|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.850 HKD | +0.54% |
|
-5.13% | -18.14% |
Company Valuation: China Risun Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 6,811 | - | - |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -21.53% | - | - |
| Enterprise Value (EV) | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 6,811 | 6,811 | 6,811 |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -21.53% | 0% | 0% |
| P/E | - | 6.36x | 15.9x | 515x | 153x | 5.23x | 4.21x | 3.38x |
| PBR | 1.5x | - | 1.04x | 0.88x | 0.71x | 0.53x | 0.49x | 0.44x |
| PEG | - | - | -0.3x | -5.3x | 1x | 0x | 0.2x | 0.1x |
| Capitalization / Revenue | 0.45x | - | 0.29x | 0.24x | 0.22x | 0.15x | 0.15x | 0.14x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.15x | 0.15x | 0.14x |
| EV / EBITDA | - | - | 0x | 0x | - | 1.41x | 1.28x | 1.1x |
| EV / EBIT | 0x | - | 0x | 0x | - | 2.4x | 2.05x | 1.63x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2288 | - | - | 0.0321 | 0.00442 | 0.091 | 0.125 | 0.182 |
| Rate of return | 4.84% | - | - | 1.16% | 0.2% | 4.92% | 6.76% | 9.84% |
| EPS 2 | - | 0.4798 | 0.2066 | 0.00536 | 0.0147 | 0.354 | 0.4395 | 0.548 |
| Distribution rate | - | - | - | 599% | 30% | 25.7% | 28.4% | 33.2% |
| Net sales 1 | 38,430 | - | 46,066 | 47,543 | 39,286 | 44,267 | 46,892 | 50,096 |
| EBITDA 1 | - | - | 4,142 | 3,746 | - | 4,826 | 5,302 | 6,182 |
| EBIT 1 | 3,656 | - | 1,808 | 1,414 | - | 2,834 | 3,324 | 4,190 |
| Net income 1 | 2,613 | 1,855 | 860.8 | 20.13 | 58.01 | 1,384 | 1,698 | 2,122 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.730 | 3.050 | 3.290 | 2.760 | 2.260 | 1.850 | 1.850 | 1.850 |
| Nbr of stocks (in thousands) | 44,40,000 | 44,24,126 | 44,11,535 | 43,44,450 | 42,74,112 | 42,74,112 | - | - |
| Announcement Date | 25/03/22 | 30/03/23 | 14/03/24 | 28/03/25 | 29/03/26 | - | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.23x | - | - | 4.92% | 100.84Cr | ||
| 27.06x | 4.26x | 13.7x | 2.12% | 12TCr | ||
| 33.74x | 1.19x | 7.35x | 6.85% | 3.96TCr | ||
| 14.54x | 4.35x | 30.03x | 2.71% | 3.92TCr | ||
| 12.64x | 1.22x | 6.94x | 2.42% | 3.45TCr | ||
| 10.53x | 3.1x | 7.68x | 4.2% | 2.51TCr | ||
| 6.64x | 0.88x | 5.82x | 4.44% | 2.01TCr | ||
| 16.61x | - | - | - | 1.87TCr | ||
| 17.41x | 0.76x | 6.12x | 1.25% | 1.75TCr | ||
| 68.34x | 12.15x | 45.02x | 0.08% | 1.74TCr | ||
| Average | 21.27x | 3.49x | 15.33x | 3.22% | 3.38TCr | |
| Weighted average by Cap. | 23.47x | 3.49x | 14.52x | 2.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1907 Stock
- Valuation China Risun Group Limited
Select your edition
All financial news and data tailored to specific country editions
















