Stock CUII CHINA UNITED INSURANCE SERVICE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China United Insurance Service, Inc.

Equities

CUII

US16952A1016

Multiline Insurance & Brokers

Market Closed - OTC Markets
Other stock markets
 10:14:51 07/11/2023 pm IST 		5-day change 1st Jan Change
0.0001 USD -99.98% Intraday chart for China United Insurance Service, Inc. -.--% -.--%
2023 China United Insurance Service, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 China United Insurance Service, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 148.9 91.36 68.45 45.63 46.93 56.63
Enterprise Value (EV) 1 115.8 58.36 30.67 18.62 13.45 19.97
P/E ratio 20.8 x 38.5 x 22.4 x 49.1 x 7.37 x 5.1 x
Yield - - - - - -
Capitalization / Revenue 2.04 x 1.16 x 0.71 x 0.37 x 0.36 x 0.43 x
EV / Revenue 1.59 x 0.74 x 0.32 x 0.15 x 0.1 x 0.15 x
EV / EBITDA 8.86 x 7.02 x 3.78 x 2.62 x 0.76 x 1.26 x
EV / FCF 30.5 x 43.9 x 3.38 x -1.78 x 1.76 x 2.69 x
FCF Yield 3.28% 2.28% 29.6% -56.3% 56.7% 37.2%
Price to Book 7.09 x 4.04 x 2.61 x 1.49 x 1.21 x 1.31 x
Nbr of stocks (in thousands) 30,453 30,453 30,422 30,422 31,286 31,286
Reference price 2 4.890 3.000 2.250 1.500 1.500 1.810
Announcement Date 15/03/18 01/04/19 20/03/20 25/03/21 08/04/22 30/03/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 72.85 78.67 95.92 124.3 131.4 131.9
EBITDA 1 13.07 8.313 8.107 7.121 17.73 15.85
EBIT 1 12.74 7.937 7.655 6.391 16.73 14.88
Operating Margin 17.49% 10.09% 7.98% 5.14% 12.74% 11.28%
Earnings before Tax (EBT) 1 13.69 9.027 8.601 6.442 16.65 20.99
Net income 1 7.155 2.371 3.059 0.9301 6.23 11.1
Net margin 9.82% 3.01% 3.19% 0.75% 4.74% 8.41%
EPS 2 0.2349 0.0779 0.1005 0.0306 0.2036 0.3548
Free Cash Flow 1 3.795 1.329 9.084 -10.49 7.626 7.43
FCF margin 5.21% 1.69% 9.47% -8.44% 5.8% 5.63%
FCF Conversion (EBITDA) 29.04% 15.99% 112.05% - 43% 46.86%
FCF Conversion (Net income) 53.05% 56.04% 296.98% - 122.4% 66.93%
Dividend per Share - - - - - -
Announcement Date 15/03/18 01/04/19 20/03/20 25/03/21 08/04/22 30/03/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 33.2 33 37.8 27 33.5 36.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.8 1.33 9.08 -10.5 7.63 7.43
ROE (net income / shareholders' equity) 35.7% 14.7% 13.9% 6.01% 18.7% 23.3%
ROA (Net income/ Total Assets) 14.7% 7.74% 6.05% 4.06% 8.88% 6.97%
Assets 1 48.8 30.63 50.55 22.93 70.15 159.2
Book Value Per Share 2 0.6900 0.7400 0.8600 1.010 1.240 1.390
Cash Flow per Share 2 0.5100 0.5500 0.4100 0.3000 0.5800 0.8200
Capex 1 0.38 0.7 0.66 1.61 0.67 0.77
Capex / Sales 0.53% 0.88% 0.69% 1.3% 0.51% 0.59%
Announcement Date 15/03/18 01/04/19 20/03/20 25/03/21 08/04/22 30/03/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Insurance Brokers

1st Jan change Capi.
CHINA UNITED INSURANCE SERVICE, INC. Stock China United Insurance Service, Inc.
-.--% 3.13K
AON PLC Stock Aon plc
+0.71% 63.73B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+11.54% 54.81B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+6.52% 26.27B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+22.44% 24.84B
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+24.65% 9.36B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+24.85% 6.39B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
+1.20% 4.29B
AUB GROUP LIMITED Stock AUB Group Limited
+13.59% 2.26B
THE BALDWIN INSURANCE GROUP, INC. Stock The Baldwin Insurance Group, Inc.
+24.85% 1.98B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. CUII Stock
  4. Financials China United Insurance Service, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW