|
Market Closed -
Hong Kong S.E.
01:38:20 20/10/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.605 HKD | 0.00% |
|
0.00% | -28.98% |
| 29/09 | China Risun Raises Annual Caps for Project Services | MT |
| 28/09 | Tranche Update on China Risun Group Limited's Equity Buyback Plan announced on June 18, 2026. | CI |
Company Valuation: China Risun Group Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 5,799 | - | - |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -33.19% | - | - |
| Enterprise Value (EV) | 17,109 | 11,936 | 13,174 | 11,268 | 8,680 | 5,799 | 5,799 | 5,799 |
| Change | - | -30.24% | 10.38% | -14.47% | -22.96% | -33.19% | 0% | 0% |
| P/E | - | 6.36x | 15.9x | 515x | 153x | 7.17x | 5.19x | 3.79x |
| PBR | 1.5x | - | 1.04x | 0.88x | 0.71x | 0.47x | 0.44x | 0.41x |
| PEG | - | - | -0.3x | -5.3x | 1x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.45x | - | 0.29x | 0.24x | 0.22x | 0.13x | 0.12x | 0.12x |
| EV / Revenue | 0x | - | 0x | 0x | 0x | 0.13x | 0.12x | 0.12x |
| EV / EBITDA | - | - | 0x | 0x | - | 1.53x | 1.36x | 1.13x |
| EV / EBIT | 0x | - | 0x | 0x | - | 3.14x | 2.46x | 1.78x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.2288 | - | - | 0.0321 | 0.00442 | 0.091 | 0.125 | 0.182 |
| Rate of return | 4.84% | - | - | 1.16% | 0.2% | 5.67% | 7.79% | 11.3% |
| EPS 2 | - | 0.4798 | 0.2066 | 0.00536 | 0.0147 | 0.224 | 0.3095 | 0.424 |
| Distribution rate | - | - | - | 599% | 30% | 40.6% | 40.4% | 42.9% |
| Net sales 1 | 38,430 | - | 46,066 | 47,543 | 39,286 | 43,948 | 46,552 | 49,742 |
| EBITDA 1 | - | - | 4,142 | 3,746 | - | 3,796 | 4,263 | 5,144 |
| EBIT 1 | 3,656 | - | 1,808 | 1,414 | - | 1,844 | 2,358 | 3,250 |
| Net income 1 | 2,613 | 1,855 | 860.8 | 20.13 | 58.01 | 874.5 | 1,200 | 1,639 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 4.730 | 3.050 | 3.290 | 2.760 | 2.260 | 1.605 | 1.605 | 1.605 |
| Nbr of stocks (in thousands) | 44,40,000 | 44,24,126 | 44,11,535 | 43,44,450 | 42,74,112 | 42,37,759 | - | - |
| Announcement Date | 25/03/22 | 30/03/23 | 14/03/24 | 28/03/25 | 29/03/26 | - | - | - |
1CNY in Million2HKD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.17x | - | - | 5.67% | 87Cr | |
| 30.72x | 7.03x | 17.97x | 1.28% | 23TCr | |
| 28.09x | 4.34x | 13.97x | 2.11% | 12TCr | |
| 29.77x | 3.62x | 18.53x | 0.97% | 8TCr | |
| 19.61x | 6.99x | 31.04x | 3.77% | 7.41TCr | |
| 88.67x | 6.54x | 15.22x | 2.42% | 6.65TCr | |
| 84.96x | 1.25x | 8.48x | 6.11% | 3.62TCr | |
| 10.7x | 1.15x | 6.22x | 3.1% | 3.14TCr | |
| 9.07x | 3.03x | 7.12x | 4.66% | 2.45TCr | |
| 14.87x | 1.72x | 10.12x | 2.69% | 2.39TCr | |
| Average | 32.36x | 3.96x | 14.30x | 3.28% | 6.93TCr | |
| Weighted average by Cap. | 35.09x | 5.21x | 16.77x | 2.28% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 1907 Stock
- Valuation China Risun Group Limited
Select your edition
All financial news and data tailored to specific country editions
