373

(28,373)

‐‐

‐‐

‐‐

‐‐

‐‐

28,373

(28,373)

‐‐

‐ Assets that can be depreciated in one year

20,973

(20,973)

‐‐

‐‐

‐‐

‐‐

‐‐

20,973

(20,973)

‐‐

Total

628,165

(605,603)

22,562

‐‐

‐‐

‐‐

(15,041)

628,165

(620,644)

7,521

Total Property, plant and equipment

1,944,089

(1,669,639)

274,450

‐‐

‐‐

‐‐

(54,519)

1,944,089

(1,724,158)

219,931

5.b. Investment property

This item can be broken down as follows:

2018

Opening position

Changes during the year

Closing position

Original

Accumulated

Balance at

Acquisitions

Disposals

Depreciation

Original

Accumulated

Balance at

(in euro)

cost

depreciation

01.01.2018

cost

depreciation

31.12.2018

accum.

cost

depr.

Buildings:

‐ Not operating building in Milan

853,714

(1,951)

851,763

‐‐

‐‐

‐‐

‐‐

853,714

(1,951)

851,763

Total

853,714

(1,951)

851,763

‐‐

‐‐

‐‐

‐‐

853,714

(1,951)

851,763

2019

Opening position

Changes during the year

Closing position

Original

Accumulated

Balance at

Acquisitions

Disposals

Depreciation

Original

Accumulated

Balance at

(in euro)

cost

depreciation

01.01.2019

cost

depreciation

31.12.2019

accum.

cost

depr.

Buildings:

‐ Not operating building in Milan

853,714

(1,951)

851,763

‐‐

‐‐

‐‐

‐‐

853,714

(1,951)

851,763

Total

853,714

(1,951)

851,763

‐‐

‐‐

‐‐

‐‐

853,714

(1,951)

851,763

This is a building located in the centre of Milan, the market value of which, € 2 million, is significantly higher than carrying amount.

5.c. Equity investments in subsidiaries

This item saw the following changes:

2018

Opening position

Changes during the year

Closing position

Impairment

01.01.2018

Increases

Decreases

losses

31.12.2018

(in euro)

no. of

no. of shares

amount

no. of shares

amount

shares

amount

amount

no. of shares

amount

CIR

S.P.A.

363,771,164

573,821,503

‐‐

‐‐

‐‐

‐‐

‐‐

363,771,164

573,821,503

Total

573,821,503

‐‐

‐‐

‐‐

‐‐

‐‐

573,821,503

2019

Opening position

Changes during the year

Closing position

Impairment

01.01.2019

Increases

Decreases

losses

31.12.2019

(in euro)

no. of shares

amount

no. of shares

amount

no. of shares

amount

amount

no. of shares

amount

CIR S.P.A.

363,771,164 573,821,503

‐‐

‐‐

‐‐

‐‐

‐‐

363,771,164

573,821,503

Total

573,821,503

‐‐

‐‐

‐‐

‐‐

‐‐

573,821,503

The following is brief information on the merged company CIR S.p.A. taken from the draft financial statements approved by the subsidiary's Board of Directors (amounts in euro):

Name

Registered office

Share capital

Equity

Loss

Percentage of

Percentage of

indirect

31.12.2019

31.12.2019

2019

direct control

control

CIR S.p.A. (*)

Milan, Via Ciovassino, 1

397,146,183

681,380,469

(161,443,333)

45.8%

56.7%

(*) The percentage of indirect control includes CIR treasury shares

As required by the IFRS, the equity investment held in merged subsidiary CIR S.p.A. at the end of the year was tested for impairment to verify whether there was objective evidence to indicate that the carrying amount of the assets might not be fully recoverable.

For the purposes of carrying out the impairment test in the separate financial statements, this investment has not taken on individual significance but, given the subsidiary's nature as a holding company, it was included in the impairment test of the CGUs carried out at a consolidated level.

Recoverable amounts were verified with reference to the notion of value in use (VU) of the investment. The verification of the recoverable amount of the investment held by CIR S.p.A. (formerly Cofide S.p.A.) in CIR S.p.A. (merged subsidiary) was carried out on the basis of the equity method adjusted to take into account the current amounts of the investments it holds in Sogefi and KOS. No Fair Value references have been applied.

  • CIR (formerly COFIDE) | 2019 FINANCIAL STATEMENTS|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

150

5.d. Other investments

This item saw the following changes:

2018

Opening position

Changes during the year

Closing position

Impairment

01.01.2018

31.12.2018

Increases

Decreases

losses

(in euro)

no. of

no. of

no. of

no. of shares

amount

shares

amount

shares

amount

amount

shares

amount

KIWI.COM. SERVICOS DE

CONSULTORIA S.A.

3,812,055

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

3,812,055

‐‐

C IDC S.p.A.

1,231,319

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

1,231,319

‐‐

(in liquidation and subject to

deed arrangement)

Total

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

2019

Opening position

Changes during the year

Closing position

Impairment

01.01.2019

31.12.2019

Increases

Decreases

losses

(in euro)

no. of

no. of

no. of

no. of shares

amount

shares

amount

shares

amount

amount

shares

amount

KIWI.COM. SERVICOS DE

CONSULTORIA S.A.

3,812,055

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

3,812,055

‐‐

C IDC S.p.A.

1,231,319

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

1,231,319

‐‐

(in liquidation and subject to

deed arrangement)

Total

‐‐

‐‐

‐‐

‐‐

‐‐

These are investments already completely written down in previous years.

5.e.

Other assets

This item includes the following:

(in euro)

31.12.2019

31.12.2018

Tax assets

107,202

106,144

Other

15,141

15,141

Total

122,343

121,285

5.f.

Other financial assets

This item includes the following:

(in euro)

31.12.2019

31.12.2018

Mutual investment funds

13,119,510

13,489,470

Total

13,119,510

13,489,470

  • CIR (formerly COFIDE) | 2019 FINANCIAL STATEMENTS|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

151

In application of the new accounting standard IFRS 9, fair value measurement at the end of the year led to a net positive adjustment of € 1,273,508 which was recognised in profit or loss.

6.

Current assets

6.a.

Other assets

This item includes the following:

(in euro)

31.12.2019

31.12.2018

Assets due from the Tax Authorities

32,464

171,335

Other assets

88,311

85,316

Other assets with related parties

5,425

253,845

Total

126,200

510,496

6.b.

Securities

This item includes the following:

(in euro)

31.12.2019

31.12.2018

Equity investments in other companies

31,715

133,267

Mutual investment funds

10,927,639

8,360,683

Total

10,959,354

8,493,950

Fair value measurement of the securities at the end of year resulted in a net negative adjustment of € 2,465,404 which was recognised in the income statement.

6.c. Cash and cash equivalents

Cash and cash equivalents decrease by € 2,084,603 from € 3,321,154 to € 1,236,551.

A breakdown of the changes is shown in the statement of cash flows.

  • CIR (formerly COFIDE) | 2019 FINANCIAL STATEMENTS|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

152

7. Equity

7.a. Share capital

The share capital of € 359,604,959 consists of 719,209,918 ordinary shares with a nominal value of € 0.50 each. It has remained unchanged since last year.

At 31 December 2019 the company held no. 27,214,899 treasury shares (3.78% of share capital) for an amount of € 15,345 thousand.

In application of IAS 32, treasury shares are deducted from total equity.

The subscribed share capital is fully paid in. None of the shares are subject to any rights, privileges or limitations on the distribution of dividends, with the exception of treasury shares.

It is worth reiterating that the Ordinary Shareholders' Meeting on 29 April 2019 resolved to revoke the previous resolution to purchase treasury shares, granting a new authorisation, for a period of eighteen months from the day after, to buy up to a maximum of 70,000,000 treasury shares and to dispose of manage them.

The Company's controlling shareholder is Fratelli De Benedetti S.p.A. with registered office in via Valeggio 41, Turin.

7.b. Reserves

The changes in equity reserves are shown in the table below.

In the interests of clarity, the distinction between reserves by origin has been maintained.

7.c. Retained earnings

Originally, this item includes the reserve for the revaluation of equity investments used up to 31 December 2004 for the equity measurement of investments in subsidiaries under the equity method in accordance with international accounting standards.

The item went from € 41,447,662 to € 51,085,968 with an increase of € 9,638,306 deriving from the carrying forward of part of the net profit achieved in 2018.

Information on how the equity items can be used and distributed is shown in attachment no. 1).

  • CIR (formerly COFIDE) | 2019 FINANCIAL STATEMENTS|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

153

CHANGES IN EQUITY RESERVES:

Share premium

Legal

Negative

Reinstatement

FTA

Fair value

Revaluation of

Reserve for

TOTAL

reserve

reserve

goodwill

of historical

reserve

reserve

other financial

treasury shares

cost of equity

assets

(in euro)

investments

BALANCE AT 1 JANUARY 2018

5,044,115

23,584,429

42,975

121,706,098

243,375

10,193,282

‐‐

9,594,279

170,408,553

Allocation to reserve of the 2017 result

‐‐

707,767

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

707,767

Change in fair value reserve:

Reclassification for IFRS9

‐‐

‐‐

‐‐

‐‐

‐‐

(10,193,282)

‐‐

‐‐

(10,193,282)

Equity transactions

‐‐

‐‐

‐‐

(2,476,975)

‐‐

‐‐

‐‐

2,487,748

10,773

BALANCE AT 31 DECEMBER 2018

5,044,115

24,292,196

42,975

119,229,123

243,375

‐‐

‐‐

12,082,027

160,933,811

Allocation to reserve of the 2018 result

‐‐

553,963

‐‐

‐‐

‐‐

‐‐

886,990

‐‐

1,440,953

Distribution to shareholders

‐‐

‐‐

‐‐

(10,033,928)

‐‐

‐‐

‐‐

‐‐

(10,033,928)

Equity transactions

‐‐

‐‐

‐‐

(1,504,650)

‐‐

‐‐

‐‐

1,525,422

20,772

BALANCE AT 31 DECEMBER 2019

5,044,115

24,846,159

42,975

107,690,545

243,375

‐‐

886,990

13,607,449

152,361,608

8. Non‐current liabilities

8.a. Other loans and borrowings This item includes the following:

(in euro)

31.12.2019

31.12.2018

Collateralised bank loans and borrowings

35,787,786

37,701,279

Total

35,787,786

37,701,279

This is an initial loan of € 45,000,000, falling due on 30 June 2022 and regulated at the three‐month Euribor rate plus a spread of 195 basis points per year.It includes a revolving element of € 20,000,000 and a forward element of € 25,000,000. At the end of the year, the outstanding principal amounted to € 36,000,000.

At 31 December 2019 the interest rate applied to the loan is 1.552%.

The contractual covenants of the loan, with which the company undertakes to maintain a ratio of less than 40% between the amount of net financial debt and the total value of the investments and securities held without guarantee restrictions, are fully respected.

It should be noted that following the effectiveness of the CIR/COFIDE merger, the loan was repaid on 20 February 2020.

A second revolving loan for a maximum of € 20,000,000, expiring on 30 June 2022 at an interest rate of 3‐month Euribor plus a spread of 220 basis points per year, was terminated early on 31 December 2019 on a voluntary basis.

8.b. Other liabilities

This item includes the following:

(in euro)

31.12.2019

31.12.2018

Miscellaneous liabilities due beyond one year

34,582

34,582

Total

34,582

34,582

8.c. Deferred tax liabilities This item includes the following:

(in euro)

31.12.2019

31.12.2018

Total

Tax

Total

Tax

temporary

effect

temporary

effect

differences

differences

Measurement of financial assets available for sale

1,828,392

87,762

3,449,229

165,563

Total deferred taxes

1,828,392

87,762

3,449,229

165,563

In this provision, deferred tax liabilities are shown net of deferred tax assets, calculated taking into account the recoverability of carry‐forward tax losses, as the company has a legally enforceable right to offset these amounts.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

155

In application of the IFRS 9 accounting principle, deferred taxes, relating to the measurement of financial instruments, have been entered in the income statement.

9. Current liabilities

9.a. Trade payables

They refer to liabilities to suppliers, which went from € 401.193 to € 94.040. There are no trade payables to related parties.

9.b. Other liabilities

This item includes the following:

(in euro)

31.12.2019

31.12.2018

Tax liabilities

1,360,435

1,358,119

Social security liabilities

13,448

10,887

Other

228,247

228,784

Total

1,602,130

1,597,790

Income statement

10. Sundry revenue and income

This item includes the following:

(in euro)

2019

2018

Property income from subsidiaries

85,000

85,000

Property income

27,800

27,800

Other income and cost recoveries from non‐controlling interests

281,675

15,861

Total

394,475

128,661

11. Cost for the purchase of goods

The item expresses the amount of purchases of consumer goods made by the company. They went from € 1,877 to € 1,375.

12. Cost for services

This item includes the following:

(in euro)

2019

2018

Services from subsidiaries

122,000

122,000

Administrative, tax, legal and corporate consulting

1,239,249

265,308

Fees for corporate bodies

421,928

410,342

Other operating expense

259,691

143,878

Total

2,042,868

941,528

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

156

Services from subsidiaries refer to financial, legal and administrative assistance supplied under normal market conditions by the merged subsidiary CIR S.p.A.

"Administrative, tax, legal and corporate consulting" for 2019 includes legal and other consultancy costs relating to the CIR/Cofide merger plan.

13. Other operating expense

This item includes the following:

(in euro)

2019

2018

Taxes and duties

161,624

109,878

Compulsory contributions and membership fees

151,909

157,187

Charity

232,500

232,500

Other losses and expenses

61,348

40,696

Total

607,381

540,261

14. Amortisation, depreciation & write‐downs

The item only includes the depreciation of tangible fixed assets of € 54,519, unchanged compared with the previous year.

15. Finance income

This item includes the following:

(in euro)

2019

2018

Interest income on bank deposits

2,833

851

Other financial income

1,856

12,586

Total

4,689

13,437

16. Finance expense

This item includes the following:

(in euro)

2019

2018

Interest expense and finance expense on loans

702,395

764,702

Interest expense, commissions on bank current accounts and other finance expense

85,391

69,895

Miscellaneous commissions

34,064

47,263

Total

821,850

881,860

17. Dividends

This item includes the following:

(in euro)

2019

2018

Dividends from equity investments in subsidiaries

14,187,075

13,823,304

Total dividends

14,187,075

13,823,304

The item only includes dividends received from the merged subsidiary CIR S.p.A.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

157

18. Gains from trading securities

This item includes the following:

(in euro)

2019

2018

Income from trading in equity investments in other companies

275,553

9,382

Income from mutual funds

88,417

376,774

Total

363,970

386,156

19. Losses from trading securities

This item includes the following:

(in euro)

2019

2018

Charges from mutual funds

1,702,167

331,300

Total

1,702,167

331,300

20. Fair value gains (losses) on financial assets

Pursuant to art. 6 of Legislative Decree 38/2005, note that net positive fair value adjustments to financial instruments not intended for trading have been recorded for a total of € 1,273,508 in accordance with IFRS 9.

This item includes the following:

(in euro)

2019

2018

Impairment gains on mutual funds

5,132,054

1,399,443

Impairment losses on mutual funds

(1,291,590)

(1,519,630)

Impairment gains on equity investments in other companies

‐‐

2,534

Impairment losses on equity investments in other companies

(101,552)

(751,685)

Total

3,738,912

(869,338)

21. Income tax

This item includes the following:

(in euro)

2019

2018

Current taxes

(130,993)

‐‐

Deferred taxes

77,801

348,383

Total

(53,192)

348,383

Following the changes made by IFRS 9 in the measurement of financial instruments, deferred taxes have been booked with a contra‐entry to the income statement, taking into account the recoverability of tax losses.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

158

22. Basic earnings per share

Basic earnings per share is calculated by dividing the result for the period attributable to the ordinary shareholders by the weighted average number of shares in circulation. Diluted earnings per share is calculated by dividing the result for the year attributable to the ordinary shareholders by the weighted average number of ordinary shares in circulation during the year, adjusted for the dilutive effect of outstanding options. Treasury shares are not included in the calculation. The company has no outstanding options, therefore the diluted earnings per share corresponds to the basic earnings per share.

The following is information on the shares for the purpose of calculating basic and diluted earnings per share (amounts in euro):

2019

2018

Profit from the income statement attributable to the Shareholders

13,405,769

11,079,259

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Diluted earnings per share

0.0194

0.0159

2019

2018

Profit from the statement of comprehensive income attributable to the

13,405,769

11,079,259

Shareholders

Weighted average number of ordinary shares in circulation

692,326,476

697,049,390

Diluted earnings per share

0.0194

0.0159

23. Related party transactions

Information regarding the impact that related party transactions have on the financial position, results of operations and cash flows for the year are provided in the comment on the individual items of the separate financial statements.

The "Other information" section of the Report on operations shows a summary of the effects of the aforementioned transactions.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

159

24. Net financial indebtedness

The net financial position in accordance with Consob Resolution no. 6064293 dated 28 July 2006 is as follows:

(in euro)

31.12.2019

31.12.2018

A.

Cash and bank deposits

1,236,551

3,321,154

B.

Other cash equivalents

‐‐

‐‐

C.

Securities held for trading

10,959,354

8,493,950

D.

Cash and cash equivalents

12,195,905

11,815,104

E.

Current loan assets

‐‐

‐‐

F.

Current bank loans and borrowings

‐‐

‐‐

G.

Current portion of non‐current debt

‐‐

‐‐

H.

Other current loans and borrowings

‐‐

‐‐

I.

Current financial indebtedness (F)+(G)+(H)

‐‐

‐‐

J.

Net current financial position (I) - (E) - (D)

(12,195,905)

(11,815,104)

K.

Non‐current bank loans and borrowings

35,787,786

37,701,279

L.

Non‐current financial indebtedness

35,787,786

37,701,279

M.

Net financial indebtedness (J) + (L)

23,591,881

25,886,175

25. Other information

IFRS 7 ‐ FINANCIAL RISK MANAGEMENT: ADDITIONAL DISCLOSURES

With regard to business risks, the main financial risks identified, monitored and actively managed by the company are the following:

  1. interest rate risk resulting from exposure to fluctuations in interest rates;
  2. credit risk resulting from the potential default of a counterparty;
  3. liquidity risk resulting from a lack of financial resources to meet short‐term commitments.

Interest rate risk

Fluctuations in interest rates affect the market value of financial assets and the level of net financial expense.

The company continuously assesses its exposure to the risk of changes in interest rates and manages them by investing in financial instruments that match the funding.

Credit risk

Credit risk represents the company's exposure to potential losses resulting from the failure of counterparties to meet their obligations. Particularly in relation to financial counterparty risk resulting from the investment of liquidity and from derivative positions, counterparties are selected according to guidelines which set out the characteristics of the counterparties suitable for financial transactions. The list of possible counterparties includes both national and international companies with a high credit rating.

The company has not encountered any cases of default by counterparties. At 31 December 2019 there was no significant concentration of credit risk.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

160

Liquidity risk

Liquidity risk is the risk that financial resources may not be available or may be available only at a monetary cost. At present, the company believes that it is able to meet its foreseeable financial requirements based on available cash resources and expected inflows, together with the agreements that it already has with the banking system. The objective of liquidity risk management is not only that of guaranteeing sufficient available financial resources to cover short term commitments, but also to ensure where necessary a sufficient level of operating flexibility for development programmes within the group.

Measurement of financial assets and liabilities and fair value hierarchy

The fair value of other financial assets and liabilities (except for derivatives) is measured using commonly accepted valuation techniques based on analytical models using discounted cash flows, which as variables use prices observable in recent market transactions and broker listed prices for similar instruments.

The table below shows the assets that are measured at fair value for the financial years 2019 and 2018 (amounts in euro) by hierarchical level.

During the year, there were no transfers between the various levels of the fair value hierarchy.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

161

2019

Level 1

Level 2

Level 3

Total

NON‐CURRENT ASSETS

Financial assets measured at fair value through

profit or loss

Other financial assets:

‐ Equity investments in other companies

‐‐

‐‐

‐‐

‐‐

‐ Mutual investment funds

‐‐

13,119,510

‐‐

13,119,510

Total

‐‐

13,119,510

‐‐

13,119,510

Financial assets measured at fair value through

equity

‐‐

‐‐

‐‐

‐‐

Total other financial assets

‐‐

13,119,510

‐‐

13,119,510

CURRENT ASSETS

Financial assets measured at fair value through

profit or loss

Securities held for trading:

‐ Equity investments in other companies

‐‐

31,715

‐‐

31,715

‐ Mutual investment funds

‐‐

10,927,639

‐‐

10,927,639

Total

‐‐

10,959,354

‐‐

10,959,354

Total securities

‐‐

10,959,354

‐‐

10,959,354

2018

Level 1

Level 2

Level 3

Total

NON‐CURRENT ASSETS

Financial assets measured at fair value through

equity

Financial assets available for sale:

‐ Equity investments in other companies

‐‐

‐‐

‐‐

‐‐

‐ Mutual investment funds

‐‐

13,489,470

‐‐

13,489,470

Total

‐‐

13,489,470

‐‐

13,489,470

Financial assets measured at fair value through

profit or loss

‐‐

‐‐

‐‐

‐‐

Total financial assets available‐for‐sale

‐‐

13,489,470

‐‐

13,489,470

CURRENT ASSETS

Financial assets measured at fair value through

profit or loss

Securities held for trading:

‐ Equity investments in other companies

‐‐

133,267

‐‐

133,267

‐ Mutual investment funds

‐‐

8,360,683

‐‐

8,360,683

Total

‐‐

8,493,950

‐‐

8,493,950

Total securities

‐‐

8,493,950

‐‐

8,493,950

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

162

CREDIT RISK ‐ 2019

(in thousands of euro)

Position at 31 December 2019

Items

Total

Not yet due

Expired by >

asset

Other equity investments ‐ non‐current

assets

5.d.

Fair value

953

953

‐‐

Loss allowances

(953)

(953)

‐‐

Other assets - non‐current assets

5.e.

Gross asset

15

15

‐‐

Loss allowances

‐‐

‐‐

‐‐

Other receivables - current assets

6.a.

Gross receivable

94

94

‐‐

Loss allowances

‐‐

‐‐

‐‐

Total

109

109

‐‐

0 ‐ 30

30 ‐ 60 days

60 ‐ 90

over 90

Expired

Impairment

days

days

days

traded

losses

CREDIT RISK ‐ 2018

(in thousands of euro)

Position at 31 December 2018

Items

Total

Not yet due

Expired by >

asset

Other equity investments ‐ non‐current

assets

5.d.

Fair Value

953

953

‐‐

Loss allowances

(953)

(953)

‐‐

Other assets - non‐current assets

5.e.

Gross asset

15

15

‐‐

Provision for impairment losses

‐‐

‐‐

‐‐

Other assets - current assets

6.a.

Gross asset

339

339

‐‐

Loss allowances

‐‐

‐‐

‐‐

Total

354

354

‐‐

0 ‐ 30

30 ‐ 60 days

60 ‐ 90

over 90

Expired

Impairment

days

days

days

traded

losses

LIQUIDITY RISK ‐ 2019

(in thousands of euro)

<1

>1 <2

>2 <3

>3<4

>4 <5

>5

Total

year

years

years

years

years

years

Derivative financial liabilities

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Non‐derivative financial liabilities

Non‐current liabilities

Other loans and borrowings

‐‐

‐‐

35,788

‐‐

‐‐

‐‐

35,788

Other liabilities

‐‐

‐‐

‐‐

‐‐

‐‐

35

35

Current liabilities

Other loans and borrowings

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Trade payables

94

‐‐

‐‐

‐‐

‐‐

‐‐

94

Total

94

‐‐

35,788

‐‐

‐‐

35

35,917

LIQUIDITY RISK ‐ 2018

(in thousands of euro)

<1

>1 <2

>2 <3

>3<4

>4 <5

>5

Total

year

years

years

years

years

years

Derivative financial liabilities

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Non‐derivative financial liabilities

Non‐current liabilities

Other loans and borrowings

‐‐

‐‐

‐‐

37,701

‐‐

‐‐

37,701

Other

‐‐

‐‐

‐‐

‐‐

‐‐

35

35

Current liabilities

Other loans and borrowings

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

‐‐

Trade payables

401

‐‐

‐‐

‐‐

‐‐

‐‐

401

Total

401

‐‐

‐‐

37,701

‐‐

35

38,137

Based on the specific nature of the credit line, the item "other loans and borrowings" indicates the carrying amount as a representation of the liquidity risk. No significant changes in the interest rate are currently foreseen

GUARANTEES AND COMMITMENTS

For the loans falling due in June 2022, shares with a total carrying amount of € 335,278,154 of the merged company CIR S.p.A. have been pledged in favour of the lenders.

It should be remembered that following the effectiveness of the CIR/COFIDE merger, the loan was repaid on 20 February 2020.

MANAGEMENT AND COORDINATION ACTIVITIES

The company is subject to management and coordination of Fratelli De Benedetti S.p.A.

In accordance with art. 2497‐bis of the Italian Civil Code, annex 2 provides a summary of the key figures from the latest approved separate financial statements of the Company exercising management control and coordination.

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

164

PROPOSED ALLOCATION OF THE PROFIT FOR THE YEAR

Shareholders,

The separate financial statements for the year ended 31 December 2019, which we submit for your approval, closed with net profit for the year of € 13,405,769.67 which we propose should be allocated as follows:

  • € 670,288.48 to the legal reserve;
  • € 1,273,508.00 to the "Reserve for the revaluation of other financial assets" for the non‐ distributable portion pursuant to art. 6 of Italian Legislative Decree 38/2005;
  • the difference of € 11,461,973.19 to "Retained earnings".

THE BOARD OF DIRECTORS

Milan, 9 March 2020

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

165

EQUITY - Possibilities for use and distribution(amounts in euro)

Amount

Possible use

Amount

Nature

available

Share capital

359,604,959

=

=

Equity‐related reserves:

Share premium reserve

5,044,115

A, B

5,044,115

Negative goodwill

42,975

A, B, C

42,975

Income related reserves:

Legal reserve

24,846,159

B

=

Retained earnings

51,085,968

A, B, C

51,085,968

Write‐back of historical cost of equity investments

107,690,545

A, B, C

107,690,545

FTA reserve

243,375

A, B, C

243,375

TOTAL

Non‐distributable portion:

the share premium reserve, given that the legal reserve has not yet reached

one fifth of the share capital

‐ art. 2431 of the Italian Civil Code

164,106,978

(5,044,115)

Residual distributable portion

159,062,863

KEY:

Possible use:

  1. for capital increases
  2. to cover losses
  3. for distribution to shareholders
  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

166

SUMMARY OF THE KEY FIGURES FROM THE LATEST FINANCIAL STATEMENTS OF THE COMPANY EXERCISING MANAGEMENT AND COORDINATION

The key figures of the financial statements of F.lli De Benedetti S.p.A. at 31 December 2018 are reported below.

(amounts in euro)

Statement of financial position

ASSETS

B)

FIXED ASSETS

245,310,097

C)

CURRENT ASSETS

517,075

D)

PREPAYMENTS AND ACCRUED INCOME

23,291

Total assets

245,850,463

LIABILITIES AND EQUITY

  1. EQUITY

Share capital

170,820,000

Reserves

19,338,729

Profit for the year

4,600,337

D)

LIABILITIES

51,028,343

E)

ACCRUED EXPENSES AND DEFERRED INCOME

63,054

Total liabilities and equity

245,850,463

INCOME STATEMENT

A)

Production revenues

13,689

B)

Production cost

(310,954)

C)

Finance income and charges

4,897,602

Profit for the year

4,600,337

  • CIR (formerly COFIDE) | 2019 ANNUAL REPORT|NOTES TO THE SEPARATE FINANCIAL STATEMENTS

167

CERTIFICATION OF THE SEPARATE FINANCIAL STATEMENTS

PURSUANT TO ART. 154 BIS OF THE ITALIAN LEGISLATIVE DECREE 58/98

  1. The undersigned, Rodolfo De Benedetti, the Chairman, and Giuseppe Gianoglio, the executive responsible for the preparation of the separate financial statements of CIR S.p.A (formerly Cofide S.p.A.), hereby certify, also taking into account the provisions of art. 154 ‐bis, paragraphs 3 and 4, of Legislative Decree 58 of 24 February 1998:
    • the appropriateness, in relation to the characteristics of the business, and
    • effective application of the administrative and accounting procedures for the preparation of the separate financial statements during the course of 2019.
  2. In this respect, no significant issues have arisen which need to be reported.
  3. We also certify that the separate financial statements:
    • are prepared in accordance with International Financial Reporting Standards as endorsed by the European Union pursuant to Regulation (EC) No. 1606/2002 of the European Parliament and of the Council of 19 July 2002;
    • agree with the balances on the books of account and accounting entries;
    • are able to give a true and fair view of the financial position, financial performance and cash flows of the issuer.

The report on operations includes a reliable analysis of the company's performance and results of operations, as well as the general situation of the issuer, together with a description of the principal risks and uncertainties to which it is exposed.

Milan, 9 March 2020

Signed by

Rodolfo De Benedetti

Giuseppe Gianoglio

Chairman

Executive responsible for the preparation

of the company's financial statements

168

LIST OF EQUITY INVESTMENTS

AT 31 DECEMBER 2019

pursuant to art. 38.2 of Italian Legislative Decree 127/91

169

SUBSIDIARIES CONSOLIDATED ON A LINE-BY-LINE BASIS

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

CIR GROUP (formerly COFIDE)

CIR S.P.A. (*)

Italy

397,146,183.50

CIR S.p.A. (formerly COFIDE S.p.A.)

45.80

CIR GROUP

CIR INTERNATIONAL S.A.

Luxembourg

15,000,000.00

CIR S.p.A.

100.00

CIGA LUXEMBOURG S.A.R.L.

Luxembourg

1,000,000.00

CIR S.p.A.

100.00

NEXENTI ADVISORY S.R.L.

Italy

100,000.00

CIR S.p.A.

100.00

NEXENTI S.R.L.

Italy

50,000.00

CIR S.p.A.

100.00

JUPITER MARKETPLACE S.R.L.

Italy

100,000.00

NEXENTI S.r.l.

100.00

CIR INVESTIMENTI S.P.A.

Italy

19,426,162.00

CIR S.p.A.

100.00

GEDI GROUP (**)

GEDI GRUPPO EDITORIALE S.P.A. (***)

Italy

76,303,571.85

CIR S.p.A.

43.78

GEDI NEWS NETWORK S.P.A.

Italy

195,044,788.00

GEDI GRUPPO EDITORIALE S.p.A.

99.85

A. MANZONI & C. S.P.A.

Italy

21,933,535.00

GEDI GRUPPO EDITORIALE S.p.A.

68.39

GEDI NEWS NETWORK S.p.A.

31.61

100.00

GEDI PRINTING S.P.A.

Italy

33,637,114.00

GEDI NEWS NETWORK S.p.A.

100.00

GEDI DISTRIBUZIONE S.P.A.

Italy

677,608.00

GEDI GRUPPO EDITORIALE S.p.A.

100.00

ELEMEDIA S.P.A.

Italy

25,000,000.00

GEDI GRUPPO EDITORIALE S.p.A.

100.00

GEDI DIGITAL S.R.L.

Italy

278,846.00

GEDI GRUPPO EDITORIALE S.p.A.

82.07

GEDI NEWS NETWORK S.p.A.

17.93

100.00

MO-NET S.R.L.

Italy

35,800.00

GEDI DIGITAL S.r.l

83.00

  1. consolidated in application of IFRS 5
    SOGEFI GROUP

SOGEFI S.P.A. (****)

Italy

62,461,355.84

CIR S.p.A.

55.60

SOGEFI FILTRATION ITALY S.P.A.

Italy

8,000,000.00

SOGEFI FILTRATION S.A.

99.88

SOGEFI FILTRATION S.A.

France

120,596,780.00

SOGEFI S.p.A.

99.99998

SOGEFI FILTRATION LTD

UK

5,126,737.00

GBP

SOGEFI FILTRATION S.A.

100.00

SOGEFI FILTRATION SPAIN S.A.U.

Spain

14,249,084.96

SOGEFI FILTRATION S.A.

100.00

SOGEFI FILTRATION D.O.O.

Slovenia

10,291,798.00

SOGEFI FILTRATION S.A.

100.00

SOGEFI SUSPENSIONS S.A.

France

73,868,383.00

SOGEFI S.p.A.

99.999

FILTER SYSTEMS MAROC S.A.R.L.

Morocco

95,000,000.00

MAD

SOGEFI FILTRATION S.A.

100.00

SOGEFI FILTRATION RUSSIA LLC

Russia

6,800,000.00

RUB

SOGEFI FILTRATION S.A.

100.00

SOGEFI GESTION S.A.S.

France

100,000.00

SOGEFI S.p.A.

100.00

SOGEFI U.S.A. INC.

United

20,055,000

USD

SOGEFI S.p.A.

100.00

States

SOGEFI AIR & COOLING S.A.S.

France

54,938,125.00

SOGEFI S.p.A.

100.00

SOGEFI FILTRATION DO BRASIL LTDA

Brazil

97,008,787.00

BRL

SOGEFI FILTRATION S.A.

91.132266

SOGEFI FILTRATION SPAIN S.A.U.

8.867733

SOGEFI SUSPESION BRASIL Ltda

0.000001

100.00

SOGEFI FILTRATION ARGENTINA S.A.

Argentina

118,423,329.00

ARS

SOGEFI FILTRATION S.A.

99.681788

SOGEFI FILTRATION ITALY S.p.A.

0.31821

99.999998

(*) 56.73% net of the treasury shares (***) 45.44% net of the treasury shares (****) 56.67% net of the treasury shares

170

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

SHANGHAI SOGEFI AUTO PARTS CO., LTD

China

13,000,000.00

USD

SOGEFI S.p.A.

100.00

SOGEFI (SUZHOU) AUTO PARTS CO., LTD

China

37,400,000.00

USD

SOGEFI S.p.A.

100.00

ALLEVARD SPRINGS LTD

UK

4,000,002.00

GBP

SOGEFI SUSPENSIONS S.A.

100.00

SOGEFI PC SUSPENSIONS GERMANY GMBH

Germany

50,000.00

SOGEFI SUSPENSIONS S.A.

100.00

SOGEFI SUSPENSION ARGENTINA S.A.

Argentina

61,356,535.00

ARS

SOGEFI SUSPENSIONS S.A.

89.999

SOGEFI SUSPENSIONS BRASIL Ltda

9.9918

99.99

IBERICA DE SUSPENSIONES S.L. (ISSA)

Spain

10,529,668.00

SOGEFI SUSPENSIONS S.A.

50.00

SOGEFI SUSPENSION BRASIL LTDA

Brazil

37,161,683.00

BRL

SOGEFI SUSPENSIONS S.A.

99.997

ALLEVARD SPRINGS Ltd

0.003

100.00

UNITED SPRINGS LTD

UK

4,500,000.00

GBP

SOGEFI SUSPENSIONS S.A.

100.00

UNITED SPRINGS B.V.

Holland

254,979.00

SOGEFI SUSPENSIONS S.A.

100.00

SHANGHAI ALLEVARD SPRING CO., LTD

China

5,335,308.00

SOGEFI SUSPENSIONS S.A.

60.58

UNITED SPRINGS S.A.S.

France

5,109,000.00

SOGEFI SUSPENSIONS S.A.

100.00

SOGEFI HD SUSPENSIONS GERMANY GMBH

Germany

50,000.00

SOGEFI PC SUSPENSIONS GERMANY

100.00

GmbH

S.ARA COMPOSITE S.A.S.

France

13,000,000.00

SOGEFI SUSPENSIONS S.A.

96.15

SOGEFI ENGINE SYSTEMS INDIA PVT LTD

India

21,254,640.00

INR

SOGEFI FILTRATION S.A.

64.29

SOGEFI AIR & COOLING S.A.S.

35.69

SYSTEMES MOTEURS CHINA S.à.r.l.

0.02

100.00

ALLEVARD IAI SUSPENSIONS PVT LTD

India

432,000,000.00

INR

SOGEFI SUSPENSIONS S.A.

74.23

SOGEFI AIR & COOLING CANADA CORP.

Canada

9,393,000.00

CAD

SOGEFI AIR & COOLING S.A.S.

100.00

SOGEFI AIR & COOLING USA INC.

United

100.00

USD

SOGEFI AIR & COOLING S.A.S.

100.00

States

SYSTÈMES MOTEURS CHINA S.A.R.L.

Luxembourg

12,500.00

SOGEFI AIR & COOLING S.A.S.

100.00

SOGEFI ENGINE SYSTEMS MEXICO S. DE R.L. DE C.V.

Mexico

126,246,760.00

MXN

SOGEFI AIR & COOLING CANADA

99.9999992

CORP.

SOGEFI AIR & COOLING S.A.S.

0.0000008

100.00

S.C. SOGEFI AIR & COOLING S.R.L.

Romania

7,087,610.00

RON

SOGEFI AIR & COOLING S.A.S.

99.9997

SOGEFI FILTRATION SPAIN S.A.U.

0.0003

100.00

SOGEFI ENGINE SYSTEMS HONG KONG LTD

Hong Kong

1,000.00

HKD

SYSTÈMES MOTEURS CHINA S.à.r.l.

100.00

SOGEFI SUSPENSIONS HEAVY DUTY ITALY S.P.A.

Italy

6,000,000.00

SOGEFI SUSPENSIONS S.A.

99.88

SOGEFI SUSPENSIONS PASSENGER CAR ITALY S.P.A.

Italy

8,000,000.00

SOGEFI SUSPENSIONS S.A.

99.88

SOGEFI SUSPENSION EASTERN EUROPE S.R.L.

Romania

31,395,890.00

RON

SOGEFI SUSPENSIONS S.A.

100.00

171

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

KOS GROUP

KOS S.P.A.

Italy

8,848,103.70

CIR S.p.A.

59.53

OSPEDALE DI SUZZARA S.P.A.

Italy

120,000.00

KOS S.p.A.

99.90

MEDIPASS S.R.L.

Italy

700,000.00

KOS S.p.A.

100.00

ELSIDA S.R.L.

Italy

100,000.00

MEDIPASS S.r.l.

100.00

ECOMEDICA S.P.A.

Italy

380,000.00

MEDIPASS S.r.l.

98.31

MEDIPASS HEALTHCARE LTD

UK

5,997.00

GBP

MEDIPASS S.r.l.

98.00

CLEARMEDI HEALTHCARE LTD

India

18,791,790.00

INR

MEDIPASS S.r.l.

84.65

CLEARVIEW HEALTHCARE LTD

15.35

100.00

MEDIPASS HEALTHCARE LEEDS & BELFAST LTD

UK

1,000.00

GBP

MEDIPASS HEALTHCARE LTD

100.00

MEDIPASS LEEDS LTD

UK

2.00

GBP

MEDIPASS HEALTHCARE LEEDS

100.00

&BELFAST LTD

MEDIPASS BELFAST LTD

UK

2.00

GBP

MEDIPASS HEALTHCARE LEEDS

100.00

&BELFAST LTD

KOS CARE S.R.L.

Italy

2,550,000.00

KOS S.p.A.

100.00

CLEARVIEW HEALTHCARE LTD

India

4,661,880.00

INR

MEDIPASS S.r.l.

85.19

HSS REAL ESTATE S.R.L.

Italy

2,064,000.00

KOS S.p.A.

100.00

ABITARE IL TEMPO S.R.L.

Italy

100,826.00

KOS CARE S.r.l.

54.00

SANATRIX S.R.L.

Italy

843,700.00

KOS CARE S.r.l.

91.27

SANATRIX GESTIONI S.R.L.

Italy

300,000.00

SANATRIX S.r.l.

99.61

JESILAB S.R.L.

Italy

80,000.00

KOS CARE S.r.l.

100.00

FIDIA S.R.L.

Italy

10,200.00

KOS CARE S.r.l.

60.00

VILLA MARGHERITA S.R.L.

Italy

20,000.00

KOS CARE S.r.l.

100.00

CASA DI CURA SANT'ALESSANDRO S.R.L.

Italy

10,000.00

KOS CARE S.r.l.

100.00

CASA SERENA S.R.L.

Italy

10,000.00

KOS CARE S.r.l.

100.00

VILLA PINETA S.R.L.

Italy

78,000.00

KOS CARE S.r.l.

100.00

LABORATORIO GAMMA S.R.L.

Italy

45,516.00

SANATRIX GESTIONI S.r.l.

100.00

KOS GERMANY GMBH

Germany

25,000.00

KOS CARE S.r.l.

100.00

CHARLESTON HOLDING GMBH

Germany

1,025,000.00

KOS Germany GmbH

100.00

REGENTA BETRIEBSGESELLSCHAFT MBH

Germany

250,000.00

Charleston Holding GmbH

100.00

ELISABETHENHAUS BETRIEBSGESELLSCHAFT MBH

Germany

250,000.00

Charleston Holding GmbH

100.00

DIENSTLEISTUNGSGESELLSCHAFT FÜR

Germany

25,600

Charleston Holding GmbH

100.00

SOZIALEINRICHTUNGEN MBH

WOHN- UND PFLEGEZENTRUM FRIESENHOF GMBH

Germany

25,000

Charleston Holding GmbH

100.00

WOHN- & PFLEGEZENTRUM GUT HANSING GMBH

Germany

50,000

Charleston Holding GmbH

100.00

RDS RESIDENZPARK DIENSTLEISTUNG & SERVICE GMBH

Germany

25,000

Wohn- & Pflegezentrum

100.00

Gut Hansing GmbH

WOHN- UND PFLEGEZENTRUM HAUS TEICHBLICK GMBH

Germany

128,150

Charleston Holding GmbH

100.00

DIENSTLEISTUNGSGESELLSCHAFT FÜR

Germany

25,000

Wohn- und Pflegezentrum

100.00

SOZIALEINRICHTUNGEN - NORD MBH

Haus Teichblick GmbH

WOHN- UND PFLEGEZENTRUM HAUS AM BAHNHOF GMBH

Germany

51,150

Charleston Holding GmbH

100.00

RSG ROTENBURGER SERVICEGESELLSCHAFT AM BAHNHOF

Germany

25,000

Charleston Holding GmbH

100.00

MBH

WOHN- UND PFLEGEZENTRUM HAUS OTTERSBERG GMBH

Germany

51,150

Charleston Holding GmbH

100.00

OSW OTTERSBERGER SERVICEGESELLSCHAFT

Germany

25,000

Wohn- und Pflegezentrum

100.00

WÜMMEBLICK MBH

Haus Ottersberg GmbH

WOHN- & PFLEGEZENTRUM SEEHOF GMBH

Germany

51,200

Charleston Holding GmbH

100.00

172

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

DGS DIENSTLEISTUNGSGESELLSCHAFT SEEHOF MBH

Germany

26,000

Wohn- & Pflegezentrum

100.00

Seehof GmbH

WOHN- UND PFLEGEZENTRUM HAUS SCHWANEWEDE

Germany

27,500

Charleston Holding GmbH

100.00

GMBH

PROGUSTO SCHWANEWEDER SERVICEGESELLSCHAFT MBH

Germany

25,000

Wohn- und Pflegezentrum

100.00

Haus Schwanewede GmbH

ALTEN- UND PFLEGEZENTRUM ZU BAKUM GMBH

Germany

51,129

Charleston Holding GmbH

100.00

APZ ZU BAKUM SERVICEGESELLSCHAFT MBH

Germany

25,000

Alten- und Pflegezentrum

100.00

zu Bakum GmbH

CURATUM BETEILIGUNGS- UND

Germany

25,000

Charleston Holding GmbH

100.00

VERWALTUNGSGESELLSCHAFT MBH

Curatum Beteiligungs- und

SENIORENDOMIZIL HAUS AM PARK GMBH

Germany

50,000

Verwaltungsgesellschaft

100.00

mbH

VSG VÖRDER SERVICE GESELLSCHAFT MBH

Germany

25,000

Seniorendomizil Haus am

100.00

Park GmbH

WOHN- UND PFLEGEZENTRUM BURG AUF FEHMARN

Curatum Beteiligungs- und

Germany

25,000

Verwaltungsgesellschaft

100.00

GMBH

mbH

FFH FEHMARNSCHE FLINKE HÄNDE SERVICEGESELLSCHAFT

Germany

25,000

Wohn- und Pflegezentrum

100.00

MBH

Burg auf Fehmarn GmbH

LANDHAUS GLÜCKSTADT WOHN- & PFLEGEZENTRUM

Curatum Beteiligungs- und

Germany

51,129

Verwaltungsgesellschaft

100.00

GMBH

mbH

Landhaus Glückstadt

LH GLÜCKSTADT SERVICEGESELLSCHAFT MBH

Germany

25,000

Wohn- & Pflegezentrum

100.00

GmbH

WOHN- UND PFLEGEZENTRUM HAUS AM GOLDBACH

Curatum Beteiligungs- und

Germany

50,000

Verwaltungsgesellschaft

100.00

GMBH

mbH

GBS GOLDBACH SERVICEGESELLSCHAFT MBH

Germany

25,000

Wohn- und Pflegezentrum

100.00

Haus am Goldbach GmbH

Curatum Beteiligungs- und

WOHN- & PFLEGEZENTRUM UP'N KAMP GMBH

Germany

26,000

Verwaltungsgesellschaft

100.00

mbH

BSG BÖRDE SERVICEGESELLSHCAFT MBH

Germany

25,565

Wohn- & Pflegezentrum

100.00

Up'n Kamp GmbH

SENIORENSITZ "ZWEI EICHEN" GMBH

Germany

25,000

Charleston Holding GmbH

100.00

SSB SERVICEGESELLSCHAFT SELSINGER BÖRDE MBH

Germany

25,000

Seniorensitz "Zwei Eichen"

100.00

GmbH

CHARLESTON - AMBULANTE DIENSTE GMBH

Germany

25,000

Charleston Holding GmbH

100.00

SENOVUM GMBH

Germany

226,000

Charleston Holding GmbH

100.00

WOHN- UND PFLEGEHEIM LESMONA GMBH

Germany

25,000

Charleston Holding GmbH

100.00

WPH LESMONA SERVICEGESELLSCHAFT MBH

Germany

25,000

Wohn- und Pflegeheim

100.00

Lesmona GmbH

SENIOREN- UND PFLEGEHAUS "DRENDEL" BETRIEBS GMBH

Germany

30,000

Charleston Holding GmbH

100.00

WOHN- UND PFLEGEEINRICHTUNG BAD CAMBERG GMBH -

Germany

100,000

Charleston Holding GmbH

100.00

ANNA-MÜLLER-HAUS-

WOHN- UND PFLEGEZENTRUM HAUS KIKRA GMBH

Germany

26,000

Charleston Holding GmbH

100.00

MPS CATERING GMBH

Germany

25,000

Charleston Holding GmbH

100.00

BAYERNSTIFT - GESELLSCHAFT FÜR SOZIALE DIENSTE UND

Germany

250,000

Charleston Holding GmbH

100.00

GESUNDHEIT MBH

BayernStift - Gesellschaft

BAYERNSTIFT SERVICE GMBH

Germany

25,000

für Soziale Dienste und

100.00

Gesundheit mbH

BayernStift - Gesellschaft

SLW ALTENHILFE LIEBFRAUENHAUS GMBH

Germany

50,000

für Soziale Dienste und

100.00

Gesundheit mbH

173

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

BayernStift - Gesellschaft

BAYERNSTIFT MOBIL GMBH

Germany

25,000

für Soziale Dienste und

100.00

Gesundheit mbH

DIE FRANKENSCHWESTERN GMBH

Germany

25,000

Bayernstift Mobil GmbH

60.00

BRISA MANAGEMENT GMBH

Germany

25,000

Charleston Holding GmbH

100.00

WOHNPARK DR. MURKEN GMBH

Germany

25,000

Brisa Management GmbH

100.00

WOHNPARK KLOSTERGARTEN GMBH

Germany

26,000

Brisa Management GmbH

100.00

WOHNPARK SCHRIEWESHOF GMBH

Germany

25,000

Brisa Management GmbH

100.00

WOHNPARK LUISENHOF GMBH

Germany

25,000

Brisa Management GmbH

100.00

CHRISTOPHORUS SENIORENRESIDENZEN GMBH

Germany

25,000

Brisa Management GmbH

100.00

CHRISTOPHORUS PFLEGE- UND BETREUUNGSDIENSTE

Germany

25,000

Brisa Management GmbH

100.00

GMBH

CHRISTOPHORUS INTENSIVPFLEGEDIENSTE GMBH

Germany

25,000

Brisa Management GmbH

100.00

WOHN- UND PFLEGEZENTRUM ESSEN GMBH

Germany

25,000

Charleston Holding GmbH

100.00

WOHN- UND PFLEGEZENTRUM MÜLHEIM GMBH

Germany

25,000

Charleston Holding GmbH

100.00

CHARLESTON DIENSTLEISTUNGSGESELLSCHAFT RUHR MBH

Germany

25,000

Charleston Holding GmbH

100.00

INOS 18-027 GMBH

Germany

25,000

Charleston Holding GmbH

100.00

SIG GMBH

Germany

25,000

Brisa Management GmbH

100.00

GSA GP GMBH

Germany

25,000

Brisa Management GmbH

100.00

GSA GMBH & CO. IMMOBILIEN VERWALTUNGS KG

Germany

5,000

Brisa Management GmbH

100.00

QLT.CARE GMBH

Germany

25,000

Charleston Holding GmbH

100.00

KOS SERVIZI SOCIETÀ CONSORTILE a r.l.

Italy

115,000.00

KOS S.p.A.

3.68

KOS CARE S.r.l.

81.76

MEDIPASS S.r.l.

2.07

OSPEDALE DI SUZZARA S.p.A.

2.15

SANATRIX GESTIONI S.r.l.

3.02

ABITARE IL TEMPO S.r.l.

4.94

FIDIA S.r.l.

0.43

JESILAB S.r.l.

0.43

ECOMEDICA S.p.A.

0.43

HSS REAL ESTATE S.r.l.

0.43

VILLA MARGHERITA S.r.l.

0.43

ELSIDA S.r.l.

0.23

100.00

174

EQUITY-ACCOUNTED INVESTMENTS IN ASSOCIATES

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

CIR GROUP

DEVIL PEAK S.R.L.

Italy

69,659.00

NEXENTI S.r.l.

36.16

GEDI GROUP

LE SCIENZE S.P.A.

Italy

103,400.00

GEDI GRUPPO EDITORIALE S.p.A.

50.00

HUFFINGTONPOST ITALIA S.R.L.

Italy

250,000.00

GEDI GRUPPO EDITORIALE S.p.A.

49.00

EDITORIALE CORRIERE DI ROMAGNA S.R.L.

Italy

1,756,766.00

GEDI NEWS NETWORK S.p.A.

49.00

EDITORIALE LIBERTÀ S.P.A.

Italy

1,000,000.00

GEDI NEWS NETWORK S.p.A.

35.00

ALTRIMEDIA S.P.A.

Italy

517,000.00

GEDI NEWS NETWORK S.p.A.

35.00

GRUPPO CIR INTERNATIONAL

KTP GLOBAL FINANCE S.C.A.

Luxembourg

566,573.75

CIR INTERNATIONAL S.A.

47.55

KOS GROUP

APOKOS REHAB PVT LTD

India

169,500,000.00

INR

KOS S.p.A.

50.00

175

EQUITY INVESTMENTS IN SUBSIDIARIES AND ASSOCIATE

MEASURED AT COST (*)

(in euro or foreign currency)

Registered

Share/quota

% held on

Company name

Currency

Participating company

share/quota

office

capital

capital

GEDI GROUP

KSOLUTIONS S.R.L. (in liquidation)

Italy

100,000.00

GEDI DIGITAL S.r.l.

100.00

CLUB D.A.B. ITALIA - CONSORTILE S.P.A.

Italy

240,000.00

ELEMEDIA S.p.A.

37.50

LIGURIA PRESS S.R.L.

Italy

240,000.00

GEDI NEWS NETWORK S.p.A.

20.00

KOS GROUP

OSIMO SALUTE S.P.A.

Italy

750,000.00

ABITARE IL TEMPO S.r.l.

25.50

STUDIO LABORATORIO BIEMME S.R.L.

Italy

10,000.00

SANATRIX GESTIONI S.r.l.

100.00

GRUPPO CIR INTERNATIONAL

KTP GLOBAL FINANCE MANAGEMENT S.A.

Luxembourg

31,000.00

CIR INTERNATIONAL S.A.

46.00

  1. Non-significant,non-operating equity investments or recently acquired equity investments, if not otherwise indicated

176

EQUITY INVESTMENTS IN OTHER COMPANIES

MEASURED AT COST

(in euro or foreign currency)

Company name

Registered

Share/quota

Participating

% held on

office

capital

Currency

share/quota

capital

GEDI GROUP

AGENZIA A.N.S.A. S. COOP. A.R.L.

Italy

10,783,362.00

GEDI GRUPPO EDITORIALE S.p.A.

3.82

GEDI NEWS NETWORK S.p.A.

21.37

25.19

CONSULEDIT S. CONSORTILE A.R.L.

Italy

20,000.00

GEDI GRUPPO EDITORIALE S.p.A.

6.64

(IN LIQUIDATION)

GEDI NEWS NETWORK S.p.A.

9.18

15.82

IMMOBILIARE EDITORI GIORNALI S.R.L.

Italy

830,462.00

GEDI NEWS NETWORK S.p.A.

7.96

CONSORZIO EDICOLA ITALIANA

Italy

15,539.00

GEDI GRUPPO EDITORIALE S.p.A.

16.67

GEDI NEWS NETWORK S.p.A.

16.67

33.34

AGENZIA INFORMATIVA ADRIATICA D.O.O.

Slovenia

12,768.00

GEDI NEWS NETWORK S.p.A.

19.00

AUDIRADIO S.R.L.

Italy

258,000.00

A. MANZONI & C. S.p.A.

7.50

(IN LIQUIDATION)

PRESTO TECHNOLOGIES INC.

United

7,663,998.4

USD

GEDI DIGITAL S.r.l.

7.83

(NON-OPERATIVE)

States

TELELIBERTÀ S.P.A.

Italy

2,200,000.00

GEDI NEWS NETWORK S.p.A.

4.32

PREMIUM PUBLISHER NETWORK -

Italy

8,095.00

GEDI GRUPPO EDITORIALE S.p.A.

16.96

CONSORTIUM

GEDI NEWS NETWORK S.p.A.

7.00

23.96

TAVOLO EDITORI RADIO S.R.L.

Italy

160,000.00

ELEMEDIA S.p.A.

11.70

C.S.E.D.I. CONSORTIUM

Italy

103,291.38

GEDI DISTRIBUZIONE S.p.A.

11.11

FIDIMPRESA LIGURIA S. COOP P.A.

Italy

15,480,000.00

GEDI NEWS NETWORK S.p.A.

0.01

TRENTO PRESS SERVICE S.R.L.

Italy

260,000.00

GEDI NEWS NETWORK S.p.A.

1.60

RADIO ITALIA S.P.A.

Italy

580,000.00

GEDI GRUPPO EDITORIALE S.p.A.

10.00

SOGEFI GROUP

AFICO FILTERS S.A.E.

Egypt

14,000,000.00

EGP

SOGEFI FILTRATION ITALY S.p.A.

17.77

KOS GROUP

FONDO SPAZIO SANITÀ

Italy

107,649,500

KOS CARE S.r.l.

1.11

177

EQUITY INVESTMENTS IN SUBSIDIARIES, ASSOCIATES AND OTHER COMPANIES

NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

(in euro or foreign currency)

Company name

Registered

Share/quota

Participating company

% held on

office

capital

Currency

share/quota

capital

CIR GROUP

FINAL S.A. (in liquidation)

France

2,324,847.00

CIGA LUXEMBOURG S.à.r.l.

47.73

178

REPORT OF THESTATUTORY AUDITORS

179

CIR S.p.A.

(NAME ADOPTED FROM 19FEBRUARY 2020

FORMERLY COFIDE - GRUPPO DE BENEDETTI S.P.A.)

REPORT OF THE STATUTORY AUDITORS PURSUANT TO ARTICLE

153 OF LEGISLATIVE DECREE NO. 58/1998

To the Shareholders' Meeting of CIR S.p.A.

Introduction

Following the absorption of the subsidiary CIR S.p.A. with effect from 19 February 2020, your company changed its name from Cofide - Gruppo De Benedetti S.p.A. to CIR S.p.A.

The Directors have convened this meeting to submit for your approval the Company's financial statements for the year ended 31 December 2019, as well as the financial statements of the merged company at the same date, also prepared by the same Directors, as the merger took place in the meantime.

As regards the terms and methods of the merger, reference should be made to the information that the Directors have already made public.

* * *

During the year ended 31 December 2019 we performed the surveillance activities required of us by the applicable laws and regulations, in accordance with the Principles of Conduct for Statutory Auditors recommended by the National Council of Business Consultants and Accountants and the guidelines of the Code of Conduct issued by the Corporate Governance Committee of Borsa Italiana S.p.A. In preparing this report, we took account of the above and of the recommendations made with Consob Communication no 1025564 of 6 April 2001 and subsequent updates.

In the report on operations and the explanatory notes accompanying the financial statements, the Directors have informed you about the more important transactions that took place during the year and subsequent to the year end.

Given all of the above, having regard for the manner in which the activities for which it is responsible were performed during the year, the members of the Board of Statutory Auditors confirm that:

  • we attended all meetings of the Shareholders and the Board of Directors held during the year. We obtained from the Directors timely and full information on operations and on the more significant transactions from an economic and financial point of view entered into by the Company and its subsidiaries, in accordance with the law and the articles of association; we have always participated, through one or more of our members, in the meetings of the Audit and Risk and Sustainability Committee, of the Related Party Transactions Committee and of the Appointments and Compensation Committee;

180

  • we obtained the knowledge required to carry out our duties regarding compliance with the law and the articles of association, respect for the principles of sound administration and the adequacy of the Company's organisational structure through direct investigation, collecting data and information from the heads of department involved and from an exchange of key data and information with the independent auditors;
  • we received from the independent auditors the report foreseen in art. 14 of Legislative Decree 39/2010 and 10 of EU regulation 537/2014, issued today, concerning the separate and consolidated financial statements at 31 December 2018;
  • we received from the independent auditors the additional report as per art. 11 of the European Regulation 537/2014, issued today, from which no significant matters arose that might need mentioning here; this report will be sent on to the Board of Directors. Attached to the additional report pursuant to art. 11 of EU Regulation 537/2014, we received the annual confirmation of the auditors' independence pursuant to art. 6, paragraph 2), letter a) of the above mentioned EU Regulation;
  • we exercised the functions of the Board of Statutory Auditors which art. 19 of Legislative Decree no. 39/2010 identifies as those of the "Internal Control and Audit Committee'';
  • pursuant to art. 149, paragraph 1.d) of TUF, we monitored the effectiveness of the internal control system on subsidiaries and the adequacy of the instructions given to them, also in terms of art. 114, paragraph 2, of Legislative Decree no. 58/1998;
  • we checked that the rules of corporate governance foreseen in the Code of Conduct for Listed Companies issued by Borsa Italiana S.p.A. were adopted by the Company;
  • we supervised compliance with the procedure for the Company's related party transactions with the principles contained in the Consob Regulations approved by resolution no. 17221 of 12 March 2010 and subsequent amendments, as well as compliance with the procedure itself;
  • we checked that the supervisory bodies of the company's subsidiaries did not have any significant matters to communicate;
  • we checked that the provisions of current law and regulations were being complied with in the preparation and format of the separate and consolidated financial statements, including all accompanying documents, which include, among other things, the information referred to in the regulations issued jointly by the Bank of Italy, Consob and Isvap;
  • we monitored the adequacy of the methods and processes used to prepare the consolidatednon-financial statement, as well as the fulfilment of legal obligations regarding its preparation and publication, including KPMG's issuance of the report as per art. 3 paragraph 10 of the Legislative Decree n. 254/2016;
  • we evaluated positively the adequacy of all the procedures, processes and structures that have overseen the production, reporting and representation of the results and consolidatednon-financial information pursuant to Legislative Decree 254/2016 of 30 December 2016;
  • we verified that the procedures performed to test whether any assets had suffered impairment were adequate from a methodological viewpoint;

181

  • we verified that the Report on Operations for the year complies with current laws and regulations and is consistent

with the resolutions adopted by the Board of Directors.

During the course of our surveillance activities, carried out as explained above, no significant facts emerged requiring notification to the Supervisory Bodies nor do we have any proposals to make regarding the financial statements, their approval or any other matters relating to our mandate.

***

The specific indications that this report has to provide are listed below, in accordance with Consob Communiqué of 6 April 2001 and subsequent updates.

  • We obtained sufficient information on the more significant transactions from an economic and financial viewpoint entered into by the Company and subsidiaries, checking that they were in accordance with the law and the articles of association; the Directors have made adequate disclosures about these transactions in the report on operations; we also obtained information and ensured that the transactions approved and/or put in place were not clearly imprudent, rash, in contrast with resolutions adopted, in potential conflict of interest or in any way likely to compromise the integrity of the Company's assets.
  • Adequate information was given to us regarding intercompany andrelated-party transactions. Based on the information gathered, we ascertained that these transactions complied with the law and with the articles of association, were in the interests of the Company and did not give rise to any doubts as to the correctness and completeness of the information given in the financial statements, the existence of situations of conflict of interest, the protection of the Company's assets or the safeguarding of minority shareholders; the documents accompanying the separate financial statements give appropriate details about the balance sheet and economic effects of such transactions; the periodic checks and controls carried out in the Company's offices did not reveal that any atypical and/or unusual transactions had been carried out.
  • In the report on operations and notes, the directors provide adequate and exhaustive information on the main transactions carried out during the course of the year.
  • KPMG S.p.A. issued today its audit reports on the separate and consolidated financial statements for the year ended 31 December 2019, including their opinion regarding their consistency as required by art. 14, paragraph 2, letter e) of Legislative Decree no. 39/2010, without any objections or highlighting any particular matters.
  • In relation to the provisions introduced by Legislative Decree 135/2016 in compliance with EU Regulation 537/2014 on this matter, during the year the Board of Statutory Auditors carried out the preliminary analysis and, if necessary, approved each engagement by the Company and its subsidiaries to KPMG or to companies in its network; these fees are appropriate for the size and complexity of the work performed and do not appear to be of such a size as to affect the independence and autonomy of the auditors in carrying out their audit functions.
  • During the year ended 31 December 2019, the Company asked the auditors to providenon-audit services for a total of € 97 thousand. The subsidiaries asked the auditors to provide non-audit services for a total of € 115

182

thousand; they also asked companies belonging to the auditors' network, again for the provision of services, for a total of € 84 thousand.

  • Since 2017, the Company has also given KPMG an additional mandate with respect to the audit to issue the attestation on the compliance of the information provided in the consolidatednon-financial statement prepared in accordance with Legislative Decree 254/2016 for an annual fee of Euro 5 thousand. A similar assignment was also given to KPMG by the company' subsidiaries, for a total annual fee of Euro 54 thousand.
  • During the year, we issued opinions in accordance with art. 2389 of the Civil Code.
  • During 2019, we did not receive any complaints pursuant to art. 2408 of the Italian Civil Code.
  • During 2019, there were no. 10 meetings of the Board of Directors, no. 5 meetings of the Audit and Risk and Sustainability Committee, no. 2 meetings of the Appointments and Compensation Committee and no. 6 meetings of the Related Party Transactions Committee; during the same year, the Board of Statutory Auditors met no. 14 times.
  • We have no particular observations to make concerning compliance with the principles of correct administration, because these appear to have been constantly observed, or concerning the adequacy of the organisational structure, which we found to be suitable to meet the operating, managerial and control needs of the Company.
  • The system of internal control appeared to be adequate for the size and type of operations of the Company, as we also ascertained at meetings of the Audit and Risk and Sustainability Committee, all of which were attended by at least a member of the Board of Statutory Auditors.
  • We have no observations to make regarding the adequacy of the administrative and accounting system or its reliability to represent operating events correctly; as regards the accounting information presented in the separate and consolidated financial statements for the year ended 31 December 2019, it has been certified without any significant matters raised, by the Chairman of the Board of Directors and by the Executive responsible for the preparation of the company's financial statements in accordance with art.154-bis, paragraph 5 of Legislative Decree no. 58/1998 and art. 81-ter of Consob Regulation no. 11971 of 14 May 1999 and subsequent amendments and additions.
  • We have no observations to make regarding the adequacy of information flows from the subsidiaries to the Parent Company to ensure the timely fulfilment of communication obligations required by law.
  • During the regular exchanges of information and data between the Board of Statutory Auditors and the Independent Auditors, no further aspects emerged that need to be highlighted in this report.
  • The Company has substantially complied with the recommendations contained in the Code of Conduct prepared by the Committee for the Corporate Governance of Listed Companies and has illustrated its corporate governance model in the Report on this subject, also prepared in accordance with art.123-bis of Legislative Decree no. 58/1998. To the extent of our responsibilities, we have monitored the way in which the rules of corporate governance required by the Code of Conduct adopted by the Company are actually implemented, ensuring among other things that the Corporate Governance Report contains the results of the periodic check

183

that the Board of Statutory Auditors meets the necessary independence requirement, which are determined on the same basis as for Directors. In relation to the matters laid down in Legislative Decree no. 231/2001, the Company has adopted, implemented and maintained an "Organisational Model" of behaviour and governance of its activities, and has established the Supervisory Body envisaged in the legislation which comprises the members of the Board of Statutory Auditors. The Company has also adopted a Code of Ethics. We also acknowledge that during the year the Company approved the Procedure for the management, treatment and communication of relevant insider information and the Code of Conduct on internal dealing, in accordance with the current legislation on market abuse.

  • Our surveillance activities were carried out on a routine basis during 2019 and did not reveal any omissions, facts that could be censured or any irregularities worthy of note.

On completion of the surveillance activity that we carried out during the year, we do not have any proposals to make as per art. 153, paragraph 2, of Legislative Decree no. 58/1998 regarding the separate financial statements at 31 December 2019, their approval or any other matter within our area of responsibility, just as we have no observations to make on the allocation of the net profit for the year of Euro 13,405,769 as proposed by the Board of Directors.

With the next Shareholders' Meeting, the mandates of the Board of Directors and the Board of Statutory Auditors expire, so new boards will therefore have to be appointed. The Directors have put this topic on the agenda of the meeting.

As we come to the end of our mandate, we would like to thank you for the trust you have placed in us.

Milan, 2 April 2020

THE BOARD OF STATUTORY AUDITORS

Mr. Riccardo Zingales - Chairman of the Board of Statutory Auditors

Ms. Antonella Dellatorre - Statutory Auditor

Mr. Tiziano Bracco - Statutory Auditor

184

REPORT OF THE INDIPENDENT AUDITORS

185

KPMG S.p.A.

Revisione e organizzazione contabile Via Vittor Pisani, 25

20124 MILANO MI Telefono +39 02 6763.1 Email it-fmauditaly@kpmg.it PEC kpmgspa@pec.kpmg.it

(Translation from the Italian original which remains the definitive version)

Independent auditors' report pursuant to article 14 of Legislative decree no. 39 of 27 January 2010 and article 10 of Regulation (EU) no. 537 of 16 April 2014

To the shareholders of

CIR S.p.A. - Compagnie Industriali Riunite (formerly COFIDE - Gruppo De Benedetti S.p.A.)

Report on the audit of the consolidated financial statements

Opinion

We have audited the consolidated financial statements of the CIR - Compagnie Industriali Riunite Group (formerly COFIDE - Gruppo De Benedetti Group, the "group"), which comprise the statement of financial position as at 31 December 2019, the income statement and the statements of comprehensive income, cash flows and changes in equity for the year then ended and notes thereto, which include a summary of the significant accounting policies.

In our opinion, the consolidated financial statements give a true and fair view of the financial position of the CIR - Compagnie Industriali Riunite Group as at 31 December 2019 and of its financial performance and cash flows for the year then ended in accordance with the International Financial Reporting Standards endorsed by the European Union and the Italian regulations implementing article 9 of Legislative decree no. 38/05.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the "Auditors' responsibilities for the audit of the consolidated financial statements" section of our report. We are independent of CIR S.p.A. - Compagnie Industriali Riunite (the "parent") in accordance with the ethics and independence rules and standards applicable in Italy to audits of financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

KPMG S.p.A. è una società per azioni di diritto italiano e fa parte del network KPMG di entità indipendenti affiliate a KPMG International Cooperative ("KPMG International"), entità di diritto svizzero186.

Società per azioni

Capitale sociale

Ancona Aosta Bari Bergamo

Euro 10.345.200,00 i.v.

Registro Imprese Milano e

Bologna Bolzano Brescia

Codice Fiscale N. 00709600159

Catania Como Firenze Genova

R.E.A. Milano N. 512867

Lecce Milano Napoli Novara

Partita IVA 00709600159

Padova Palermo Parma Perugia

VAT number IT00709600159

Pescara Roma Torino Treviso

Sede legale: Via Vittor Pisani, 25

Trieste Varese Verona

20124 Milano MI ITALIA

CIR - Compagnie Industriali Riunite Group

Independent auditors' report

31 December 2019

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the consolidated financial statements of the current year. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Recoverability of goodwill

Notes to the consolidated financial statements: Notes 3 "Accounting policies" and 7.a. "Intangible assets"

Key audit matter

Audit procedures addressing the key

audit matter

The consolidated financial statements at 31 December 2019 include goodwill of €518.9 million.

The parent's directors test the goodwill for impairment at least annually and whenever there are indicators of impairment, by comparing them to the estimated recoverable amount, considering the relevant tests carried out by the subsidiaries' directors.

The group calculated the recoverable amount of goodwill by estimating its value in use, using a method that discounts their expected cash flows. The model is very complex and entails the use of estimates which, by their very nature, are uncertain and subjective, about:

  • the expected cash flows, calculated by taking into account the general economic performance and that of the group's sector, the actual cash flows for recent years and the projected growth rates;
  • the financial parameters used to calculate the discount rate.

For the above reasons, we believe that the recoverability of goodwill is a key audit matter.

The audit procedures we performed, considering the work carried out by the component' audit teams as part of their respective engagements assigned by the subsidiaries Sogefi S.p.A. and KOS S.p.A., included:

  • understanding the process adopted for impairment testing approved by the parent's board of directors;
  • understanding the process adopted to prepare the forecasts from which the expected cash flows used for impairment testing have been derived;
  • analysing the reasonableness of the assumptions used by the group to prepare the forecasts;
  • checking any discrepancies between the previous year forecast and actual figures, in order to check the accuracy of the estimation process;
  • comparing the expected cash flows used for impairment testing to those used for the forecasts and analysing the reasonableness of any discrepancies;
  • involving experts of the KPMG network in the assessment of the reasonableness of the impairment testing model and related assumptions;
  • assessing the appropriateness of the disclosures provided in the notes about the recoverability of goodwill.

187

CIR - Compagnie Industriali Riunite Group

Independent auditors' report

31 December 2019

Assets held for sale and associated liabilities

Notes to the consolidated financial statements: Notes 1.a "Key figures of the GEDI group", 8.h "Assets and liabilities held for sale" and 16 "Loss from discontinued operations"

Key audit matter

Audit procedures addressing the key

audit matter

Following the agreement for the sale of the subsidiary GEDI Gruppo Editoriale S.p.A. signed on 2 December 2019, the consolidated financial statements at 31 December 2019 include assets held for sale and associated liabilities of €722.6 million and €496.6 million, respectively, relating to the group headed by that subsidiary and a loss from discontinued operations of €294.7 million, which is the net fair value loss on those assets and liabilities.

Since the directors believed that the IFRS 5 requirements for the recognition of the assets and liabilities relating to the GEDI Group as held for sale were met, they measured them at the lower of their carrying amount and fair value.

Considering its strategic implications and material effects on the separate financial statements, we believe that the transaction and the related disclosure are a key audit matter.

Our audit procedures included:

  • understanding the process and material controls adopted in relation to the transaction;
  • analysing the transaction documentation to check the existence of the IFRS 5 requirements for classifying the assets and liabilities as held for sale;
  • assessing the appropriateness of the determination of the effects of the transaction and its recognition in accordance with the IFRS;
  • assessing the appropriateness of the disclosures provided in the notes about assets held for sale and associated liabilities.

Responsibilities of the parent's directors and board of statutory auditors ("Collegio Sindacale") for the consolidated financial statements

The directors are responsible for the preparation of consolidated financial statements that give a true and fair view in accordance with the International Financial Reporting Standards endorsed by the European Union and the Italian regulations implementing article 9 of Legislative decree no. 38/05 and, within the terms established by the Italian law, for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

The directors are responsible for assessing the group's ability to continue as a going concern and for the appropriate use of the going concern basis in the preparation of the consolidated financial statements and for the adequacy of the related disclosures. The use of this basis of accounting is appropriate unless the directors believe that the conditions for liquidating the parent or ceasing operations exist, or have no realistic alternative but to do so.

The Collegio Sindacaleis responsible for overseeing, within the terms established by the Italian law, the group's financial reporting process.

188

CIR - Compagnie Industriali Riunite Group

Independent auditors' report

31 December 2019

Auditors' responsibilities for the audit of the consolidated financial statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISA Italia will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with ISA Italia, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;
  • obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the group's internal control;
  • evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors;
  • conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the group to cease to continue as a going concern;
  • evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation;
  • obtain sufficient appropriate audit evidence regarding the financial information of the entities or business activities within the group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance, identified at the appropriate level required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

189

CIR - Compagnie Industriali Riunite Group

Independent auditors' report

31 December 2019

We also provide those charged with governance with a statement that we have complied with the ethics and independence rules and standards applicable in Italy and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current year and are, therefore, the key audit matters. We describe these matters in our auditors' report.

Other information required by article 10 of Regulation (EU) no. 537/14

On 29 April 2017, the parent's shareholders appointed us to perform the statutory audit of its separate and consolidated financial statements as at and for the years ending from 31 December 2017 to 31 December 2025.

We declare that we did not provide the prohibited non-audit services referred to in article 5.1 of Regulation (EU) no. 537/14 and that we remained independent of the parent in conducting the statutory audit.

We confirm that the opinion on the consolidated financial statements expressed herein is consistent with the additional report to the Collegio Sindacale, in its capacity as audit committee, prepared in accordance with article 11 of the Regulation mentioned above.

Report on other legal and regulatory requirements

Opinion pursuant to article 14.2.e) of Legislative decree no. 39/10 and article 123-bis.4 of Legislative decree no. 58/98

The parent's directors are responsible for the preparation of the group's report on operations and report on corporate governance and ownership structure at 31 December 2019 and for the consistency of such reports with the related consolidated financial statements and their compliance with the applicable law.

We have performed the procedures required by Standard on Auditing (SA Italia) 720B in order to express an opinion on the consistency of the report on operations and the specific information presented in the report on corporate governance and ownership structure indicated by article 123-bis.4 of Legislative decree no. 58/98 with the group's consolidated financial statements at 31 December 2019 and their compliance with the applicable law and to state whether we have identified material misstatements.

In our opinion, the report on operations and the specific information presented in the report on corporate governance and ownership structure referred to above are consistent with the group's consolidated financial statements at 31 December 2019 and have been prepared in compliance with the applicable law.

With reference to the above statement required by article 14.2.e) of Legislative decree no. 39/10, based on our knowledge and understanding of the entity and its environment obtained through our audit, we have nothing to report.

190

CIR - Compagnie Industriali Riunite Group

Independent auditors' report

31 December 2019

Statement pursuant to article 4 of the Consob regulation implementing Legislative decree no. 254/16

The directors of CIR S.p.A. - Compagnie Industriali Riunite are responsible for the preparation of a non-financial statement pursuant to Legislative decree no. 254/16. We have checked that the directors had approved such non-financial statement. In accordance with article 3.10 of Legislative decree no. 254/16, we attested the compliance of the non-financial statement separately.

Milan, 2 April 2020

KPMG S.p.A.

(signed on the original)

Giovanni Rebay

Director of Audit

191

KPMG S.p.A.

Revisione e organizzazione contabile Via Vittor Pisani, 25

20124 MILANO MI Telefono +39 02 6763.1 Email it-fmauditaly@kpmg.it PEC kpmgspa@pec.kpmg.it

(Translation from the Italian original which remains the definitive version)

Independent auditors' report pursuant to article 14 of Legislative decree no. 39 of 27 January 2010 and article 10 of Regulation (EU) no. 537 of 16 April 2014

To the shareholders of

CIR S.p.A. - Compagnie Industriali Riunite (formerly COFIDE - Gruppo De Benedetti S.p.A.)

Report on the audit of the separate financial statements

Opinion

We have audited the separate financial statements of CIR S.p.A. - Compagnie Industriali Riunite (formerly COFIDE - Gruppo De Benedetti S.p.A. (the "company"), which comprise the statement of financial position as at 31 December 2019, the income statement and the statements of comprehensive income, cash flows and changes in equity for the year then ended and notes thereto, which include a summary of the significant accounting policies.

In our opinion, the separate financial statements give a true and fair view of the financial position of CIR S.p.A. - Compagnie Industriali Riunite as at 31 December 2019 and of its financial performance and cash flows for the year then ended in accordance with the International Financial Reporting Standards endorsed by the European Union and the Italian regulations implementing article 9 of Legislative decree no. 38/05.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the "Auditors' responsibilities for the audit of the separate financial statements" section of our report. We are independent of the company in accordance with the ethics and independence rules and standards applicable in Italy to audits of financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

KPMG S.p.A. è una società per azioni di diritto italiano e fa parte del network KPMG di entità indipendenti affiliate a KPMG International Cooperative ("KPMG International"), entità di diritto svizzero192.

Società per azioni

Capitale sociale

Ancona Aosta Bari Bergamo

Euro 10.345.200,00 i.v.

Registro Imprese Milano e

Bologna Bolzano Brescia

Codice Fiscale N. 00709600159

Catania Como Firenze Genova

R.E.A. Milano N. 512867

Lecce Milano Napoli Novara

Partita IVA 00709600159

Padova Palermo Parma Perugia

VAT number IT00709600159

Pescara Roma Torino Treviso

Sede legale: Via Vittor Pisani, 25

Trieste Varese Verona

20124 Milano MI ITALIA

CIR S.p.A. - Compagnie Industriali Riunite

Independent auditors' report

31 December 2019

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the separate financial statements of the current year. These matters were addressed in the context of our audit of the separate financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Measurement of equity investments in subsidiaries

Notes to the separate financial statements: Notes 2 "Accounting policies" and 5.c "Equity investments in subsidiaries"

Key audit matter

Audit procedures addressing the key

audit matter

The separate financial statements at 31 December 2019 include the investment in the subsidiary CIR S.p.A. of €573.8 million, which was subsequently merged into CIR S.p.A. - Compagnie Industriali Riunite (formerly COFIDE - Gruppo De Benedetti S.p.A.) with effect as of 19 February 2020.

At least annually, the directors check whether there are any indicators of impairment and, if there are any, they test these equity investments for impairment and check their recoverability by comparing their carrying amounts with their value in use calculated using the discounted cash flow model (impairment test). The model is very complex and entails the use of estimates which, by their very nature, are uncertain and subjective, about:

  • the expected cash flows, calculated by taking into account the general economic performance and that of the subsidiaries' sector, the actual cash flows for recent years and the projected growth rates;
  • the financial parameters used to calculate the discount rate.

For the above reasons, we believe that the measurement of investments in subsidiaries is a key audit matter.

Our audit procedures included:

  • understanding the process adopted for impairment testing approved by the company's board of directors;
  • understanding the process adopted to prepare the forecasts from which the expected cash flows used for impairment testing have been derived;
  • analysing the reasonableness of the assumptions used by the company to prepare the forecasts;
  • checking any discrepancies between the previous year forecast and actual figures, in order to check the level of accuracy of the estimation process;
  • comparing the expected cash flows used for impairment testing to those used for the forecasts and analysing the reasonableness of any discrepancies;
  • involving experts of the KPMG network in the assessment of the reasonableness of the impairment testing model and related assumptions, including by means of comparison with external data and information;
  • assessing the appropriateness of the disclosures provided in the notes about the measurement of equity investments.

193

CIR S.p.A. - Compagnie Industriali Riunite

Independent auditors' report

31 December 2019

Other matters

Management and coordination

As required by the law, the company disclosed the key figures from the latest financial statements of the company that manages and coordinates it in the notes to its own separate financial statements. Our opinion on the separate financial statements of CIR S.p.A. - Compagnie Industriali Riunite does not extend to such data.

Responsibilities of the company's directors and board of statutory auditors ("Collegio Sindacale") for the separate financial statements

The directors are responsible for the preparation of separate financial statements that give a true and fair view in accordance with the International Financial Reporting Standards endorsed by the European Union and the Italian regulations implementing article 9 of Legislative decree no. 38/05 and, within the terms established by the Italian law, for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

The directors are responsible for assessing the company's ability to continue as a going concern and for the appropriate use of the going concern basis in the preparation of the separate financial statements and for the adequacy of the related disclosures. The use of this basis of accounting is appropriate unless the directors believe that the conditions for liquidating the company or ceasing operations exist, or have no realistic alternative but to do so.

The Collegio Sindacaleis responsible for overseeing, within the terms established by the Italian law, the company's financial reporting process.

Auditors' responsibilities for the audit of the separate financial statements

Our objectives are to obtain reasonable assurance about whether the separate financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISA Italia will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these separate financial statements.

As part of an audit in accordance with ISA Italia, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • identify and assess the risks of material misstatement of the separate financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control;
  • obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control;

194

CIR S.p.A. - Compagnie Industriali Riunite

Independent auditors' report

31 December 2019

  • evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors;
  • conclude on the appropriateness of the directors' use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the company to cease to continue as a going concern;
  • evaluate the overall presentation, structure and content of the separate financial statements, including the disclosures, and whether the separate financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

We communicate with those charged with governance, identified at the appropriate level required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with the ethics and independence rules and standards applicable in Italy and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the separate financial statements of the current year and are, therefore, the key audit matters. We describe these matters in our auditors' report.

Other information required by article 10 of Regulation (EU) no. 537/14

On 29 April 2017, the company's shareholders appointed us to perform the statutory audit of its separate and consolidated financial statements as at and for the years ending from 31 December 2017 to 31 December 2025.

We declare that we did not provide the prohibited non-audit services referred to in article 5.1 of Regulation (EU) no. 537/14 and that we remained independent of the company in conducting the statutory audit.

We confirm that the opinion on the separate financial statements expressed herein is consistent with the additional report to the Collegio Sindacale, in its capacity as audit committee, prepared in accordance with article 11 of the Regulation mentioned above.

Report on other legal and regulatory requirements

Opinion pursuant to article 14.2.e) of Legislative decree no. 39/10 and article 123-bis.4 of Legislative decree no. 58/98

The company's directors are responsible for the preparation of a report on operations and a report on corporate governance and ownership structure at 31 December 2019 and for the consistency of such reports with the related separate financial statements and their compliance with the applicable law.

195

CIR S.p.A. - Compagnie Industriali Riunite

Independent auditors' report

31 December 2019

We have performed the procedures required by Standard on Auditing (SA Italia) 720B in order to express an opinion on the consistency of the report on operations and the specific information presented in the report on corporate governance and ownership structure indicated by article 123-bis.4 of Legislative decree no. 58/98 with the company's separate financial statements at 31 December 2019 and their compliance with the applicable law and to state whether we have identified material misstatements.

In our opinion, the report on operations and the specific information presented in the report on corporate governance and ownership structure referred to above are consistent with the company's separate financial statements at 31 December 2019 and have been prepared in compliance with the applicable law.

With reference to the above statement required by article 14.2.e) of Legislative decree no. 39/10, based on our knowledge and understanding of the entity and its environment obtained through our audit, we have nothing to report.

Milan, 2 April 2020

KPMG S.p.A.

(signed on the original)

Giovanni Rebay

Director of Audit

196

Attachments

  • Original document
  • Permalink

Disclaimer

CIR - Compagnie Industriali Riunite S.p.A. published this content on 14 July 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 July 2020 11:25:05 UTC