Stock CHUY CHUY'S HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chuy's Holdings, Inc.

Equities

CHUY

US1716041017

Restaurants & Bars

Market Closed - Nasdaq
Other stock markets
 02:00:00 04/05/2024 am IST 		5-day change 1st Jan Change
29.13 USD +0.62% Intraday chart for Chuy's Holdings, Inc. -3.96% -23.80%
26/02 Piper Sandler Cuts Price Target on Chuy's Holdings to $35 From $39, Maintains Neutral Rating MT
23/02 Wedbush Lowers Chuy's Holdings' PT to $38 From $41, Notes 'Cautious' Q1 Commentary; Keeps Outperform Rating MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 430.7 521.7 596.4 509.3 663.4 505 -
Enterprise Value (EV) 1 420.6 434.9 489.8 509.3 663.4 505 505
P/E ratio 70.1 x -147 x 20.1 x 25.5 x 21.7 x 15.9 x 13.6 x
Yield - - - - - - -
Capitalization / Revenue 1.01 x 1.63 x 1.5 x 1.21 x 1.44 x 1.07 x 0.97 x
EV / Revenue 1.01 x 1.63 x 1.5 x 1.21 x 1.44 x 1.07 x 0.97 x
EV / EBITDA 11.1 x 14 x 9.21 x 10.4 x 11.1 x 8.83 x 7.85 x
EV / FCF 40.8 x 17.1 x 17.9 x - 32.4 x 26.1 x 25.9 x
FCF Yield 2.45% 5.86% 5.59% - 3.09% 3.82% 3.87%
Price to Book 2.21 x 2.16 x 2.24 x - 2.65 x 1.85 x 1.66 x
Nbr of stocks (in thousands) 16,615 19,695 19,802 17,996 17,353 17,335 -
Reference price 2 25.92 26.49 30.12 28.30 38.23 29.13 29.13
Announcement Date 05/03/20 04/03/21 17/02/22 16/02/23 22/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 426.4 321 396.5 422.2 461.3 472.8 522.2
EBITDA 1 38.97 37.28 64.78 48.96 59.72 57.19 64.31
EBIT 1 18.23 17.25 44.58 28.79 38.58 34.24 38.93
Operating Margin 4.28% 5.37% 11.25% 6.82% 8.36% 7.24% 7.46%
Earnings before Tax (EBT) 1 3.314 -8.801 34.26 23.21 36.92 36.9 40.91
Net income 1 6.215 -3.294 30.18 20.86 31.51 31.87 36.14
Net margin 1.46% -1.03% 7.61% 4.94% 6.83% 6.74% 6.92%
EPS 2 0.3700 -0.1800 1.500 1.110 1.760 1.835 2.138
Free Cash Flow 1 10.56 30.56 33.37 - 20.47 19.31 19.53
FCF margin 2.48% 9.52% 8.42% - 4.44% 4.08% 3.74%
FCF Conversion (EBITDA) 27.1% 81.99% 51.51% - 34.28% 33.77% 30.36%
FCF Conversion (Net income) 169.93% - 110.57% - 64.97% 60.61% 54.03%
Dividend per Share - - - - - - -
Announcement Date 05/03/20 04/03/21 17/02/22 16/02/23 22/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 101.9 98.66 100.5 110.9 106.7 104.1 112.5 119 113.5 116.3 111.7 123.8 120.2 117.1 123
EBITDA 1 16.36 14.85 12.34 14.31 11.72 10.6 13.88 17.39 13.74 14.7 12.16 17.51 14.28 13.21 13.39
EBIT 1 11.26 9.754 7.362 9.325 6.615 5.486 8.741 12.17 8.365 9.299 6.622 12.08 8.488 7.044 7.481
Operating Margin 11.05% 9.89% 7.33% 8.4% 6.2% 5.27% 7.77% 10.23% 7.37% 7.99% 5.93% 9.76% 7.06% 6.01% 6.08%
Earnings before Tax (EBT) 1 7.218 7.267 6.055 8.666 5.756 2.731 9.147 12.54 8.293 6.936 7.495 12.61 9.102 7.689 8.519
Net income 1 6 5.992 5.518 7.871 4.989 2.477 8.222 10.73 7.074 5.48 6.474 10.88 7.86 6.648 7.722
Net margin 5.89% 6.07% 5.49% 7.09% 4.68% 2.38% 7.31% 9.02% 6.23% 4.71% 5.8% 8.79% 6.54% 5.68% 6.28%
EPS 2 0.3000 0.3000 0.2900 0.4100 0.2700 0.1400 0.4500 0.5900 0.3900 0.3100 0.3750 0.6233 0.4567 0.3833 0.4533
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 04/11/21 17/02/22 05/05/22 04/08/22 03/11/22 16/02/23 04/05/23 03/08/23 02/11/23 22/02/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position 10.1 86.8 107 - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 10.6 30.6 33.4 - 20.5 19.3 19.5
ROE (net income / shareholders' equity) 3.2% -1.51% 12% 8.22% 12.7% 3.4% 3.5%
ROA (Net income/ Total Assets) 1.72% -0.7% 6.1% 4.3% 6.62% 6.3% 6.3%
Assets 1 361.6 469.9 494.5 485 475.7 505.8 573.6
Book Value Per Share 2 11.70 12.30 13.50 - 14.40 15.80 17.60
Cash Flow per Share - - - - - - -
Capex 1 32.9 12.1 16.4 - 38.6 44.7 52.1
Capex / Sales 7.71% 3.79% 4.14% - 8.37% 9.45% 9.97%
Announcement Date 05/03/20 04/03/21 17/02/22 16/02/23 22/02/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Chuy's Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
29.13 USD
Average target price
37.57 USD
Spread / Average Target
+28.98%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
CHUY'S HOLDINGS, INC. Stock Chuy's Holdings, Inc.
-23.80% 505M
STARBUCKS CORPORATION Stock Starbucks Corporation
-23.85% 82.81B
COMPASS GROUP PLC Stock Compass Group PLC
+4.57% 47.93B
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-9.16% 17.81B
HAIDILAO INTERNATIONAL HOLDING LTD. Stock Haidilao International Holding Ltd.
+31.36% 13.63B
SODEXO Stock Sodexo
-18.94% 12.75B
CAVA GROUP, INC. Stock CAVA Group, Inc.
+67.92% 8.23B
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-18.68% 6.16B
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-12.89% 4.3B
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-18.10% 3.66B
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. CHUY Stock
  4. Financials Chuy's Holdings, Inc.