Stock 1941 CHUDENKO CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chudenko Corporation

Equities

1941

JP3524000001

Construction & Engineering

Market Closed - Japan Exchange
Other stock markets
 11:30:00 07/06/2024 am IST 		5-day change 1st Jan Change
3,115 JPY -0.48% Intraday chart for Chudenko Corporation -5.03% +20.78%
01/05 Chudenko Returns to Profit in Fiscal 2024 on Improved Net Sales MT
26/04 Chudenko Corporation Provides Consolidated Earnings Guidance for the Fiscal Year Ending March 31, 2025 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,61,042 1,25,461 1,22,239 1,30,921 1,13,814 1,16,928
Enterprise Value (EV) 1 98,804 83,310 93,000 94,146 79,300 80,280
P/E ratio 20.7 x 20.5 x 25.6 x 16.2 x 17.1 x -17 x
Yield 3.27% 4.61% 4.73% 4.4% 5.03% 4.87%
Capitalization / Revenue 1.09 x 0.82 x 0.72 x 0.71 x 0.6 x 0.62 x
EV / Revenue 0.67 x 0.54 x 0.55 x 0.51 x 0.42 x 0.42 x
EV / EBITDA 8.67 x 8.14 x 7.91 x 7.16 x 5.95 x 6.71 x
EV / FCF -259 x 30.7 x 8.99 x 18.7 x 24 x 58.5 x
FCF Yield -0.39% 3.26% 11.1% 5.36% 4.18% 1.71%
Price to Book 0.74 x 0.58 x 0.59 x 0.61 x 0.53 x 0.59 x
Nbr of stocks (in thousands) 55,976 55,587 55,538 55,451 55,062 54,793
Reference price 2 2,877 2,257 2,201 2,361 2,067 2,134
Announcement Date 27/06/18 26/06/19 25/06/20 25/06/21 27/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,48,300 1,53,322 1,68,888 1,84,482 1,90,690 1,89,032
EBITDA 1 11,398 10,238 11,755 13,153 13,327 11,958
EBIT 1 8,536 6,488 8,334 9,483 9,763 8,363
Operating Margin 5.76% 4.23% 4.93% 5.14% 5.12% 4.42%
Earnings before Tax (EBT) 1 11,631 9,846 9,135 12,817 11,118 -3,174
Net income 1 7,809 6,160 4,795 8,119 6,682 -6,913
Net margin 5.27% 4.02% 2.84% 4.4% 3.5% -3.66%
EPS 2 139.2 110.0 85.96 145.9 120.9 -125.6
Free Cash Flow 1 -381.6 2,716 10,350 5,045 3,311 1,372
FCF margin -0.26% 1.77% 6.13% 2.73% 1.74% 0.73%
FCF Conversion (EBITDA) - 26.53% 88.05% 38.36% 24.84% 11.47%
FCF Conversion (Net income) - 44.09% 215.84% 62.14% 49.55% -
Dividend per Share 2 94.00 104.0 104.0 104.0 104.0 104.0
Announcement Date 27/06/18 26/06/19 25/06/20 25/06/21 27/06/22 28/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 75,073 82,082 77,157 45,692 35,526 79,515 44,848 37,677 82,699 48,601
EBITDA - - - - - - - - - -
EBIT 1 2,619 3,269 2,323 2,163 119 1,084 1,702 -591 1,479 3,202
Operating Margin 3.49% 3.98% 3.01% 4.73% 0.33% 1.36% 3.8% -1.57% 1.79% 6.59%
Earnings before Tax (EBT) 1 4,624 4,668 3,018 2,791 1,170 2,353 2,152 -621 1,322 3,727
Net income 1 2,947 2,957 1,648 1,757 624 1,303 1,417 -572 577 2,202
Net margin 3.93% 3.6% 2.14% 3.85% 1.76% 1.64% 3.16% -1.52% 0.7% 4.53%
EPS 2 52.96 53.10 29.73 31.85 11.33 23.63 25.73 -10.44 10.54 40.24
Dividend per Share 52.00 52.00 52.00 - - 52.00 - - 52.00 -
Announcement Date 31/10/19 30/10/20 29/10/21 31/01/22 29/07/22 28/10/22 31/01/23 28/07/23 31/10/23 31/01/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 62,238 42,151 29,239 36,775 34,514 36,648
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -382 2,716 10,350 5,045 3,311 1,372
ROE (net income / shareholders' equity) 3.63% 2.88% 2.33% 3.94% 3.26% -3.19%
ROA (Net income/ Total Assets) 2% 1.51% 1.93% 2.15% 2.19% 1.89%
Assets 1 3,91,193 4,08,705 2,48,987 3,76,892 3,04,572 -3,65,207
Book Value Per Share 2 3,913 3,860 3,743 3,884 3,871 3,640
Cash Flow per Share 2 361.0 342.0 397.0 337.0 447.0 343.0
Capex 1 3,735 2,810 2,147 1,470 1,666 4,080
Capex / Sales 2.52% 1.83% 1.27% 0.8% 0.87% 2.16%
Announcement Date 27/06/18 26/06/19 25/06/20 25/06/21 27/06/22 28/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
CHUDENKO CORPORATION Stock Chudenko Corporation
+20.78% 1.08B
VINCI Stock VINCI
-2.59% 68.29B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+0.17% 58.15B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+24.80% 39.43B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+16.63% 32.22B
FERROVIAL SE Stock Ferrovial SE
+9.45% 28.61B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+17.61% 21.32B
WSP GLOBAL INC. Stock WSP Global Inc.
+11.96% 18.85B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+45.11% 17.73B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+74.53% 17.67B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 1941 Stock
  4. Financials Chudenko Corporation