CHIMERIX, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.9529 USD | +0.28% |
|
+5.89% | -1.00% |
| 01/05 | Transcript : Chimerix, Inc., Q1 2024 Earnings Call, May 01, 2024 | |
| 01/05 | Chimerix, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 124.6 | 302.5 | 558.5 | 163.8 | 85.56 | 85.41 | - | - |
| Enterprise Value (EV) 1 | 124.6 | 302.5 | 558.5 | 163.8 | 85.56 | 85.41 | 85.41 | 85.41 |
| P/E ratio | -1 x | -6.9 x | -3.15 x | 0.96 x | -1.03 x | -1.03 x | -0.94 x | -1.29 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 9.95 x | 56.3 x | 282 x | 4.84 x | 264 x | 9.18 x | 34.2 x | 2.31 x |
| EV / Revenue | 9.95 x | 56.3 x | 282 x | 4.84 x | 264 x | 9.18 x | 34.2 x | 2.31 x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | -5.56 x | -3.49 x | - | -0.99 x | -0.96 x | -1.14 x |
| FCF Yield | - | - | -18% | -28.7% | - | -101% | -104% | -87.8% |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 61,382 | 62,634 | 86,862 | 88,045 | 88,891 | 89,630 | - | - |
| Reference price 2 | 2.030 | 4.830 | 6.430 | 1.860 | 0.9625 | 0.9529 | 0.9529 | 0.9529 |
| Announcement Date | 25/02/20 | 25/02/21 | 01/03/22 | 02/03/23 | 29/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 12.52 | 5.372 | 1.979 | 33.82 | 0.324 | 9.305 | 2.5 | 37.03 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | -116 | -44.52 | -90.51 | -60.39 | -93.06 | -89.47 | -102.8 | -81.88 |
| Operating Margin | -926.46% | -828.67% | -4,573.52% | -178.53% | -28,723.77% | -961.49% | -4,110.87% | -221.13% |
| Earnings before Tax (EBT) 1 | -112.6 | -43.52 | -173.2 | 172.2 | -82.1 | -82.37 | -97.13 | -77.39 |
| Net income 1 | -112.6 | -43.52 | -173.2 | 172.2 | -82.1 | -83.07 | -97.13 | -74.71 |
| Net margin | -899.24% | -810.16% | -8,753.71% | 509.01% | -25,337.96% | -892.7% | -3,885.31% | -201.76% |
| EPS 2 | -2.030 | -0.7000 | -2.040 | 1.940 | -0.9300 | -0.9267 | -1.017 | -0.7371 |
| Free Cash Flow 1 | - | - | -100.4 | -46.94 | - | -86 | -89 | -75 |
| FCF margin | - | - | -5,075.19% | -138.77% | - | -924.23% | -3,560% | -202.55% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 25/02/20 | 25/02/21 | 01/03/22 | 02/03/23 | 29/02/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.107 | 0.046 | 0.015 | 0.44 | 32.56 | 0.814 | 0.283 | 0.026 | 0.011 | 0.004 | 0.06 | 0.06 | 0.06 | 6.06 | - |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -18.6 | -39.53 | -24.77 | -23.45 | 11.65 | -23.81 | -24.22 | -21.35 | -26.69 | -20.81 | -24.39 | -23.7 | -24.15 | -17.03 | - |
| Operating Margin | -17,383.18% | -85,939.13% | -1,65,140% | -5,328.86% | 35.77% | -2,925.55% | -8,557.6% | -82,107.69% | -2,42,627.27% | -5,20,250% | -36,273.62% | -39,504.77% | -40,243.57% | -281.01% | - |
| Earnings before Tax (EBT) 1 | -18.56 | -39.5 | -24.77 | -23.47 | 241.5 | -21.08 | -21.37 | -18.58 | -23.99 | -18.16 | -21.87 | -21.58 | -22.12 | -15.47 | - |
| Net income 1 | -18.56 | -39.5 | -24.77 | -23.47 | 241.4 | -20.96 | -21.37 | -18.58 | -23.99 | -18.16 | -21.87 | -21.58 | -22.12 | -15.47 | - |
| Net margin | -17,345.79% | -85,865.22% | -1,65,113.33% | -5,333.64% | 741.4% | -2,574.94% | -7,551.94% | -71,446.15% | -2,18,054.55% | -4,54,025% | -31,916.12% | -35,962.15% | -36,868.57% | -255.21% | - |
| EPS 2 | -0.2100 | -0.4500 | -0.2800 | -0.2700 | 2.750 | -0.2400 | -0.2400 | -0.2100 | -0.2700 | -0.2000 | -0.2500 | -0.2357 | -0.2457 | -0.1729 | -0.2300 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 04/11/21 | 01/03/22 | 16/05/22 | 08/08/22 | 03/11/22 | 02/03/23 | 04/05/23 | 03/08/23 | 02/11/23 | 29/02/24 | 01/05/24 | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | -100 | -46.9 | - | -86 | -89 | -75 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 0.16 | 0.06 | 0.21 | 0.07 | - | 0.06 | 0.05 | 0.05 |
| Capex / Sales | 1.26% | 1.08% | 10.46% | 0.21% | - | 0.61% | 2% | 0.14% |
| Announcement Date | 25/02/20 | 25/02/21 | 01/03/22 | 02/03/23 | 29/02/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
0.9529
USD
Average target price
7
USD
Spread / Average Target
+634.60%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -1.00% | 85.41M | |
| +8.96% | 105B | |
| -1.43% | 104B | |
| +4.40% | 22.94B | |
| -12.15% | 22.34B | |
| -4.36% | 19.25B | |
| -39.98% | 17.08B | |
| -10.04% | 16.96B | |
| +38.61% | 12.63B | |
| +313.59% | 8.49B |
- Stock Market
- Equities
- CMRX Stock
- Financials Chimerix, Inc.